Home > Income Statement > AMARJOTHI SPINNING MILLS

AMARJOTHI SPINNING MILLS
Income Statement

COMMUNITY POLL
for AMARJOTHI SPINNING MILLS
Please provide your vote to see the results

AMARJOTHI SPINNING MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹257 Cr₹180 Cr₹172 Cr₹214 Cr₹190 Cr
     Sales ₹257 Cr₹179 Cr₹172 Cr₹214 Cr₹190 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.65 Cr₹0.57 Cr₹0.67 Cr--
Less: Excise Duty -₹0.07 Cr-₹0.11 Cr₹0.05 Cr
Net Sales ₹257 Cr₹180 Cr₹172 Cr₹214 Cr₹190 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.50 Cr₹4.31 Cr₹-7.76 Cr₹2.63 Cr₹-2.68 Cr
Raw Material Consumed ₹150 Cr₹98 Cr₹92 Cr₹110 Cr₹91 Cr
     Opening Raw Materials ₹37 Cr₹38 Cr₹40 Cr₹55 Cr₹57 Cr
     Purchases Raw Materials ₹157 Cr₹98 Cr₹89 Cr₹94 Cr₹89 Cr
     Closing Raw Materials ₹44 Cr₹37 Cr₹38 Cr₹40 Cr₹55 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.65 Cr₹3.70 Cr₹6.26 Cr₹6.44 Cr₹9.55 Cr
     Electricity & Power ₹8.65 Cr₹3.70 Cr₹6.26 Cr₹6.44 Cr₹9.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹12 Cr₹10 Cr₹11 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.20 Cr₹0.23 Cr₹0.22 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹3.65 Cr₹2.92 Cr₹2.27 Cr₹2.54 Cr₹2.93 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹17 Cr₹22 Cr₹30 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.02 Cr₹5.18 Cr₹9.34 Cr₹16 Cr₹9.75 Cr
     Repairs and Maintenance ₹17 Cr₹3.75 Cr₹3.12 Cr₹6.06 Cr₹9.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹7.68 Cr₹9.64 Cr₹7.94 Cr₹10 Cr
General and Administration Expenses ₹6.05 Cr₹5.09 Cr₹5.53 Cr₹5.18 Cr₹4.79 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹0.98 Cr₹1.25 Cr₹1.65 Cr₹1.27 Cr
     Insurance ₹1.07 Cr₹1.03 Cr₹0.70 Cr₹0.41 Cr₹0.58 Cr
     Printing and stationery ₹0.16 Cr₹0.17 Cr₹0.35 Cr₹0.27 Cr₹0.37 Cr
     Professional and legal fees ₹0.18 Cr₹0.41 Cr₹0.13 Cr₹0.17 Cr₹0.16 Cr
     Traveling and conveyance ₹0.14 Cr₹0.11 Cr₹0.43 Cr₹0.30 Cr₹0.25 Cr
     Other Administration ₹3.33 Cr₹2.51 Cr₹3.09 Cr₹2.68 Cr₹2.42 Cr
Selling and Distribution Expenses ₹4.19 Cr₹2.09 Cr₹1.89 Cr₹2.30 Cr₹1.50 Cr
     Advertisement & Sales Promotion ₹0.39 Cr₹0.40 Cr₹0.21 Cr₹0.18 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹1.07 Cr₹0.72 Cr₹0.77 Cr₹1.01 Cr₹0.58 Cr
     Freight and Forwarding ₹2.61 Cr₹0.97 Cr₹0.89 Cr₹1.10 Cr₹0.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr-₹0.02 Cr--
Miscellaneous Expenses ₹0.64 Cr₹0.50 Cr₹0.28 Cr₹0.33 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.18 Cr--₹0.05 Cr
     Losson sale of non-trade current investments ---₹0.02 Cr-
     Other Miscellaneous Expenses ₹0.64 Cr₹0.32 Cr₹0.28 Cr₹0.31 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹221 Cr₹144 Cr₹134 Cr₹171 Cr₹147 Cr
Operating Profit (Excl OI) ₹36 Cr₹36 Cr₹39 Cr₹43 Cr₹42 Cr
Other Income ₹1.76 Cr₹7.97 Cr₹5.36 Cr₹9.31 Cr₹3.43 Cr
     Interest Received ₹1.26 Cr₹7.89 Cr₹3.69 Cr₹2.65 Cr₹1.46 Cr
     Dividend Received --₹0.95 Cr-₹0.90 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.24 Cr₹4.74 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.30 Cr-₹0.25 Cr₹0.61 Cr-
     Others ₹0.17 Cr₹0.08 Cr₹0.23 Cr₹1.32 Cr₹1.06 Cr
Operating Profit ₹38 Cr₹44 Cr₹44 Cr₹52 Cr₹46 Cr
Interest ₹6.46 Cr₹12 Cr₹9.94 Cr₹14 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.80 Cr₹12 Cr₹9.57 Cr₹14 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.66 Cr₹0.25 Cr₹0.38 Cr₹0.19 Cr₹0.22 Cr
     Other Interest -----
PBDT ₹32 Cr₹32 Cr₹34 Cr₹38 Cr₹34 Cr
Depreciation ₹10 Cr₹18 Cr₹17 Cr₹17 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹14 Cr₹17 Cr₹21 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹14 Cr₹17 Cr₹21 Cr₹20 Cr
Provision for Tax ₹-0.49 Cr₹0.14 Cr₹4.73 Cr₹5.95 Cr₹2.44 Cr
     Current Income Tax ₹3.81 Cr₹2.90 Cr₹3.06 Cr₹3.43 Cr₹3.85 Cr
     Deferred Tax ₹-4.30 Cr₹-2.76 Cr₹1.67 Cr₹2.52 Cr₹-1.40 Cr
     Other taxes -----
Profit After Tax ₹22 Cr₹14 Cr₹12 Cr₹15 Cr₹18 Cr
Extra items -----
Minority Interest -₹2.26 Cr₹0.67 Cr-₹-2.01 Cr
Share of Associate ₹-0.41 Cr₹-0.21 Cr₹-1.79 Cr₹0.05 Cr₹-2.91 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹16 Cr₹11 Cr₹15 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹122 Cr₹109 Cr₹101 Cr₹89 Cr₹79 Cr
Appropriations ₹143 Cr₹125 Cr₹112 Cr₹104 Cr₹92 Cr
     General Reserves ₹2.11 Cr₹1.62 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.57 Cr₹1.35 Cr₹3.07 Cr₹3.24 Cr₹3.12 Cr
Equity Dividend % ₹22.00₹21.00₹20.00₹20.00₹20.00
Earnings Per Share ₹32.26₹23.33₹16.13₹22.57₹19.15
Adjusted EPS ₹32.26₹23.33₹16.13₹22.57₹19.15

Compare Income Statement of peers of AMARJOTHI SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS ₹125.2 Cr 1.2% 6.1% 1.8% Stock Analytics
TRIDENT ₹20,281.9 Cr 1.8% 2.9% 30.5% Stock Analytics
FILATEX INDIA ₹2,809.2 Cr 7.7% 2.8% 80.3% Stock Analytics
NITIN SPINNERS ₹1,993.0 Cr 0.6% 3.9% 44.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,029.5 Cr 0.3% 2.6% -1.9% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹967.6 Cr 2.5% 10.9% 22.8% Stock Analytics


AMARJOTHI SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS

1.2%

6.1%

1.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses