AMBER ENTERPRISES INDIA
|
AMBER ENTERPRISES INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,790 Cr | ₹6,927 Cr | ₹4,210 Cr | ₹3,031 Cr | ₹3,963 Cr |
| Sales | ₹6,522 Cr | ₹6,622 Cr | ₹4,045 Cr | ₹2,950 Cr | ₹3,870 Cr |
| Job Work/ Contract Receipts | ₹90 Cr | ₹72 Cr | ₹50 Cr | ₹11 Cr | ₹0.75 Cr |
| Processing Charges / Service Income | ₹69 Cr | ₹125 Cr | ₹64 Cr | ₹34 Cr | ₹34 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹108 Cr | ₹109 Cr | ₹51 Cr | ₹35 Cr | ₹59 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,729 Cr | ₹6,927 Cr | ₹4,206 Cr | ₹3,031 Cr | ₹3,963 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹28 Cr | ₹-57 Cr | ₹4.79 Cr | ₹-15 Cr | ₹-23 Cr |
| Raw Material Consumed | ₹5,472 Cr | ₹5,925 Cr | ₹3,525 Cr | ₹2,529 Cr | ₹3,325 Cr |
| Opening Raw Materials | ₹892 Cr | ₹701 Cr | ₹584 Cr | ₹535 Cr | ₹481 Cr |
| Purchases Raw Materials | ₹5,147 Cr | ₹6,115 Cr | ₹3,642 Cr | ₹2,578 Cr | ₹3,380 Cr |
| Closing Raw Materials | ₹659 Cr | ₹892 Cr | ₹701 Cr | ₹584 Cr | ₹535 Cr |
| Other Direct Purchases / Brought in cost | ₹92 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹67 Cr | ₹57 Cr | ₹36 Cr | ₹25 Cr | ₹33 Cr |
| Electricity & Power | ₹67 Cr | ₹57 Cr | ₹36 Cr | ₹25 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹257 Cr | ₹212 Cr | ₹150 Cr | ₹102 Cr | ₹106 Cr |
| Salaries, Wages & Bonus | ₹209 Cr | ₹162 Cr | ₹119 Cr | ₹92 Cr | ₹94 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.95 Cr | ₹7.66 Cr | ₹6.28 Cr | ₹6.87 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹10 Cr | ₹5.16 Cr | ₹3.73 Cr | ₹5.81 Cr |
| Other Employees Cost | ₹22 Cr | ₹30 Cr | ₹18 Cr | - | - |
| Other Manufacturing Expenses | ₹246 Cr | ₹196 Cr | ₹116 Cr | ₹90 Cr | ₹94 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹201 Cr | ₹160 Cr | ₹94 Cr | ₹74 Cr | ₹77 Cr |
| Repairs and Maintenance | ₹44 Cr | ₹34 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.74 Cr | ₹1.39 Cr | ₹0.84 Cr | ₹1.10 Cr | ₹1.04 Cr |
| General and Administration Expenses | ₹78 Cr | ₹71 Cr | ₹59 Cr | ₹42 Cr | ₹46 Cr |
| Rent , Rates & Taxes | ₹16 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
| Insurance | ₹6.22 Cr | ₹4.20 Cr | ₹3.22 Cr | ₹2.97 Cr | ₹1.91 Cr |
| Printing and stationery | - | - | - | ₹0.58 Cr | ₹0.79 Cr |
| Professional and legal fees | ₹26 Cr | ₹11 Cr | ₹8.36 Cr | ₹6.63 Cr | ₹5.86 Cr |
| Traveling and conveyance | ₹21 Cr | ₹17 Cr | ₹9.05 Cr | ₹5.63 Cr | ₹9.79 Cr |
| Other Administration | ₹8.44 Cr | ₹5.67 Cr | ₹11 Cr | ₹4.71 Cr | ₹6.20 Cr |
| Selling and Distribution Expenses | ₹42 Cr | ₹41 Cr | ₹17 Cr | ₹16 Cr | ₹40 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹0.79 Cr | ₹1.24 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹36 Cr | ₹36 Cr | ₹14 Cr | ₹14 Cr | ₹39 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹6.03 Cr | ₹4.28 Cr | ₹2.39 Cr | ₹1.11 Cr | ₹0.25 Cr |
| Miscellaneous Expenses | ₹47 Cr | ₹66 Cr | ₹24 Cr | ₹21 Cr | ₹30 Cr |
| Bad debts /advances written off | ₹1.16 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹0.23 Cr | ₹0.18 Cr |
| Provision for doubtful debts | ₹1.12 Cr | ₹3.24 Cr | - | ₹0.04 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.36 Cr | - | ₹0.14 Cr | ₹3.92 Cr | - |
| Losson foreign exchange fluctuations | - | ₹24 Cr | - | - | ₹17 Cr |
| Losson sale of non-trade current investments | - | ₹2.48 Cr | ₹0.58 Cr | - | ₹0.26 Cr |
| Other Miscellaneous Expenses | ₹45 Cr | ₹35 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,237 Cr | ₹6,509 Cr | ₹3,931 Cr | ₹2,809 Cr | ₹3,653 Cr |
| Operating Profit (Excl OI) | ₹492 Cr | ₹418 Cr | ₹275 Cr | ₹221 Cr | ₹310 Cr |
| Other Income | ₹55 Cr | ₹53 Cr | ₹33 Cr | ₹33 Cr | ₹8.16 Cr |
| Interest Received | ₹29 Cr | ₹38 Cr | ₹31 Cr | ₹13 Cr | ₹1.46 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.57 Cr | - | - | ₹0.42 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.13 Cr | ₹2.79 Cr | ₹0.46 Cr | ₹0.26 Cr | ₹0.05 Cr |
| Foreign Exchange Gains | ₹17 Cr | - | ₹0.55 Cr | ₹11 Cr | - |
| Others | ₹8.69 Cr | ₹11 Cr | ₹1.64 Cr | ₹8.73 Cr | ₹6.23 Cr |
| Operating Profit | ₹547 Cr | ₹471 Cr | ₹309 Cr | ₹254 Cr | ₹318 Cr |
| Interest | ₹167 Cr | ₹112 Cr | ₹46 Cr | ₹42 Cr | ₹43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹73 Cr | ₹80 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹6.38 Cr | ₹4.24 Cr | ₹3.46 Cr | ₹6.91 Cr |
| Other Interest | ₹80 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
| PBDT | ₹380 Cr | ₹359 Cr | ₹262 Cr | ₹212 Cr | ₹276 Cr |
| Depreciation | ₹187 Cr | ₹139 Cr | ₹108 Cr | ₹92 Cr | ₹85 Cr |
| Profit Before Taxation & Exceptional Items | ₹194 Cr | ₹220 Cr | ₹154 Cr | ₹120 Cr | ₹191 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹191 Cr | ₹220 Cr | ₹154 Cr | ₹120 Cr | ₹191 Cr |
| Provision for Tax | ₹52 Cr | ₹56 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr |
| Current Income Tax | ₹47 Cr | ₹52 Cr | ₹31 Cr | ₹32 Cr | ₹42 Cr |
| Deferred Tax | ₹5.87 Cr | ₹4.23 Cr | ₹12 Cr | ₹3.19 Cr | ₹-8.78 Cr |
| Other taxes | ₹-0.60 Cr | - | ₹-0.07 Cr | ₹2.02 Cr | ₹-6.69 Cr |
| Profit After Tax | ₹139 Cr | ₹164 Cr | ₹111 Cr | ₹83 Cr | ₹164 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-6.59 Cr | ₹-6.57 Cr | ₹-2.13 Cr | ₹-1.69 Cr | ₹-5.74 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹133 Cr | ₹157 Cr | ₹109 Cr | ₹82 Cr | ₹158 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹809 Cr | ₹650 Cr | ₹541 Cr | ₹459 Cr | ₹316 Cr |
| Appropriations | ₹941 Cr | ₹808 Cr | ₹650 Cr | ₹540 Cr | ₹475 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹2.07 Cr |
| Other Appropriation | ₹0.85 Cr | ₹-1.08 Cr | ₹-0.24 Cr | ₹-0.57 Cr | ₹4.01 Cr |
| Equity Dividend % | - | - | - | - | ₹32.00 |
| Earnings Per Share | ₹39.44 | ₹46.66 | ₹32.41 | ₹24.22 | ₹50.37 |
| Adjusted EPS | ₹39.44 | ₹46.66 | ₹32.41 | ₹24.22 | ₹50.37 |
Compare Income Statement of peers of AMBER ENTERPRISES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMBER ENTERPRISES INDIA | ₹25,973.0 Cr | 5.1% | -9.9% | 16% | Stock Analytics | |
| VOLTAS | ₹44,702.5 Cr | 0.8% | -2.9% | -24.3% | Stock Analytics | |
| BLUE STAR | ₹36,357.8 Cr | -0.1% | -6% | NA | Stock Analytics | |
| JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,764.0 Cr | 0.2% | 1.6% | -10.1% | Stock Analytics | |
| EPACK DURABLE | ₹2,686.7 Cr | -2.8% | -17.8% | -43.4% | Stock Analytics | |
AMBER ENTERPRISES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMBER ENTERPRISES INDIA | 5.1% |
-9.9% |
16% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses