AMARJOTHI SPINNING MILLS
|
AMARJOTHI SPINNING MILLS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹202 Cr | ₹210 Cr | ₹257 Cr | ₹180 Cr | ₹172 Cr |
| Sales | ₹201 Cr | ₹209 Cr | ₹257 Cr | ₹179 Cr | ₹172 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.70 Cr | ₹1.27 Cr | ₹0.65 Cr | ₹0.57 Cr | ₹0.67 Cr |
| Less: Excise Duty | - | - | - | ₹0.07 Cr | - |
| Net Sales | ₹202 Cr | ₹210 Cr | ₹257 Cr | ₹180 Cr | ₹172 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-20 Cr | ₹-6.74 Cr | ₹-4.50 Cr | ₹4.31 Cr | ₹-7.76 Cr |
| Raw Material Consumed | ₹136 Cr | ₹126 Cr | ₹150 Cr | ₹98 Cr | ₹92 Cr |
| Opening Raw Materials | ₹32 Cr | ₹44 Cr | ₹37 Cr | ₹38 Cr | ₹40 Cr |
| Purchases Raw Materials | ₹138 Cr | ₹114 Cr | ₹157 Cr | ₹98 Cr | ₹89 Cr |
| Closing Raw Materials | ₹35 Cr | ₹32 Cr | ₹44 Cr | ₹37 Cr | ₹38 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.28 Cr | ₹7.16 Cr | ₹8.65 Cr | ₹3.70 Cr | ₹6.26 Cr |
| Electricity & Power | ₹9.28 Cr | ₹7.16 Cr | ₹8.65 Cr | ₹3.70 Cr | ₹6.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.30 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.23 Cr |
| Workmen and Staff Welfare Expenses | ₹3.81 Cr | ₹3.15 Cr | ₹3.65 Cr | ₹2.92 Cr | ₹2.27 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹19 Cr | ₹26 Cr | ₹39 Cr | ₹17 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.75 Cr | ₹8.05 Cr | ₹8.02 Cr | ₹5.18 Cr | ₹9.34 Cr |
| Repairs and Maintenance | ₹4.04 Cr | ₹6.88 Cr | ₹17 Cr | ₹3.75 Cr | ₹3.12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹9.14 Cr | ₹11 Cr | ₹14 Cr | ₹7.68 Cr | ₹9.64 Cr |
| General and Administration Expenses | ₹6.14 Cr | ₹6.84 Cr | ₹6.05 Cr | ₹5.09 Cr | ₹5.53 Cr |
| Rent , Rates & Taxes | ₹1.48 Cr | ₹1.74 Cr | ₹1.31 Cr | ₹0.98 Cr | ₹1.25 Cr |
| Insurance | ₹1.42 Cr | ₹1.40 Cr | ₹1.07 Cr | ₹1.03 Cr | ₹0.70 Cr |
| Printing and stationery | ₹0.25 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.35 Cr |
| Professional and legal fees | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹0.13 Cr |
| Traveling and conveyance | ₹0.27 Cr | ₹0.57 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.43 Cr |
| Other Administration | ₹2.40 Cr | ₹2.69 Cr | ₹3.19 Cr | ₹2.40 Cr | ₹2.66 Cr |
| Selling and Distribution Expenses | ₹2.40 Cr | ₹2.17 Cr | ₹4.19 Cr | ₹2.09 Cr | ₹1.89 Cr |
| Advertisement & Sales Promotion | ₹0.47 Cr | ₹0.29 Cr | ₹0.39 Cr | ₹0.40 Cr | ₹0.21 Cr |
| Sales Commissions & Incentives | ₹0.88 Cr | ₹0.77 Cr | ₹1.07 Cr | ₹0.72 Cr | ₹0.77 Cr |
| Freight and Forwarding | ₹0.94 Cr | ₹0.79 Cr | ₹2.61 Cr | ₹0.97 Cr | ₹0.89 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.10 Cr | ₹0.33 Cr | ₹0.12 Cr | - | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.35 Cr | ₹0.34 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹0.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.18 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.35 Cr | ₹0.34 Cr | ₹0.64 Cr | ₹0.32 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹173 Cr | ₹179 Cr | ₹221 Cr | ₹144 Cr | ₹134 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹31 Cr | ₹36 Cr | ₹36 Cr | ₹39 Cr |
| Other Income | ₹0.63 Cr | ₹1.32 Cr | ₹1.76 Cr | ₹7.97 Cr | ₹5.36 Cr |
| Interest Received | ₹0.31 Cr | ₹0.96 Cr | ₹1.26 Cr | ₹7.89 Cr | ₹3.69 Cr |
| Dividend Received | - | - | - | - | ₹0.95 Cr |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | - | ₹0.24 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.04 Cr | ₹0.14 Cr | ₹0.30 Cr | - | ₹0.25 Cr |
| Others | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.23 Cr |
| Operating Profit | ₹30 Cr | ₹33 Cr | ₹38 Cr | ₹44 Cr | ₹44 Cr |
| Interest | ₹7.18 Cr | ₹7.38 Cr | ₹6.46 Cr | ₹12 Cr | ₹9.94 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.81 Cr | ₹6.48 Cr | ₹5.80 Cr | ₹12 Cr | ₹9.57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.37 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.25 Cr | ₹0.38 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹23 Cr | ₹25 Cr | ₹32 Cr | ₹32 Cr | ₹34 Cr |
| Depreciation | ₹8.29 Cr | ₹8.84 Cr | ₹10 Cr | ₹18 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹17 Cr | ₹22 Cr | ₹14 Cr | ₹17 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹17 Cr | ₹22 Cr | ₹14 Cr | ₹17 Cr |
| Provision for Tax | ₹6.23 Cr | ₹5.98 Cr | ₹-0.49 Cr | ₹0.14 Cr | ₹4.73 Cr |
| Current Income Tax | ₹2.54 Cr | ₹2.85 Cr | ₹3.81 Cr | ₹2.90 Cr | ₹3.06 Cr |
| Deferred Tax | ₹3.69 Cr | ₹3.13 Cr | ₹-4.30 Cr | ₹-2.76 Cr | ₹1.67 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹8.18 Cr | ₹11 Cr | ₹22 Cr | ₹14 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹2.26 Cr | ₹0.67 Cr |
| Share of Associate | - | ₹-0.25 Cr | ₹-0.41 Cr | ₹-0.21 Cr | ₹-1.79 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8.18 Cr | ₹10 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹145 Cr | ₹140 Cr | ₹122 Cr | ₹109 Cr | ₹101 Cr |
| Appropriations | ₹153 Cr | ₹150 Cr | ₹143 Cr | ₹125 Cr | ₹112 Cr |
| General Reserves | ₹0.82 Cr | ₹0.62 Cr | ₹2.11 Cr | ₹1.62 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.21 Cr | ₹4.06 Cr | ₹1.57 Cr | ₹1.35 Cr | ₹3.07 Cr |
| Equity Dividend % | ₹22.00 | ₹22.00 | ₹22.00 | ₹21.00 | ₹20.00 |
| Earnings Per Share | ₹12.12 | ₹15.25 | ₹32.26 | ₹23.33 | ₹16.13 |
| Adjusted EPS | ₹12.12 | ₹15.25 | ₹32.26 | ₹23.33 | ₹16.13 |
Compare Income Statement of peers of AMARJOTHI SPINNING MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMARJOTHI SPINNING MILLS | ₹90.8 Cr | -0.9% | -4.9% | -28.8% | Stock Analytics | |
| TRIDENT | ₹13,147.6 Cr | -1.2% | -2.9% | -16.1% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,682.1 Cr | 5.1% | 2.5% | 28.3% | Stock Analytics | |
| FILATEX INDIA | ₹2,004.0 Cr | 2% | -6.5% | -14.9% | Stock Analytics | |
| NITIN SPINNERS | ₹1,827.2 Cr | 3.9% | 3.6% | -18.4% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.5 Cr | 0.9% | -6.6% | NA | Stock Analytics | |
AMARJOTHI SPINNING MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMARJOTHI SPINNING MILLS | -0.9% |
-4.9% |
-28.8% |
| SENSEX | 0.8% |
-2.9% |
8.1% |
You may also like the below Video Courses