ANGEL ONE
|
ANGEL ONE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,238 Cr | ₹4,272 Cr | ₹3,002 Cr | ₹2,291 Cr | ₹1,264 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹1,341 Cr | ₹786 Cr | ₹520 Cr | ₹365 Cr | ₹177 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹3,304 Cr | ₹2,917 Cr | ₹2,081 Cr | ₹1,574 Cr | ₹907 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹593 Cr | ₹569 Cr | ₹402 Cr | ₹352 Cr | ₹180 Cr |
| Operating Income (Net) | ₹5,238 Cr | ₹4,272 Cr | ₹3,002 Cr | ₹2,291 Cr | ₹1,264 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹855 Cr | ₹556 Cr | ₹398 Cr | ₹281 Cr | ₹172 Cr |
| Salaries, Wages & Bonus | ₹687 Cr | ₹449 Cr | ₹317 Cr | ₹242 Cr | ₹156 Cr |
| Contributions to EPF & Pension Funds | ₹21 Cr | ₹13 Cr | ₹10 Cr | ₹6.99 Cr | ₹5.60 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹9.56 Cr | ₹6.08 Cr | ₹4.68 Cr | ₹1.78 Cr |
| Other Employees Cost | ₹130 Cr | ₹85 Cr | ₹65 Cr | ₹27 Cr | ₹8.60 Cr |
| Operating & Establishment Expenses | ₹1,291 Cr | ₹1,081 Cr | ₹811 Cr | ₹680 Cr | ₹428 Cr |
| Depository Charges | ₹49 Cr | ₹33 Cr | ₹31 Cr | ₹49 Cr | ₹22 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹400 Cr | ₹219 Cr | ₹125 Cr | ₹69 Cr | ₹36 Cr |
| Commission, Brokerage & Discounts | ₹825 Cr | ₹811 Cr | ₹641 Cr | ₹550 Cr | ₹363 Cr |
| Rent , Rates & Taxes | ₹8.57 Cr | ₹11 Cr | ₹6.65 Cr | ₹4.63 Cr | ₹2.64 Cr |
| Repairs and Maintenance | ₹1.74 Cr | ₹2.13 Cr | ₹3.57 Cr | ₹2.25 Cr | ₹1.67 Cr |
| Insurance | ₹1.84 Cr | ₹1.01 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.38 Cr |
| Electricity & Power | ₹1.92 Cr | ₹1.34 Cr | ₹1.39 Cr | ₹1.64 Cr | ₹1.79 Cr |
| Other Operating Expenses | ₹2.81 Cr | ₹2.93 Cr | ₹1.91 Cr | ₹2.61 Cr | ₹1.12 Cr |
| Administrations & Other Expenses | ₹1,049 Cr | ₹846 Cr | ₹457 Cr | ₹391 Cr | ₹185 Cr |
| Printing and stationery | ₹3.88 Cr | ₹2.55 Cr | ₹2.47 Cr | ₹1.47 Cr | ₹2.02 Cr |
| Professional and legal fees | ₹72 Cr | ₹42 Cr | ₹22 Cr | ₹42 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | ₹891 Cr | ₹739 Cr | ₹378 Cr | ₹301 Cr | ₹128 Cr |
| Other General Expenses | ₹83 Cr | ₹61 Cr | ₹54 Cr | ₹46 Cr | ₹26 Cr |
| Provisions and Contingencies | ₹61 Cr | ₹97 Cr | ₹43 Cr | ₹14 Cr | ₹42 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹2.14 Cr | ₹8.39 Cr | ₹4.52 Cr | ₹3.42 Cr | ₹33 Cr |
| Provision for doubtful debts | ₹0.33 Cr | ₹0.48 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.78 Cr |
| Losson disposal of fixed assets(net) | ₹0.05 Cr | - | - | - | ₹0.84 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹59 Cr | ₹88 Cr | ₹39 Cr | ₹11 Cr | ₹6.96 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,256 Cr | ₹2,579 Cr | ₹1,709 Cr | ₹1,366 Cr | ₹827 Cr |
| Operating Profit (Excl OI) | ₹1,982 Cr | ₹1,692 Cr | ₹1,292 Cr | ₹925 Cr | ₹437 Cr |
| Other Income | ₹9.29 Cr | ₹8.10 Cr | ₹21 Cr | ₹6.00 Cr | ₹35 Cr |
| Other Interest Income | ₹0.68 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹0.65 Cr | ₹24 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹10 Cr | ₹0.10 Cr | - |
| Income from investments | - | - | - | - | ₹0.01 Cr |
| Provision Written Back | - | - | ₹1.13 Cr | - | - |
| Others | ₹8.61 Cr | ₹7.59 Cr | ₹8.47 Cr | ₹5.25 Cr | ₹11 Cr |
| Operating Profit | ₹1,991 Cr | ₹1,700 Cr | ₹1,313 Cr | ₹931 Cr | ₹472 Cr |
| Interest | ₹296 Cr | ₹137 Cr | ₹91 Cr | ₹76 Cr | ₹42 Cr |
| Loans | ₹158 Cr | ₹89 Cr | ₹58 Cr | ₹60 Cr | ₹34 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | ₹11 Cr | ₹6.19 Cr | - |
| Other Interest | ₹138 Cr | ₹48 Cr | ₹22 Cr | ₹9.53 Cr | ₹7.86 Cr |
| Depreciation | ₹103 Cr | ₹50 Cr | ₹30 Cr | ₹19 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,592 Cr | ₹1,514 Cr | ₹1,192 Cr | ₹837 Cr | ₹411 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,592 Cr | ₹1,514 Cr | ₹1,192 Cr | ₹837 Cr | ₹411 Cr |
| Provision for Tax | ₹420 Cr | ₹388 Cr | ₹302 Cr | ₹212 Cr | ₹113 Cr |
| Current Income Tax | ₹409 Cr | ₹376 Cr | ₹296 Cr | ₹208 Cr | ₹104 Cr |
| Deferred Tax | ₹11 Cr | ₹13 Cr | ₹6.30 Cr | ₹2.56 Cr | ₹0.39 Cr |
| Other taxes | ₹-0.01 Cr | ₹-0.68 Cr | ₹-0.27 Cr | ₹0.68 Cr | ₹8.54 Cr |
| Profit After Tax | ₹1,172 Cr | ₹1,126 Cr | ₹890 Cr | ₹625 Cr | ₹298 Cr |
| Extra items | - | - | ₹-0.24 Cr | ₹-0.25 Cr | ₹-1.20 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,172 Cr | ₹1,126 Cr | ₹890 Cr | ₹625 Cr | ₹297 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,371 Cr | ₹1,572 Cr | ₹1,060 Cr | ₹646 Cr | ₹393 Cr |
| Appropriations | ₹3,543 Cr | ₹2,697 Cr | ₹1,950 Cr | ₹1,271 Cr | ₹690 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3,543 Cr | ₹2,697 Cr | ₹1,950 Cr | ₹1,271 Cr | ₹690 Cr |
| Equity Dividend % | ₹480.00 | ₹346.50 | ₹398.50 | ₹271.00 | ₹128.60 |
| Earnings Per Share | ₹129.81 | ₹133.98 | ₹106.68 | ₹75.41 | ₹36.28 |
| Adjusted EPS | ₹12.98 | ₹13.40 | ₹10.67 | ₹7.54 | ₹3.63 |
Compare Income Statement of peers of ANGEL ONE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANGEL ONE | ₹30,403.8 Cr | -0.8% | 5.1% | 11.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹71,462.7 Cr | -3% | -5.7% | 119.2% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹51,471.8 Cr | 0.4% | -3.1% | 6.3% | Stock Analytics | |
| 360 ONE WAM | ₹43,664.8 Cr | -0.4% | -0.9% | 7.4% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹28,702.8 Cr | 1.1% | 11.4% | 9% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹14,801.3 Cr | -0.7% | -3.1% | -4.4% | Stock Analytics | |
ANGEL ONE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANGEL ONE | -0.8% |
5.1% |
11.1% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses