Home > Income Statement > AMBAR PROTEIN INDUSTRIES

AMBAR PROTEIN INDUSTRIES
Income Statement

COMMUNITY POLL
for AMBAR PROTEIN INDUSTRIES
Please provide your vote to see the results

AMBAR PROTEIN INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹337 Cr₹345 Cr₹340 Cr₹313 Cr₹284 Cr
     Sales ₹337 Cr₹345 Cr₹339 Cr₹313 Cr₹284 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.44 Cr₹0.39 Cr₹0.37 Cr₹0.22 Cr₹0.17 Cr
Less: Excise Duty -----
Net Sales ₹337 Cr₹345 Cr₹340 Cr₹313 Cr₹284 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.58 Cr₹4.85 Cr₹-3.56 Cr₹-5.05 Cr₹3.82 Cr
Raw Material Consumed ₹303 Cr₹311 Cr₹312 Cr₹293 Cr₹259 Cr
     Opening Raw Materials ₹5.72 Cr₹7.97 Cr₹2.77 Cr₹4.95 Cr₹7.90 Cr
     Purchases Raw Materials ₹305 Cr₹308 Cr₹317 Cr₹286 Cr₹254 Cr
     Closing Raw Materials ₹7.38 Cr₹5.72 Cr₹7.97 Cr₹2.77 Cr₹5.37 Cr
     Other Direct Purchases / Brought in cost ---₹4.35 Cr₹2.32 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.42 Cr₹3.37 Cr₹2.81 Cr₹1.84 Cr₹1.79 Cr
     Electricity & Power ₹3.42 Cr₹3.37 Cr₹2.81 Cr₹1.84 Cr₹1.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.43 Cr₹1.41 Cr₹1.36 Cr₹1.13 Cr₹1.34 Cr
     Salaries, Wages & Bonus ₹1.31 Cr₹1.30 Cr₹1.25 Cr₹1.05 Cr₹1.13 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.15 Cr
     Other Employees Cost ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
Other Manufacturing Expenses ₹16 Cr₹15 Cr₹15 Cr₹13 Cr₹10 Cr
     Sub-contracted / Out sourced services ₹1.15 Cr₹1.10 Cr₹1.08 Cr₹0.67 Cr₹0.51 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.83 Cr₹0.62 Cr₹0.42 Cr₹0.40 Cr₹0.35 Cr
     Packing Material Consumed ₹14 Cr₹12 Cr₹13 Cr₹11 Cr₹9.07 Cr
     Other Mfg Exp ₹0.90 Cr₹0.95 Cr₹0.78 Cr₹0.96 Cr₹0.55 Cr
General and Administration Expenses ₹0.47 Cr₹0.44 Cr₹0.35 Cr₹0.28 Cr₹0.31 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.10 Cr₹0.08 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr
     Professional and legal fees ₹0.30 Cr₹0.28 Cr₹0.21 Cr₹0.14 Cr₹0.18 Cr
     Traveling and conveyance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Other Administration ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Selling and Distribution Expenses ₹3.78 Cr₹1.90 Cr₹2.32 Cr₹1.37 Cr₹1.46 Cr
     Advertisement & Sales Promotion ₹0.88 Cr₹0.79 Cr₹1.31 Cr₹0.20 Cr₹0.31 Cr
     Sales Commissions & Incentives ₹0.26 Cr₹0.19 Cr₹0.21 Cr₹0.21 Cr₹0.26 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.64 Cr₹0.93 Cr₹0.80 Cr₹0.97 Cr₹0.89 Cr
Miscellaneous Expenses ₹0.61 Cr₹0.54 Cr₹0.69 Cr₹0.84 Cr₹0.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.48 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.54 Cr₹0.69 Cr₹0.36 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹330 Cr₹338 Cr₹331 Cr₹306 Cr₹278 Cr
Operating Profit (Excl OI) ₹7.22 Cr₹7.21 Cr₹9.19 Cr₹7.36 Cr₹6.03 Cr
Other Income ₹0.67 Cr₹0.56 Cr₹0.69 Cr₹0.47 Cr₹0.49 Cr
     Interest Received ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.64 Cr₹0.54 Cr₹0.67 Cr₹0.43 Cr₹0.44 Cr
Operating Profit ₹7.89 Cr₹7.76 Cr₹9.88 Cr₹7.82 Cr₹6.52 Cr
Interest ₹2.46 Cr₹2.53 Cr₹2.69 Cr₹2.64 Cr₹2.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.26 Cr₹1.43 Cr₹1.48 Cr₹1.45 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.03 Cr₹2.63 Cr
     Other Interest ₹1.19 Cr₹1.10 Cr₹1.21 Cr₹1.17 Cr-
PBDT ₹5.43 Cr₹5.23 Cr₹7.19 Cr₹5.18 Cr₹3.89 Cr
Depreciation ₹1.31 Cr₹1.28 Cr₹1.28 Cr₹1.20 Cr₹1.14 Cr
Profit Before Taxation & Exceptional Items ₹4.12 Cr₹3.96 Cr₹5.91 Cr₹3.98 Cr₹2.76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.12 Cr₹3.96 Cr₹5.91 Cr₹3.98 Cr₹2.76 Cr
Provision for Tax ₹0.97 Cr₹1.15 Cr₹1.46 Cr₹0.53 Cr₹1.51 Cr
     Current Income Tax ₹1.03 Cr₹0.86 Cr₹1.38 Cr₹0.67 Cr₹0.49 Cr
     Deferred Tax ₹-0.37 Cr₹0.29 Cr₹0.08 Cr₹-0.15 Cr₹1.01 Cr
     Other taxes ₹0.32 Cr-₹0.00 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹3.15 Cr₹2.81 Cr₹4.45 Cr₹3.45 Cr₹1.25 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹12 Cr₹7.75 Cr₹4.30 Cr₹3.05 Cr
Appropriations ₹18 Cr₹15 Cr₹12 Cr₹7.75 Cr₹4.30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.47₹4.89₹7.74₹6.00₹2.17
Adjusted EPS ₹5.47₹4.89₹7.74₹6.00₹2.17

Compare Income Statement of peers of AMBAR PROTEIN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMBAR PROTEIN INDUSTRIES ₹178.7 Cr 2.7% -5.1% 32.4% Stock Analytics
PATANJALI FOODS ₹64,714.9 Cr -0.4% -1% 5.7% Stock Analytics
ADANI WILMAR ₹34,909.4 Cr 1% 4.8% -21% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹8,365.1 Cr 21.6% 174.7% 1458.2% Stock Analytics
GOKUL AGRO RESOURCES ₹5,507.1 Cr -5.4% 9.9% 38.4% Stock Analytics
AGRO TECH FOODS ₹2,959.2 Cr -1.9% -2.4% -10.1% Stock Analytics


AMBAR PROTEIN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMBAR PROTEIN INDUSTRIES

2.7%

-5.1%

32.4%

SENSEX

1.6%

1.7%

1.8%


You may also like the below Video Courses