Home > Income Statement > ALPINE HOUSING DEVELOPMENT CORPORATION

ALPINE HOUSING DEVELOPMENT CORPORATION
Income Statement

COMMUNITY POLL
for ALPINE HOUSING DEVELOPMENT CORPORATION
Please provide your vote to see the results

ALPINE HOUSING DEVELOPMENT CORPORATION Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹55 Cr₹48 Cr₹45 Cr₹42 Cr₹41 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹55 Cr₹48 Cr₹45 Cr₹42 Cr₹41 Cr
Less: Excise Duty ---₹0.01 Cr-
Operating Income (Net) ₹55 Cr₹48 Cr₹45 Cr₹42 Cr₹41 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.11 Cr₹18 Cr₹14 Cr₹11 Cr₹14 Cr
Cost of Construction and Development ₹9.93 Cr₹3.66 Cr₹5.55 Cr₹4.80 Cr₹2.99 Cr
     Opening Raw Materials ₹1.71 Cr₹0.39 Cr₹0.62 Cr₹0.61 Cr₹0.61 Cr
     Cost of Land & Construction Materials ₹9.68 Cr₹4.98 Cr₹5.32 Cr₹4.81 Cr₹2.99 Cr
     Closing Stock ₹1.45 Cr₹1.71 Cr₹0.39 Cr₹0.62 Cr₹0.61 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.32 Cr₹0.20 Cr₹0.23 Cr₹0.22 Cr₹0.21 Cr
     Electricity & Power ₹0.32 Cr₹0.19 Cr₹0.22 Cr₹0.17 Cr₹0.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.03 Cr
Employee Cost ₹2.13 Cr₹1.53 Cr₹1.64 Cr₹1.15 Cr₹1.55 Cr
     Salaries, Wages & Bonus ₹1.91 Cr₹1.25 Cr₹1.34 Cr₹1.02 Cr₹1.38 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.18 Cr₹0.18 Cr₹0.05 Cr₹0.08 Cr
     Other Employees Cost -----
Operating Expenses ₹19 Cr₹13 Cr₹17 Cr₹18 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.55 Cr₹0.64 Cr₹1.40 Cr₹0.58 Cr₹0.32 Cr
     Repairs and Maintenance ₹1.68 Cr₹0.41 Cr₹0.91 Cr₹1.07 Cr₹0.19 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹16 Cr₹11 Cr₹15 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹9.69 Cr₹6.33 Cr₹1.41 Cr₹1.29 Cr₹1.46 Cr
     Rent , Rates & Taxes ₹0.58 Cr₹0.35 Cr₹0.19 Cr₹0.21 Cr₹0.26 Cr
     Insurance ₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹0.38 Cr₹0.58 Cr₹0.24 Cr₹0.15 Cr₹0.23 Cr
     Other Administration ₹8.65 Cr₹5.36 Cr₹0.92 Cr₹0.88 Cr₹0.90 Cr
Selling and Distribution Expenses ₹0.37 Cr₹0.22 Cr₹0.17 Cr₹0.28 Cr₹0.52 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.06 Cr₹0.15 Cr₹0.27 Cr₹0.51 Cr
     Sales Commissions & Incentives ₹0.26 Cr₹0.15 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.05 Cr₹0.14 Cr₹0.01 Cr₹0.20 Cr₹0.16 Cr
     Bad debts /advances written off ---₹0.00 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹0.14 Cr₹0.01 Cr₹0.20 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹50 Cr₹43 Cr₹40 Cr₹36 Cr₹35 Cr
Operating Profit (Excl OI) ₹4.48 Cr₹4.63 Cr₹5.04 Cr₹5.78 Cr₹5.90 Cr
Other Income ₹2.68 Cr₹1.12 Cr₹0.61 Cr₹1.01 Cr₹1.52 Cr
     Interest Received ₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.05 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.13 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.50 Cr₹1.05 Cr₹0.57 Cr₹0.95 Cr₹1.33 Cr
Operating Profit ₹7.15 Cr₹5.75 Cr₹5.65 Cr₹6.79 Cr₹7.42 Cr
Interest ₹2.10 Cr₹2.17 Cr₹2.55 Cr₹2.63 Cr₹2.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.34 Cr₹4.52 Cr₹6.71 Cr₹6.34 Cr₹8.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.06 Cr₹0.13 Cr₹0.05 Cr₹0.07 Cr
     Other Interest ₹-1.33 Cr₹-2.40 Cr₹-4.30 Cr₹-3.77 Cr₹-5.65 Cr
PBDT ₹5.06 Cr₹3.57 Cr₹3.10 Cr₹4.16 Cr₹4.71 Cr
Depreciation ₹0.96 Cr₹0.75 Cr₹0.56 Cr₹0.70 Cr₹0.78 Cr
Profit Before Taxation & Exceptional Items ₹4.09 Cr₹2.82 Cr₹2.54 Cr₹3.46 Cr₹3.93 Cr
Exceptional Income / Expenses ₹-0.02 Cr₹-0.04 Cr₹-0.01 Cr₹-0.03 Cr₹-0.06 Cr
Profit Before Tax ₹4.07 Cr₹2.78 Cr₹2.53 Cr₹3.42 Cr₹3.87 Cr
Provision for Tax ₹0.64 Cr₹0.40 Cr₹0.45 Cr₹0.58 Cr₹0.58 Cr
     Current Income Tax ₹0.67 Cr₹0.46 Cr₹0.41 Cr₹0.58 Cr₹0.66 Cr
     Deferred Tax ₹-0.05 Cr₹-0.09 Cr₹-0.01 Cr₹-0.09 Cr₹-0.08 Cr
     Other taxes ₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.10 Cr-
Profit After Tax ₹3.43 Cr₹2.38 Cr₹2.08 Cr₹2.84 Cr₹3.30 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹56 Cr₹54 Cr₹52 Cr₹49 Cr₹46 Cr
Appropriations ₹60 Cr₹56 Cr₹54 Cr₹52 Cr₹49 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹60 Cr₹56 Cr₹54 Cr₹52 Cr₹49 Cr
Equity Dividend % ₹5.00----
Earnings Per Share ₹1.98₹1.37₹1.20₹1.64₹1.90
Adjusted EPS ₹1.98₹1.37₹1.20₹1.64₹1.90

Compare Income Statement of peers of ALPINE HOUSING DEVELOPMENT CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALPINE HOUSING DEVELOPMENT CORPORATION ₹224.6 Cr -3.8% -3.4% 23.5% Stock Analytics
DLF ₹177,170.0 Cr -7.5% -4.5% -21.3% Stock Analytics
MACROTECH DEVELOPERS ₹113,913.0 Cr -5.9% -5.7% -17.1% Stock Analytics
GODREJ PROPERTIES ₹58,950.6 Cr -6.9% -1.3% -38.7% Stock Analytics
OBEROI REALTY ₹57,396.4 Cr -5.8% -2.5% -15.9% Stock Analytics
THE PHOENIX MILLS ₹55,092.5 Cr -5.9% 2.1% -14% Stock Analytics


ALPINE HOUSING DEVELOPMENT CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALPINE HOUSING DEVELOPMENT CORPORATION

-3.8%

-3.4%

23.5%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses