ALPINE HOUSING DEVELOPMENT CORPORATION
|
ALPINE HOUSING DEVELOPMENT CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹55 Cr | ₹48 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹55 Cr | ₹48 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
Less: Excise Duty | - | - | - | ₹0.01 Cr | - |
Operating Income (Net) | ₹55 Cr | ₹48 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹8.11 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr |
Cost of Construction and Development | ₹9.93 Cr | ₹3.66 Cr | ₹5.55 Cr | ₹4.80 Cr | ₹2.99 Cr |
Opening Raw Materials | ₹1.71 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹0.61 Cr | ₹0.61 Cr |
Cost of Land & Construction Materials | ₹9.68 Cr | ₹4.98 Cr | ₹5.32 Cr | ₹4.81 Cr | ₹2.99 Cr |
Closing Stock | ₹1.45 Cr | ₹1.71 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹0.61 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹0.32 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.21 Cr |
Electricity & Power | ₹0.32 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.03 Cr |
Employee Cost | ₹2.13 Cr | ₹1.53 Cr | ₹1.64 Cr | ₹1.15 Cr | ₹1.55 Cr |
Salaries, Wages & Bonus | ₹1.91 Cr | ₹1.25 Cr | ₹1.34 Cr | ₹1.02 Cr | ₹1.38 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.55 Cr | ₹0.64 Cr | ₹1.40 Cr | ₹0.58 Cr | ₹0.32 Cr |
Repairs and Maintenance | ₹1.68 Cr | ₹0.41 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹0.19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
General and Administration Expenses | ₹9.69 Cr | ₹6.33 Cr | ₹1.41 Cr | ₹1.29 Cr | ₹1.46 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.26 Cr |
Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.38 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.23 Cr |
Other Administration | ₹8.65 Cr | ₹5.36 Cr | ₹0.92 Cr | ₹0.88 Cr | ₹0.90 Cr |
Selling and Distribution Expenses | ₹0.37 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.52 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.51 Cr |
Sales Commissions & Incentives | ₹0.26 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.05 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.16 Cr |
Bad debts /advances written off | - | - | - | ₹0.00 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.05 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹50 Cr | ₹43 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr |
Operating Profit (Excl OI) | ₹4.48 Cr | ₹4.63 Cr | ₹5.04 Cr | ₹5.78 Cr | ₹5.90 Cr |
Other Income | ₹2.68 Cr | ₹1.12 Cr | ₹0.61 Cr | ₹1.01 Cr | ₹1.52 Cr |
Interest Received | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.13 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.50 Cr | ₹1.05 Cr | ₹0.57 Cr | ₹0.95 Cr | ₹1.33 Cr |
Operating Profit | ₹7.15 Cr | ₹5.75 Cr | ₹5.65 Cr | ₹6.79 Cr | ₹7.42 Cr |
Interest | ₹2.10 Cr | ₹2.17 Cr | ₹2.55 Cr | ₹2.63 Cr | ₹2.71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.34 Cr | ₹4.52 Cr | ₹6.71 Cr | ₹6.34 Cr | ₹8.30 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other Interest | ₹-1.33 Cr | ₹-2.40 Cr | ₹-4.30 Cr | ₹-3.77 Cr | ₹-5.65 Cr |
PBDT | ₹5.06 Cr | ₹3.57 Cr | ₹3.10 Cr | ₹4.16 Cr | ₹4.71 Cr |
Depreciation | ₹0.96 Cr | ₹0.75 Cr | ₹0.56 Cr | ₹0.70 Cr | ₹0.78 Cr |
Profit Before Taxation & Exceptional Items | ₹4.09 Cr | ₹2.82 Cr | ₹2.54 Cr | ₹3.46 Cr | ₹3.93 Cr |
Exceptional Income / Expenses | ₹-0.02 Cr | ₹-0.04 Cr | ₹-0.01 Cr | ₹-0.03 Cr | ₹-0.06 Cr |
Profit Before Tax | ₹4.07 Cr | ₹2.78 Cr | ₹2.53 Cr | ₹3.42 Cr | ₹3.87 Cr |
Provision for Tax | ₹0.64 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹0.58 Cr |
Current Income Tax | ₹0.67 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹0.66 Cr |
Deferred Tax | ₹-0.05 Cr | ₹-0.09 Cr | ₹-0.01 Cr | ₹-0.09 Cr | ₹-0.08 Cr |
Other taxes | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr | - |
Profit After Tax | ₹3.43 Cr | ₹2.38 Cr | ₹2.08 Cr | ₹2.84 Cr | ₹3.30 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr |
Appropriations | ₹60 Cr | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹49 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹60 Cr | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹49 Cr |
Equity Dividend % | ₹5.00 | - | - | - | - |
Earnings Per Share | ₹1.98 | ₹1.37 | ₹1.20 | ₹1.64 | ₹1.90 |
Adjusted EPS | ₹1.98 | ₹1.37 | ₹1.20 | ₹1.64 | ₹1.90 |
Compare Income Statement of peers of ALPINE HOUSING DEVELOPMENT CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALPINE HOUSING DEVELOPMENT CORPORATION | ₹224.6 Cr | -3.8% | -3.4% | 23.5% | Stock Analytics | |
DLF | ₹177,170.0 Cr | -7.5% | -4.5% | -21.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹113,913.0 Cr | -5.9% | -5.7% | -17.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹58,950.6 Cr | -6.9% | -1.3% | -38.7% | Stock Analytics | |
OBEROI REALTY | ₹57,396.4 Cr | -5.8% | -2.5% | -15.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,092.5 Cr | -5.9% | 2.1% | -14% | Stock Analytics |
ALPINE HOUSING DEVELOPMENT CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALPINE HOUSING DEVELOPMENT CORPORATION | -3.8% |
-3.4% |
23.5% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses