ALOK INDUSTRIES
|
ALOK INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,723 Cr | ₹5,552 Cr | ₹7,082 Cr | ₹7,433 Cr | ₹3,940 Cr |
| Sales | ₹2,650 Cr | ₹5,392 Cr | ₹6,962 Cr | ₹7,265 Cr | ₹3,820 Cr |
| Job Work/ Contract Receipts | ₹992 Cr | ₹72 Cr | ₹31 Cr | ₹39 Cr | ₹57 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹81 Cr | ₹88 Cr | ₹88 Cr | ₹130 Cr | ₹63 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,709 Cr | ₹5,510 Cr | ₹6,989 Cr | ₹7,373 Cr | ₹3,885 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹101 Cr | ₹97 Cr | ₹223 Cr | ₹-278 Cr | ₹-339 Cr |
| Raw Material Consumed | ₹1,818 Cr | ₹3,556 Cr | ₹4,597 Cr | ₹4,884 Cr | ₹2,373 Cr |
| Opening Raw Materials | ₹244 Cr | ₹249 Cr | ₹257 Cr | ₹243 Cr | ₹65 Cr |
| Purchases Raw Materials | ₹1,830 Cr | ₹3,548 Cr | ₹4,571 Cr | ₹4,892 Cr | ₹2,543 Cr |
| Closing Raw Materials | ₹258 Cr | ₹244 Cr | ₹249 Cr | ₹257 Cr | ₹243 Cr |
| Other Direct Purchases / Brought in cost | ₹1.86 Cr | ₹3.61 Cr | ₹18 Cr | ₹6.88 Cr | ₹6.61 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹712 Cr | ₹686 Cr | ₹848 Cr | ₹800 Cr | ₹526 Cr |
| Electricity & Power | ₹712 Cr | ₹686 Cr | ₹848 Cr | ₹800 Cr | ₹526 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹497 Cr | ₹478 Cr | ₹492 Cr | ₹449 Cr | ₹356 Cr |
| Salaries, Wages & Bonus | ₹434 Cr | ₹415 Cr | ₹431 Cr | ₹395 Cr | ₹326 Cr |
| Contributions to EPF & Pension Funds | ₹39 Cr | ₹39 Cr | ₹38 Cr | ₹34 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹6.49 Cr |
| Other Employees Cost | ₹8.57 Cr | ₹8.25 Cr | ₹8.49 Cr | ₹8.31 Cr | ₹6.47 Cr |
| Other Manufacturing Expenses | ₹416 Cr | ₹400 Cr | ₹621 Cr | ₹625 Cr | ₹397 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹189 Cr | ₹171 Cr | ₹208 Cr | ₹206 Cr | ₹158 Cr |
| Repairs and Maintenance | ₹35 Cr | ₹25 Cr | ₹35 Cr | ₹37 Cr | ₹25 Cr |
| Packing Material Consumed | ₹62 Cr | ₹100 Cr | ₹265 Cr | ₹277 Cr | ₹149 Cr |
| Other Mfg Exp | ₹130 Cr | ₹104 Cr | ₹113 Cr | ₹105 Cr | ₹64 Cr |
| General and Administration Expenses | ₹51 Cr | ₹60 Cr | ₹64 Cr | ₹62 Cr | ₹59 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr |
| Insurance | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.23 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹3.42 Cr | ₹3.18 Cr | ₹2.60 Cr | ₹2.96 Cr | ₹3.01 Cr |
| Selling and Distribution Expenses | ₹64 Cr | ₹104 Cr | ₹123 Cr | ₹161 Cr | ₹75 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹17 Cr | ₹54 Cr | ₹52 Cr | ₹63 Cr | ₹38 Cr |
| Freight and Forwarding | ₹47 Cr | ₹50 Cr | ₹71 Cr | ₹98 Cr | ₹37 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹138 Cr | ₹80 Cr | ₹99 Cr | ₹104 Cr | ₹241 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹0.10 Cr | - | - | - |
| Provision for doubtful debts | ₹61 Cr | ₹1.87 Cr | ₹21 Cr | ₹12 Cr | ₹85 Cr |
| Losson disposal of fixed assets(net) | ₹1.60 Cr | ₹3.50 Cr | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹76 Cr | ₹75 Cr | ₹78 Cr | ₹92 Cr | ₹157 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,798 Cr | ₹5,461 Cr | ₹7,067 Cr | ₹6,808 Cr | ₹3,689 Cr |
| Operating Profit (Excl OI) | ₹-89 Cr | ₹49 Cr | ₹-78 Cr | ₹565 Cr | ₹197 Cr |
| Other Income | ₹111 Cr | ₹23 Cr | ₹65 Cr | ₹45 Cr | ₹27 Cr |
| Interest Received | ₹7.05 Cr | ₹7.23 Cr | ₹2.53 Cr | ₹3.64 Cr | ₹9.26 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹3.15 Cr | ₹22 Cr | ₹1.01 Cr | ₹1.10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹82 Cr | ₹0.01 Cr | ₹4.07 Cr | ₹7.59 Cr | ₹4.06 Cr |
| Foreign Exchange Gains | ₹3.08 Cr | ₹3.76 Cr | ₹27 Cr | ₹28 Cr | ₹5.30 Cr |
| Others | ₹19 Cr | ₹9.07 Cr | ₹8.92 Cr | ₹4.85 Cr | ₹6.88 Cr |
| Operating Profit | ₹22 Cr | ₹72 Cr | ₹-13 Cr | ₹610 Cr | ₹223 Cr |
| Interest | ₹628 Cr | ₹596 Cr | ₹501 Cr | ₹476 Cr | ₹489 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹306 Cr | ₹409 Cr | ₹435 Cr | ₹444 Cr | ₹465 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹323 Cr | ₹187 Cr | ₹67 Cr | ₹32 Cr | ₹25 Cr |
| PBDT | ₹-606 Cr | ₹-524 Cr | ₹-514 Cr | ₹134 Cr | ₹-266 Cr |
| Depreciation | ₹298 Cr | ₹325 Cr | ₹365 Cr | ₹342 Cr | ₹295 Cr |
| Profit Before Taxation & Exceptional Items | ₹-905 Cr | ₹-849 Cr | ₹-879 Cr | ₹-208 Cr | ₹-561 Cr |
| Exceptional Income / Expenses | ₹94 Cr | - | - | - | ₹-3,892 Cr |
| Profit Before Tax | ₹-811 Cr | ₹-850 Cr | ₹-880 Cr | ₹-209 Cr | ₹-4,454 Cr |
| Provision for Tax | ₹5.02 Cr | ₹-2.92 Cr | ₹0.51 Cr | ₹-0.82 Cr | ₹1,219 Cr |
| Current Income Tax | - | ₹-0.20 Cr | ₹0.51 Cr | - | - |
| Deferred Tax | ₹5.02 Cr | ₹-3.90 Cr | - | ₹-0.80 Cr | ₹1,224 Cr |
| Other taxes | - | ₹1.18 Cr | - | ₹-0.02 Cr | ₹-5.25 Cr |
| Profit After Tax | ₹-816 Cr | ₹-847 Cr | ₹-880 Cr | ₹-209 Cr | ₹-5,673 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-816 Cr | ₹-847 Cr | ₹-880 Cr | ₹-209 Cr | ₹-5,673 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-23,433 Cr | ₹-22,586 Cr | ₹-21,706 Cr | ₹-21,497 Cr | ₹-15,824 Cr |
| Appropriations | ₹-24,249 Cr | ₹-23,433 Cr | ₹-22,586 Cr | ₹-21,706 Cr | ₹-21,497 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.64 | ₹-1.71 | ₹-1.77 | ₹-0.42 | ₹-11.43 |
| Adjusted EPS | ₹-1.64 | ₹-1.71 | ₹-1.77 | ₹-0.42 | ₹-11.43 |
Compare Income Statement of peers of ALOK INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALOK INDUSTRIES | ₹8,445.8 Cr | -1.7% | -2% | -16.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,388.7 Cr | -1.5% | -6.9% | -12.6% | Stock Analytics | |
| KPR MILL | ₹37,172.3 Cr | 0.1% | 6.4% | 21.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,699.6 Cr | -3.4% | -12.9% | -53.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,401.8 Cr | 0.3% | 6.8% | -13.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,074.5 Cr | -1.9% | 10.7% | 3.8% | Stock Analytics | |
ALOK INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALOK INDUSTRIES | -1.7% |
-2% |
-16.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses