Home > Income Statement > AMINES & PLASTICIZERS

AMINES & PLASTICIZERS
Income Statement

AMINES & PLASTICIZERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AMINES & PLASTICIZERS
Please provide your vote to see the results

AMINES & PLASTICIZERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹563 Cr₹442 Cr₹399 Cr₹455 Cr₹334 Cr
     Sales ₹562 Cr₹438 Cr₹395 Cr₹451 Cr₹331 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.59 Cr₹0.65 Cr₹1.37 Cr₹1.07 Cr₹1.08 Cr
     Revenue from property development -----
     Other Operational Income ₹-0.02 Cr₹3.01 Cr₹3.27 Cr₹3.45 Cr₹2.25 Cr
Less: Excise Duty ----₹7.91 Cr
Net Sales ₹563 Cr₹442 Cr₹399 Cr₹455 Cr₹326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹6.98 Cr₹-11 Cr₹-1.64 Cr₹-2.07 Cr
Raw Material Consumed ₹406 Cr₹263 Cr₹268 Cr₹319 Cr₹220 Cr
     Opening Raw Materials ₹8.21 Cr₹10 Cr₹10 Cr₹7.01 Cr₹4.28 Cr
     Purchases Raw Materials ₹394 Cr₹257 Cr₹256 Cr₹321 Cr₹221 Cr
     Closing Raw Materials ₹14 Cr₹8.21 Cr₹10 Cr₹10 Cr₹7.01 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹4.50 Cr₹12 Cr₹1.35 Cr₹1.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹50 Cr₹29 Cr₹24 Cr₹25 Cr₹17 Cr
     Electricity & Power ₹50 Cr₹29 Cr₹24 Cr₹25 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹15 Cr₹15 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹13 Cr₹10 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.68 Cr₹0.69 Cr₹0.62 Cr₹0.56 Cr
     Workmen and Staff Welfare Expenses ₹1.27 Cr₹1.04 Cr₹0.94 Cr₹0.87 Cr₹0.99 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹19 Cr₹16 Cr₹14 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.90 Cr₹4.50 Cr₹3.94 Cr₹3.69 Cr₹3.47 Cr
     Packing Material Consumed ₹14 Cr₹13 Cr₹11 Cr₹9.12 Cr₹5.91 Cr
     Other Mfg Exp ₹2.02 Cr₹1.69 Cr₹1.74 Cr₹1.51 Cr₹1.57 Cr
General and Administration Expenses ₹3.24 Cr₹2.93 Cr₹3.46 Cr₹2.98 Cr₹3.06 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.43 Cr₹0.90 Cr₹0.95 Cr₹1.18 Cr
     Insurance ₹1.21 Cr₹1.11 Cr₹1.20 Cr₹0.84 Cr₹0.75 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹0.75 Cr₹0.82 Cr₹0.91 Cr₹0.81 Cr₹0.71 Cr
     Other Administration ₹1.56 Cr₹1.39 Cr₹1.37 Cr₹1.18 Cr₹1.13 Cr
Selling and Distribution Expenses ₹33 Cr₹44 Cr₹32 Cr₹39 Cr₹29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹11 Cr₹29 Cr₹16 Cr₹18 Cr₹22 Cr
     Freight and Forwarding ₹22 Cr₹15 Cr₹16 Cr₹21 Cr₹7.31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.43 Cr₹8.67 Cr₹9.94 Cr₹11 Cr₹8.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.43 Cr₹8.67 Cr₹9.94 Cr₹11 Cr₹8.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹523 Cr₹389 Cr₹357 Cr₹421 Cr₹298 Cr
Operating Profit (Excl OI) ₹40 Cr₹53 Cr₹42 Cr₹34 Cr₹28 Cr
Other Income ₹5.20 Cr₹4.87 Cr₹4.05 Cr₹2.61 Cr₹4.29 Cr
     Interest Received ₹0.13 Cr₹0.12 Cr₹0.33 Cr₹0.25 Cr₹4.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.39 Cr-₹0.00 Cr
     Provision Written Back ₹0.05 Cr--₹0.01 Cr-
     Foreign Exchange Gains -----
     Others ₹5.02 Cr₹4.75 Cr₹3.33 Cr₹2.35 Cr₹0.12 Cr
Operating Profit ₹45 Cr₹58 Cr₹46 Cr₹36 Cr₹33 Cr
Interest ₹8.80 Cr₹9.61 Cr₹9.37 Cr₹8.00 Cr₹7.18 Cr
     InterestonDebenture / Bonds ₹1.75 Cr₹1.74 Cr₹1.74 Cr₹1.74 Cr₹1.74 Cr
     Interest on Term Loan ₹0.77 Cr₹1.04 Cr₹0.10 Cr₹0.05 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.17 Cr₹1.74 Cr₹1.77 Cr₹2.18 Cr₹1.61 Cr
     Other Interest ₹5.12 Cr₹5.08 Cr₹5.76 Cr₹4.03 Cr₹3.79 Cr
PBDT ₹37 Cr₹48 Cr₹36 Cr₹28 Cr₹26 Cr
Depreciation ₹4.39 Cr₹4.11 Cr₹2.98 Cr₹2.69 Cr₹2.55 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹44 Cr₹33 Cr₹26 Cr₹23 Cr
Exceptional Income / Expenses --₹-3.02 Cr--
Profit Before Tax ₹32 Cr₹44 Cr₹30 Cr₹26 Cr₹23 Cr
Provision for Tax ₹8.31 Cr₹11 Cr₹5.78 Cr₹9.35 Cr₹8.22 Cr
     Current Income Tax ₹7.60 Cr₹11 Cr₹7.20 Cr₹8.68 Cr₹7.55 Cr
     Deferred Tax ₹0.72 Cr₹0.59 Cr₹-1.43 Cr₹0.67 Cr₹0.67 Cr
     Other taxes -----
Profit After Tax ₹24 Cr₹33 Cr₹25 Cr₹16 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹33 Cr₹25 Cr₹16 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹128 Cr₹96 Cr₹69 Cr₹56 Cr₹43 Cr
Appropriations ₹152 Cr₹129 Cr₹94 Cr₹72 Cr₹58 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹1.65 Cr
     Corporate dividend tax --₹0.34 Cr-₹0.33 Cr
     Other Appropriation ₹2.54 Cr₹0.35 Cr₹-4.12 Cr₹2.72 Cr₹0.21 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹15.00₹15.00
Earnings Per Share ₹4.34₹5.92₹4.47₹2.99₹2.68
Adjusted EPS ₹4.34₹5.92₹4.47₹2.99₹2.68

Compare Income Statement of peers of AMINES & PLASTICIZERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMINES & PLASTICIZERS ₹1,171.0 Cr 3.9% -15.3% 116.9% Stock Analytics
PIDILITE INDUSTRIES ₹148,313.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,203.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,574.4 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,874.1 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,323.8 Cr 1.2% -7.2% 20.3% Stock Analytics


AMINES & PLASTICIZERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMINES & PLASTICIZERS

3.9%

-15.3%

116.9%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses