AMBAR PROTEIN INDUSTRIES
|
AMBAR PROTEIN INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr |
Equity - Authorised | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr |
Equity - Issued | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr |
Equity Paid Up | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹8.90 Cr | ₹5.45 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹7.75 Cr | ₹4.30 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr |
Reserve excluding Revaluation Reserve | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹8.90 Cr | ₹5.45 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.44 Cr | ₹1.73 Cr | ₹2.70 Cr | ₹3.58 Cr | ₹3.91 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.44 Cr | ₹1.73 Cr | ₹2.70 Cr | ₹3.58 Cr | ₹3.91 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.04 Cr | ₹2.41 Cr | ₹2.12 Cr | ₹2.05 Cr | ₹2.20 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹2.04 Cr | ₹2.41 Cr | ₹2.12 Cr | ₹2.05 Cr | ₹2.20 Cr |
Other Long Term Liabilities | - | ₹0.52 Cr | ₹0.81 Cr | ₹1.18 Cr | ₹1.32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.29 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.14 Cr |
Total Non-Current Liabilities | ₹2.77 Cr | ₹4.89 Cr | ₹5.85 Cr | ₹6.98 Cr | ₹7.57 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.81 Cr | ₹6.42 Cr | ₹7.18 Cr | ₹3.69 Cr | ₹2.34 Cr |
Sundry Creditors | ₹6.81 Cr | ₹6.42 Cr | ₹7.18 Cr | ₹3.69 Cr | ₹2.34 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.39 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹4.40 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.16 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹4.18 Cr |
Interest Accrued But Not Due | - | ₹0.07 Cr | ₹0.06 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.23 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.21 Cr |
Short Term Borrowings | ₹25 Cr | ₹28 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹14 Cr | ₹18 Cr | ₹11 Cr | ₹23 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | - |
Short Term Provisions | ₹1.27 Cr | ₹1.08 Cr | ₹1.58 Cr | ₹0.87 Cr | ₹0.77 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.02 Cr | ₹0.87 Cr | ₹1.38 Cr | ₹0.67 Cr | ₹0.49 Cr |
Provision for post retirement benefits | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.27 Cr |
Total Current Liabilities | ₹34 Cr | ₹35 Cr | ₹39 Cr | ₹29 Cr | ₹31 Cr |
Total Liabilities | ₹61 Cr | ₹62 Cr | ₹64 Cr | ₹50 Cr | ₹49 Cr |
ASSETS | |||||
Gross Block | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹30 Cr |
Less: Accumulated Depreciation | ₹9.42 Cr | ₹8.58 Cr | ₹7.31 Cr | ₹6.15 Cr | ₹7.80 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.01 Cr | - | ₹0.22 Cr | - |
Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹1.41 Cr | ₹1.52 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.04 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹19 Cr | ₹27 Cr | ₹17 Cr | ₹14 Cr |
Raw Materials | ₹7.38 Cr | ₹5.72 Cr | ₹7.97 Cr | ₹2.77 Cr | ₹4.95 Cr |
Work-in Progress | ₹0.08 Cr | ₹0.08 Cr | ₹0.98 Cr | ₹0.25 Cr | ₹0.48 Cr |
Finished Goods | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹7.71 Cr |
Packing Materials | ₹1.18 Cr | ₹1.03 Cr | ₹1.71 Cr | ₹0.68 Cr | ₹1.11 Cr |
Stores  and Spare | ₹0.11 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.07 Cr |
Other Inventory | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr |
Sundry Debtors | ₹14 Cr | ₹14 Cr | ₹9.06 Cr | ₹3.48 Cr | ₹2.06 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | - | - |
Debtors Others | ₹14 Cr | ₹14 Cr | ₹9.02 Cr | ₹3.48 Cr | ₹2.06 Cr |
Cash and Bank | ₹1.15 Cr | ₹1.20 Cr | ₹1.43 Cr | ₹1.59 Cr | ₹2.95 Cr |
Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.14 Cr |
Balances at Bank | ₹1.08 Cr | ₹1.16 Cr | ₹1.39 Cr | ₹1.56 Cr | ₹2.82 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.04 Cr | ₹0.04 Cr | ₹4.64 Cr | ₹4.94 Cr | ₹5.50 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹4.60 Cr | ₹4.90 Cr | ₹5.46 Cr |
Short Term Loans and Advances | ₹5.42 Cr | ₹5.74 Cr | ₹1.64 Cr | ₹1.35 Cr | ₹2.06 Cr |
Advances recoverable in cash or in kind | ₹0.10 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.76 Cr |
Advance income tax and TDS | - | ₹0.42 Cr | ₹1.17 Cr | ₹0.89 Cr | ₹0.67 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.32 Cr | ₹5.30 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.64 Cr |
Total Current Assets | ₹41 Cr | ₹41 Cr | ₹43 Cr | ₹29 Cr | ₹27 Cr |
Net Current Assets (Including Current Investments) | ₹7.09 Cr | ₹5.26 Cr | ₹4.26 Cr | ₹0.14 Cr | ₹-3.67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹61 Cr | ₹62 Cr | ₹64 Cr | ₹50 Cr | ₹49 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹26 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹27 Cr |
Book Value | 43.60 | 38.13 | 33.21 | 25.48 | 19.48 |
Adjusted Book Value | 43.60 | 38.13 | 33.21 | 25.48 | 19.48 |
Compare Balance Sheet of peers of AMBAR PROTEIN INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMBAR PROTEIN INDUSTRIES | ₹223.4 Cr | -5% | 54.3% | 175.2% | Stock Analytics | |
PATANJALI FOODS | ₹67,511.4 Cr | 11.9% | 12.5% | 9.5% | Stock Analytics | |
ADANI WILMAR | ₹34,097.1 Cr | -2.9% | -0% | -21.7% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹4,859.3 Cr | 4.6% | 7% | 85% | Stock Analytics | |
AGRO TECH FOODS | ₹3,399.3 Cr | 2.7% | 3.5% | 6.4% | Stock Analytics | |
CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹1,279.9 Cr | -2.4% | -5.4% | 1007.7% | Stock Analytics |
AMBAR PROTEIN INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMBAR PROTEIN INDUSTRIES | -5% |
54.3% |
175.2% |
SENSEX | -1.1% |
1% |
3.4% |
You may also like the below Video Courses