ANTHEM BIOSCIENCES
|
ANTHEM BIOSCIENCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹112 Cr | ₹112 Cr | ₹114 Cr | ₹8.78 Cr | ₹8.49 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹112 Cr | ₹112 Cr | ₹114 Cr | ₹8.78 Cr | ₹8.49 Cr |
| Equity Paid Up | ₹112 Cr | ₹112 Cr | ₹114 Cr | ₹8.78 Cr | ₹8.49 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹34 Cr | - | - | - | - |
| Total Reserves | ₹2,264 Cr | ₹1,813 Cr | ₹1,627 Cr | ₹1,346 Cr | ₹693 Cr |
| Securities Premium | ₹125 Cr | ₹125 Cr | ₹272 Cr | ₹270 Cr | ₹23 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,923 Cr | ₹1,517 Cr | ₹1,220 Cr | ₹974 Cr | ₹608 Cr |
| General Reserves | ₹216 Cr | ₹171 Cr | ₹137 Cr | ₹98 Cr | ₹58 Cr |
| Other Reserves | ₹-0.67 Cr | ₹-0.27 Cr | ₹-2.31 Cr | ₹3.58 Cr | ₹4.42 Cr |
| Reserve excluding Revaluation Reserve | ₹2,264 Cr | ₹1,813 Cr | ₹1,627 Cr | ₹1,346 Cr | ₹693 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,410 Cr | ₹1,925 Cr | ₹1,741 Cr | ₹1,355 Cr | ₹701 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹47 Cr | ₹112 Cr | ₹96 Cr | ₹5.90 Cr | ₹20 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹45 Cr | ₹109 Cr | ₹92 Cr | - | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.03 Cr | ₹2.72 Cr | ₹4.06 Cr | ₹5.90 Cr | ₹7.50 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-41 Cr | ₹-25 Cr | ₹-16 Cr | ₹-14 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹41 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹17 Cr | ₹17 Cr | ₹8.34 Cr | ₹27 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.52 Cr | ₹6.53 Cr | ₹5.39 Cr | ₹5.08 Cr | ₹7.41 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹93 Cr | ₹85 Cr | ₹22 Cr | ₹34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹110 Cr | ₹101 Cr | ₹72 Cr | ₹65 Cr | ₹77 Cr |
| Sundry Creditors | ₹110 Cr | ₹101 Cr | ₹72 Cr | ₹65 Cr | ₹77 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹127 Cr | ₹107 Cr | ₹54 Cr | ₹109 Cr | ₹102 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹48 Cr | ₹34 Cr | ₹1.79 Cr | ₹58 Cr | ₹65 Cr |
| Interest Accrued But Not Due | ₹1.68 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹77 Cr | ₹73 Cr | ₹52 Cr | ₹51 Cr | ₹37 Cr |
| Short Term Borrowings | ₹62 Cr | ₹121 Cr | ₹29 Cr | ₹30 Cr | ₹80 Cr |
| Secured ST Loans repayable on Demands | ₹62 Cr | ₹121 Cr | ₹29 Cr | ₹30 Cr | ₹80 Cr |
| Working Capital Loans- Sec | ₹43 Cr | ₹82 Cr | ₹8.75 Cr | ₹27 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-43 Cr | ₹-82 Cr | ₹-8.75 Cr | ₹-27 Cr | ₹-21 Cr |
| Short Term Provisions | ₹186 Cr | ₹130 Cr | ₹124 Cr | ₹145 Cr | ₹97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹182 Cr | ₹126 Cr | ₹121 Cr | ₹142 Cr | ₹97 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Provisions | ₹3.89 Cr | ₹3.35 Cr | ₹3.56 Cr | ₹2.98 Cr | - |
| Total Current Liabilities | ₹485 Cr | ₹459 Cr | ₹279 Cr | ₹349 Cr | ₹356 Cr |
| Total Liabilities | ₹2,949 Cr | ₹2,477 Cr | ₹2,105 Cr | ₹1,726 Cr | ₹1,091 Cr |
| ASSETS | |||||
| Gross Block | ₹1,303 Cr | ₹996 Cr | ₹884 Cr | ₹703 Cr | ₹682 Cr |
| Less: Accumulated Depreciation | ₹597 Cr | ₹514 Cr | ₹435 Cr | ₹374 Cr | ₹321 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹705 Cr | ₹483 Cr | ₹449 Cr | ₹329 Cr | ₹361 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹297 Cr | ₹345 Cr | ₹164 Cr | ₹154 Cr | ₹19 Cr |
| Non Current Investments | ₹17 Cr | ₹13 Cr | ₹6.16 Cr | ₹3.70 Cr | - |
| Long Term Investment | ₹17 Cr | ₹13 Cr | ₹6.16 Cr | ₹3.70 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹17 Cr | ₹13 Cr | ₹6.16 Cr | ₹3.70 Cr | - |
| Long Term Loans & Advances | ₹31 Cr | ₹35 Cr | ₹47 Cr | ₹22 Cr | ₹24 Cr |
| Other Non Current Assets | ₹2.70 Cr | ₹0.81 Cr | ₹0.59 Cr | ₹0.79 Cr | ₹0.27 Cr |
| Total Non-Current Assets | ₹1,053 Cr | ₹875 Cr | ₹666 Cr | ₹510 Cr | ₹404 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹416 Cr | ₹459 Cr | ₹493 Cr | ₹269 Cr | ₹209 Cr |
| Quoted | ₹416 Cr | ₹459 Cr | ₹493 Cr | ₹269 Cr | ₹209 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹340 Cr | ₹211 Cr | ₹129 Cr | ₹58 Cr | ₹35 Cr |
| Raw Materials | ₹187 Cr | ₹144 Cr | ₹103 Cr | ₹38 Cr | ₹15 Cr |
| Work-in Progress | ₹113 Cr | ₹48 Cr | ₹20 Cr | ₹12 Cr | ₹11 Cr |
| Finished Goods | ₹40 Cr | ₹19 Cr | ₹5.08 Cr | ₹4.55 Cr | ₹3.59 Cr |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | - | ₹0.44 Cr | ₹1.25 Cr | ₹4.07 Cr | ₹4.78 Cr |
| Sundry Debtors | ₹450 Cr | ₹490 Cr | ₹274 Cr | ₹326 Cr | ₹255 Cr |
| Debtors more than Six months | ₹5.06 Cr | ₹1.98 Cr | ₹0.20 Cr | ₹1.29 Cr | ₹2.32 Cr |
| Debtors Others | ₹447 Cr | ₹488 Cr | ₹274 Cr | ₹325 Cr | ₹255 Cr |
| Cash and Bank | ₹317 Cr | ₹184 Cr | ₹343 Cr | ₹349 Cr | ₹41 Cr |
| Cash in hand | ₹0.01 Cr | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹317 Cr | ₹184 Cr | ₹343 Cr | ₹349 Cr | ₹41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.73 Cr | ₹3.36 Cr | ₹3.16 Cr | ₹9.83 Cr | ₹4.12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.03 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.45 Cr |
| Prepaid Expenses | ₹0.21 Cr | ₹3.17 Cr | ₹1.94 Cr | ₹2.51 Cr | ₹1.77 Cr |
| Other current_assets | ₹9.48 Cr | ₹0.01 Cr | ₹1.08 Cr | ₹7.19 Cr | ₹1.89 Cr |
| Short Term Loans and Advances | ₹362 Cr | ₹253 Cr | ₹196 Cr | ₹204 Cr | ₹143 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹13 Cr | ₹3.20 Cr | ₹1.98 Cr | ₹1.79 Cr |
| Advance income tax and TDS | ₹159 Cr | ₹120 Cr | ₹115 Cr | ₹123 Cr | ₹71 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹187 Cr | ₹120 Cr | ₹78 Cr | ₹79 Cr | ₹70 Cr |
| Total Current Assets | ₹1,896 Cr | ₹1,602 Cr | ₹1,438 Cr | ₹1,216 Cr | ₹687 Cr |
| Net Current Assets (Including Current Investments) | ₹1,410 Cr | ₹1,143 Cr | ₹1,159 Cr | ₹867 Cr | ₹331 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,949 Cr | ₹2,477 Cr | ₹2,105 Cr | ₹1,726 Cr | ₹1,091 Cr |
| Contingent Liabilities | ₹55 Cr | ₹250 Cr | ₹226 Cr | ₹5.55 Cr | ₹11 Cr |
| Total Debt | ₹109 Cr | ₹233 Cr | ₹125 Cr | ₹35 Cr | ₹100 Cr |
| Book Value | 42.49 | 34.43 | 30.51 | 1,543.98 | 826.75 |
| Adjusted Book Value | 42.49 | 34.43 | 30.51 | 23.75 | 12.72 |
Compare Balance Sheet of peers of ANTHEM BIOSCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANTHEM BIOSCIENCES | ₹43,663.5 Cr | -3.8% | -1.4% | NA | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹449,299.0 Cr | 1.4% | 1.2% | 13.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,207.0 Cr | -0.5% | -0.6% | 4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹157,721.0 Cr | 2.1% | 1.5% | 42.2% | Stock Analytics | |
| CIPLA | ₹117,420.0 Cr | 6.4% | 1.6% | -3.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹114,876.0 Cr | 6.2% | 1.6% | 0.2% | Stock Analytics | |
ANTHEM BIOSCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANTHEM BIOSCIENCES | -3.8% |
-1.4% |
|
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses