Home > Balance Sheet > AMARJOTHI SPINNING MILLS

AMARJOTHI SPINNING MILLS
Balance Sheet

COMMUNITY POLL
for AMARJOTHI SPINNING MILLS
Please provide your vote to see the results

AMARJOTHI SPINNING MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.75 Cr₹6.75 Cr₹6.75 Cr₹6.75 Cr₹6.75 Cr
    Equity - Authorised ₹9.75 Cr₹9.75 Cr₹9.75 Cr₹9.75 Cr₹9.75 Cr
    Equity - Issued ₹6.75 Cr₹6.75 Cr₹6.75 Cr₹6.75 Cr₹6.75 Cr
    Equity Paid Up ₹6.75 Cr₹6.75 Cr₹6.75 Cr₹6.75 Cr₹6.75 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹170 Cr₹163 Cr₹141 Cr₹128 Cr₹118 Cr
    Securities Premium ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Capital Reserves ₹2.59 Cr₹2.15 Cr-₹0.89 Cr₹0.68 Cr
    Profit & Loss Account Balance ₹145 Cr₹140 Cr₹122 Cr₹109 Cr₹101 Cr
    General Reserves ₹20 Cr₹19 Cr₹17 Cr₹16 Cr₹14 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹170 Cr₹163 Cr₹141 Cr₹128 Cr₹118 Cr
Revaluation reserve -----
Shareholder's Funds ₹177 Cr₹170 Cr₹148 Cr₹134 Cr₹125 Cr
Minority Interest ₹4.09 Cr₹1.46 Cr-₹8.29 Cr₹8.09 Cr
Long-Term Borrowings -----
Secured Loans ₹4.91 Cr₹20 Cr₹17 Cr₹55 Cr₹58 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.14 Cr₹20 Cr₹17 Cr₹55 Cr₹58 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.77 Cr----
Unsecured Loans ₹32 Cr₹38 Cr₹31 Cr₹55 Cr₹45 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹32 Cr₹38 Cr₹31 Cr₹55 Cr₹45 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹8.77 Cr₹13 Cr₹16 Cr₹14 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹12 Cr₹8.77 Cr₹13 Cr₹16 Cr₹14 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹49 Cr₹67 Cr₹60 Cr₹126 Cr₹117 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹10 Cr₹5.65 Cr₹15 Cr₹60 Cr
    Sundry Creditors ₹10 Cr₹10 Cr₹5.65 Cr₹15 Cr₹60 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.85 Cr₹7.98 Cr₹7.37 Cr₹8.65 Cr₹8.69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.85 Cr₹7.98 Cr₹7.37 Cr₹8.65 Cr₹8.69 Cr
Short Term Borrowings ₹24 Cr₹35 Cr₹27 Cr₹7.43 Cr₹5.81 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹35 Cr₹27 Cr₹7.43 Cr₹5.81 Cr
    Working Capital Loans- Sec ₹24 Cr₹35 Cr₹27 Cr₹7.43 Cr₹5.81 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-35 Cr₹-27 Cr₹-7.43 Cr₹-5.81 Cr
Short Term Provisions ₹1.74 Cr₹4.60 Cr₹4.85 Cr₹2.45 Cr₹3.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.05 Cr-₹0.22 Cr-₹0.14 Cr
    Provision for post retirement benefits ₹0.93 Cr₹1.12 Cr₹0.90 Cr₹0.83 Cr₹0.90 Cr
    Preference Dividend -----
    Other Provisions ₹0.76 Cr₹3.48 Cr₹3.74 Cr₹1.62 Cr₹2.01 Cr
Total Current Liabilities ₹40 Cr₹58 Cr₹45 Cr₹34 Cr₹77 Cr
Total Liabilities ₹270 Cr₹296 Cr₹253 Cr₹303 Cr₹327 Cr
ASSETS
Gross Block ₹358 Cr₹324 Cr₹327 Cr₹352 Cr₹355 Cr
Less: Accumulated Depreciation ₹211 Cr₹202 Cr₹193 Cr₹180 Cr₹170 Cr
Less: Impairment of Assets -----
Net Block ₹147 Cr₹122 Cr₹134 Cr₹172 Cr₹186 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.98 Cr₹37 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr
Non Current Investments ₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr
Long Term Investment ₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr
Long Term Loans & Advances ₹1.78 Cr₹0.46 Cr₹1.84 Cr₹0.50 Cr₹0.94 Cr
Other Non Current Assets ₹0.05 Cr₹12 Cr₹17 Cr₹1.09 Cr₹1.05 Cr
Total Non-Current Assets ₹155 Cr₹172 Cr₹159 Cr₹179 Cr₹194 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹62 Cr₹67 Cr₹57 Cr₹61 Cr₹55 Cr
    Raw Materials ₹32 Cr₹44 Cr₹37 Cr₹38 Cr₹40 Cr
    Work-in Progress ₹2.29 Cr₹3.99 Cr₹3.45 Cr₹2.06 Cr₹2.91 Cr
    Finished Goods ₹26 Cr₹18 Cr₹14 Cr₹20 Cr₹11 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.68 Cr₹1.23 Cr₹1.65 Cr₹1.24 Cr₹0.61 Cr
    Other Inventory ₹0.35 Cr₹0.58 Cr₹0.46 Cr₹0.38 Cr₹0.62 Cr
Sundry Debtors ₹34 Cr₹36 Cr₹31 Cr₹19 Cr₹29 Cr
    Debtors more than Six months ₹2.26 Cr₹1.86 Cr₹1.90 Cr₹0.34 Cr₹0.34 Cr
    Debtors Others ₹32 Cr₹34 Cr₹29 Cr₹19 Cr₹29 Cr
Cash and Bank ₹2.50 Cr₹2.23 Cr₹1.89 Cr₹0.78 Cr₹2.04 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹2.48 Cr₹2.22 Cr₹1.86 Cr₹0.76 Cr₹2.02 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.81 Cr₹0.71 Cr₹0.42 Cr₹8.12 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.75 Cr₹0.59 Cr₹0.37 Cr₹0.71 Cr-
    Other current_assets ₹0.06 Cr₹0.12 Cr₹0.05 Cr₹7.41 Cr-
Short Term Loans and Advances ₹15 Cr₹18 Cr₹4.18 Cr₹35 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹1.48 Cr₹6.61 Cr₹0.07 Cr₹26 Cr₹47 Cr
    Advance income tax and TDS -₹0.06 Cr-₹0.21 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹11 Cr₹4.11 Cr₹8.54 Cr-
Total Current Assets ₹115 Cr₹124 Cr₹94 Cr₹123 Cr₹133 Cr
Net Current Assets (Including Current Investments) ₹75 Cr₹66 Cr₹49 Cr₹89 Cr₹56 Cr
Miscellaneous Expenses not written off --₹0.06 Cr--
Total Assets ₹270 Cr₹296 Cr₹253 Cr₹303 Cr₹327 Cr
Contingent Liabilities ₹0.71 Cr₹0.64 Cr₹0.59 Cr₹0.52 Cr-
Total Debt ₹63 Cr₹99 Cr₹80 Cr₹125 Cr₹116 Cr
Book Value -252.03218.82198.91184.86
Adjusted Book Value 261.91252.03218.82198.91184.86

Compare Balance Sheet of peers of AMARJOTHI SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS ₹124.5 Cr 6.6% -1.4% -0.3% Stock Analytics
TRIDENT ₹20,338.0 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,759.0 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,987.9 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,048.6 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,001.5 Cr 0.6% -23.9% 26.4% Stock Analytics


AMARJOTHI SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS

6.6%

-1.4%

-0.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses