Home > Income Statement > AMI ORGANICS

AMI ORGANICS
Income Statement

AMI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for AMI ORGANICS
Please provide your vote to see the results

AMI ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹520 Cr₹341 Cr₹24 Cr₹239 Cr₹188 Cr
     Sales ₹518 Cr₹336 Cr₹13 Cr₹115 Cr₹184 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.95 Cr₹4.40 Cr₹11 Cr₹123 Cr₹4.65 Cr
Less: Excise Duty -----
Net Sales ₹520 Cr₹341 Cr₹24 Cr₹239 Cr₹188 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.50 Cr₹4.81 Cr₹-0.90 Cr₹-3.62 Cr₹-2.19 Cr
Raw Material Consumed ₹282 Cr₹175 Cr₹14 Cr₹152 Cr₹115 Cr
     Opening Raw Materials ₹39 Cr₹30 Cr₹2.51 Cr₹17 Cr₹12 Cr
     Purchases Raw Materials ₹322 Cr₹184 Cr₹14 Cr₹160 Cr₹121 Cr
     Closing Raw Materials ₹78 Cr₹39 Cr₹2.97 Cr₹25 Cr₹17 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹5.26 Cr₹0.45 Cr₹4.14 Cr₹1.27 Cr
     Electricity & Power ₹21 Cr₹5.26 Cr₹0.45 Cr₹4.14 Cr₹1.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹21 Cr₹1.78 Cr₹12 Cr₹9.89 Cr
     Salaries, Wages & Bonus ₹39 Cr₹19 Cr₹1.14 Cr₹7.42 Cr₹9.19 Cr
     Contributions to EPF & Pension Funds ₹1.48 Cr₹1.82 Cr₹0.07 Cr₹0.45 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹1.16 Cr₹0.43 Cr₹0.52 Cr₹3.57 Cr₹0.04 Cr
     Other Employees Cost --₹0.05 Cr₹0.31 Cr₹0.35 Cr
Other Manufacturing Expenses ₹50 Cr₹41 Cr₹3.46 Cr₹17 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹35 Cr₹29 Cr₹2.56 Cr₹11 Cr₹14 Cr
     Repairs and Maintenance ₹3.36 Cr₹1.70 Cr₹0.15 Cr₹0.45 Cr₹0.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹11 Cr₹0.75 Cr₹5.39 Cr₹4.77 Cr
General and Administration Expenses ₹7.30 Cr₹4.46 Cr₹0.47 Cr₹5.71 Cr₹8.59 Cr
     Rent , Rates & Taxes ₹0.91 Cr₹1.19 Cr₹0.02 Cr₹0.35 Cr₹3.63 Cr
     Insurance ₹2.19 Cr₹0.50 Cr₹0.06 Cr₹0.47 Cr₹0.49 Cr
     Printing and stationery ₹0.30 Cr₹0.37 Cr₹0.04 Cr₹0.36 Cr₹0.18 Cr
     Professional and legal fees ₹1.94 Cr₹1.54 Cr₹0.23 Cr₹2.80 Cr₹1.64 Cr
     Traveling and conveyance ₹0.61 Cr₹0.21 Cr₹0.08 Cr₹1.14 Cr₹1.62 Cr
     Other Administration ₹1.95 Cr₹0.87 Cr₹0.13 Cr₹1.72 Cr₹2.65 Cr
Selling and Distribution Expenses ₹20 Cr₹7.01 Cr₹0.58 Cr₹6.04 Cr₹3.97 Cr
     Advertisement & Sales Promotion -₹0.07 Cr₹0.14 Cr₹1.32 Cr₹0.78 Cr
     Sales Commissions & Incentives ₹3.60 Cr₹1.80 Cr₹0.20 Cr₹1.44 Cr₹1.26 Cr
     Freight and Forwarding ₹16 Cr₹5.14 Cr₹0.23 Cr₹3.28 Cr₹1.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.73 Cr-₹0.00 Cr-₹0.35 Cr
Miscellaneous Expenses ₹2.49 Cr₹1.72 Cr₹0.23 Cr₹3.43 Cr₹1.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr----
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.08 Cr--
     Losson foreign exchange fluctuations ---₹2.43 Cr-
     Losson sale of non-trade current investments -₹0.32 Cr---
     Other Miscellaneous Expenses ₹2.47 Cr₹1.38 Cr₹0.15 Cr₹1.01 Cr₹1.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹415 Cr₹260 Cr₹20 Cr₹196 Cr₹158 Cr
Operating Profit (Excl OI) ₹105 Cr₹80 Cr₹4.10 Cr₹42 Cr₹31 Cr
Other Income ₹2.76 Cr₹1.38 Cr₹0.28 Cr₹0.38 Cr₹2.96 Cr
     Interest Received ₹2.58 Cr₹0.20 Cr₹0.01 Cr₹0.04 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.16 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.13 Cr₹0.66 Cr₹0.10 Cr-₹2.46 Cr
     Others ₹0.05 Cr₹0.36 Cr₹0.17 Cr₹0.35 Cr₹0.28 Cr
Operating Profit ₹108 Cr₹82 Cr₹4.39 Cr₹42 Cr₹33 Cr
Interest ₹6.41 Cr₹5.62 Cr₹0.56 Cr₹4.75 Cr₹3.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹5.11 Cr₹0.53 Cr₹4.33 Cr₹3.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.42 Cr--₹0.14 Cr
     Other Interest ₹6.41 Cr₹0.09 Cr₹0.03 Cr₹0.42 Cr₹0.02 Cr
PBDT ₹102 Cr₹76 Cr₹3.83 Cr₹38 Cr₹30 Cr
Depreciation ₹10 Cr₹4.19 Cr₹0.35 Cr₹2.60 Cr₹1.91 Cr
Profit Before Taxation & Exceptional Items ₹91 Cr₹72 Cr₹3.48 Cr₹35 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹91 Cr₹72 Cr₹3.48 Cr₹35 Cr₹28 Cr
Provision for Tax ₹20 Cr₹18 Cr₹0.73 Cr₹12 Cr₹9.85 Cr
     Current Income Tax ₹17 Cr₹17 Cr₹0.68 Cr₹9.69 Cr₹9.87 Cr
     Deferred Tax ₹2.78 Cr₹0.16 Cr₹0.05 Cr₹2.12 Cr₹-0.01 Cr
     Other taxes -₹0.17 Cr---
Profit After Tax ₹72 Cr₹54 Cr₹2.75 Cr₹23 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹72 Cr₹54 Cr₹2.75 Cr₹23 Cr₹18 Cr
Adjustments to PAT ----₹0.07 Cr
Profit Balance B/F ₹131 Cr₹97 Cr₹7.08 Cr₹57 Cr₹38 Cr
Appropriations ₹203 Cr₹151 Cr₹9.83 Cr₹80 Cr₹56 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹21 Cr₹0.08 Cr₹9.18 Cr-
Equity Dividend % ₹30.00----
Earnings Per Share ₹19.75₹17.14₹26.16₹22.19₹123.30
Adjusted EPS ₹19.75₹5.71₹26.16₹22.19₹123.30

Compare Income Statement of peers of AMI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMI ORGANICS ₹4,532.4 Cr 0.2% 4.4% 20.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹368,766.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹111,102.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,958.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹99,939.6 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹95,104.2 Cr 5% 10.4% 109.1% Stock Analytics


AMI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMI ORGANICS

0.2%

4.4%

20.6%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses