AMARJOTHI SPINNING MILLS
|
AMARJOTHI SPINNING MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr |
| Equity - Authorised | ₹9.75 Cr | ₹9.75 Cr | ₹9.75 Cr | ₹9.75 Cr | ₹9.75 Cr |
| Equity - Issued | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr |
| Equity Paid Up | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹185 Cr | ₹187 Cr | ₹170 Cr | ₹163 Cr | ₹141 Cr |
| Securities Premium | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
| Capital Reserves | ₹2.46 Cr | ₹13 Cr | ₹2.59 Cr | ₹2.15 Cr | - |
| Profit & Loss Account Balance | ₹159 Cr | ₹150 Cr | ₹145 Cr | ₹140 Cr | ₹122 Cr |
| General Reserves | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹185 Cr | ₹187 Cr | ₹170 Cr | ₹163 Cr | ₹141 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹192 Cr | ₹193 Cr | ₹177 Cr | ₹170 Cr | ₹148 Cr |
| Minority Interest | - | - | ₹4.09 Cr | ₹1.46 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.30 Cr | ₹1.12 Cr | ₹4.91 Cr | ₹20 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹3.14 Cr | ₹20 Cr | ₹17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.30 Cr | ₹1.12 Cr | ₹1.77 Cr | - | - |
| Unsecured Loans | ₹43 Cr | ₹41 Cr | ₹32 Cr | ₹38 Cr | ₹31 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹43 Cr | ₹41 Cr | ₹32 Cr | ₹38 Cr | ₹31 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹8.77 Cr | ₹13 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹8.77 Cr | ₹13 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹62 Cr | ₹57 Cr | ₹49 Cr | ₹67 Cr | ₹60 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.81 Cr | ₹34 Cr | ₹10 Cr | ₹10 Cr | ₹5.65 Cr |
| Sundry Creditors | ₹9.81 Cr | ₹34 Cr | ₹10 Cr | ₹10 Cr | ₹5.65 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.73 Cr | ₹3.74 Cr | ₹3.85 Cr | ₹7.98 Cr | ₹7.37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.73 Cr | ₹3.74 Cr | ₹3.85 Cr | ₹7.98 Cr | ₹7.37 Cr |
| Short Term Borrowings | ₹7.40 Cr | ₹22 Cr | ₹24 Cr | ₹35 Cr | ₹27 Cr |
| Secured ST Loans repayable on Demands | ₹7.40 Cr | ₹22 Cr | ₹24 Cr | ₹35 Cr | ₹27 Cr |
| Working Capital Loans- Sec | ₹7.40 Cr | ₹22 Cr | ₹24 Cr | ₹35 Cr | ₹27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.40 Cr | ₹-22 Cr | ₹-24 Cr | ₹-35 Cr | ₹-27 Cr |
| Short Term Provisions | ₹2.80 Cr | ₹2.73 Cr | ₹1.74 Cr | ₹4.60 Cr | ₹4.85 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.48 Cr | ₹0.44 Cr | ₹0.05 Cr | - | ₹0.22 Cr |
| Provision for post retirement benefits | - | - | - | ₹1.12 Cr | ₹0.90 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.31 Cr | ₹2.29 Cr | ₹1.69 Cr | ₹3.48 Cr | ₹3.74 Cr |
| Total Current Liabilities | ₹23 Cr | ₹62 Cr | ₹40 Cr | ₹58 Cr | ₹45 Cr |
| Total Liabilities | ₹276 Cr | ₹313 Cr | ₹270 Cr | ₹296 Cr | ₹253 Cr |
| ASSETS | |||||
| Gross Block | ₹339 Cr | ₹360 Cr | ₹358 Cr | ₹324 Cr | ₹327 Cr |
| Less: Accumulated Depreciation | ₹216 Cr | ₹219 Cr | ₹211 Cr | ₹202 Cr | ₹193 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹123 Cr | ₹142 Cr | ₹147 Cr | ₹122 Cr | ₹134 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.94 Cr | ₹4.97 Cr | ₹4.98 Cr | ₹37 Cr | ₹4.97 Cr |
| Non Current Investments | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Long Term Investment | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Long Term Loans & Advances | ₹1.96 Cr | ₹3.65 Cr | ₹1.78 Cr | ₹0.46 Cr | ₹1.84 Cr |
| Other Non Current Assets | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹12 Cr | ₹17 Cr |
| Total Non-Current Assets | ₹131 Cr | ₹151 Cr | ₹155 Cr | ₹172 Cr | ₹159 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹90 Cr | ₹86 Cr | ₹62 Cr | ₹67 Cr | ₹57 Cr |
| Raw Materials | ₹60 Cr | ₹35 Cr | ₹32 Cr | ₹44 Cr | ₹37 Cr |
| Work-in Progress | ₹3.47 Cr | ₹2.55 Cr | ₹2.29 Cr | ₹3.99 Cr | ₹3.45 Cr |
| Finished Goods | ₹25 Cr | ₹46 Cr | ₹26 Cr | ₹18 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.02 Cr | ₹1.78 Cr | ₹0.68 Cr | ₹1.23 Cr | ₹1.65 Cr |
| Other Inventory | ₹0.37 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.58 Cr | ₹0.46 Cr |
| Sundry Debtors | ₹35 Cr | ₹58 Cr | ₹34 Cr | ₹36 Cr | ₹31 Cr |
| Debtors more than Six months | ₹2.47 Cr | ₹3.42 Cr | ₹2.26 Cr | ₹1.86 Cr | ₹1.90 Cr |
| Debtors Others | ₹33 Cr | ₹55 Cr | ₹32 Cr | ₹34 Cr | ₹29 Cr |
| Cash and Bank | ₹4.41 Cr | ₹1.36 Cr | ₹2.50 Cr | ₹2.23 Cr | ₹1.89 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹4.39 Cr | ₹1.33 Cr | ₹2.48 Cr | ₹2.22 Cr | ₹1.86 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.37 Cr | ₹1.08 Cr | ₹0.81 Cr | ₹0.71 Cr | ₹0.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.25 Cr | ₹0.96 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹0.37 Cr |
| Other current_assets | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹4.18 Cr |
| Advances recoverable in cash or in kind | ₹0.61 Cr | ₹1.00 Cr | ₹1.48 Cr | ₹6.61 Cr | ₹0.07 Cr |
| Advance income tax and TDS | - | - | - | ₹0.06 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹4.11 Cr |
| Total Current Assets | ₹145 Cr | ₹162 Cr | ₹115 Cr | ₹124 Cr | ₹94 Cr |
| Net Current Assets (Including Current Investments) | ₹122 Cr | ₹100 Cr | ₹75 Cr | ₹66 Cr | ₹49 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.06 Cr |
| Total Assets | ₹276 Cr | ₹313 Cr | ₹270 Cr | ₹296 Cr | ₹253 Cr |
| Contingent Liabilities | ₹0.78 Cr | ₹0.73 Cr | ₹0.71 Cr | ₹0.64 Cr | ₹0.59 Cr |
| Total Debt | ₹52 Cr | ₹65 Cr | ₹63 Cr | ₹99 Cr | ₹80 Cr |
| Book Value | - | 286.51 | 261.91 | 252.03 | 218.82 |
| Adjusted Book Value | 284.54 | 286.51 | 261.91 | 252.03 | 218.82 |
Compare Balance Sheet of peers of AMARJOTHI SPINNING MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMARJOTHI SPINNING MILLS | ₹97.3 Cr | 1.9% | -2% | -32.9% | Stock Analytics | |
| TRIDENT | ₹13,774.4 Cr | -0.2% | -3.9% | -18.7% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,725.2 Cr | 3.7% | -4.2% | 17.4% | Stock Analytics | |
| FILATEX INDIA | ₹2,197.2 Cr | 2.5% | -3.7% | -20.4% | Stock Analytics | |
| NITIN SPINNERS | ₹1,799.6 Cr | 2% | -0.5% | -28.4% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
AMARJOTHI SPINNING MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMARJOTHI SPINNING MILLS | 1.9% |
-2% |
-32.9% |
| SENSEX | 0.9% |
0.7% |
9.6% |
You may also like the below Video Courses