ALLIED DIGITAL SERVICES
|
ALLIED DIGITAL SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹968 Cr | ₹807 Cr | ₹687 Cr | ₹660 Cr | ₹485 Cr |
| Software Services & Operating Revenues | ₹967 Cr | ₹806 Cr | ₹687 Cr | ₹660 Cr | ₹485 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.99 Cr | ₹1.01 Cr | ₹0.32 Cr | ₹0.06 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹968 Cr | ₹807 Cr | ₹687 Cr | ₹660 Cr | ₹485 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹1.25 Cr | ₹-1.15 Cr | ₹-5.30 Cr | ₹-4.80 Cr | ₹-3.15 Cr |
| Raw Material Consumed | ₹585 Cr | ₹468 Cr | ₹413 Cr | ₹407 Cr | ₹279 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹585 Cr | ₹468 Cr | ₹413 Cr | ₹407 Cr | ₹279 Cr |
| Others raw material cost | ₹1,170 Cr | ₹935 Cr | ₹825 Cr | ₹815 Cr | ₹559 Cr |
| Power & Fuel Cost | ₹1.95 Cr | ₹1.72 Cr | ₹1.59 Cr | ₹1.95 Cr | ₹0.78 Cr |
| Electricity & Power | ₹1.95 Cr | ₹1.72 Cr | ₹1.59 Cr | ₹1.95 Cr | ₹0.78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹197 Cr | ₹162 Cr | ₹138 Cr | ₹109 Cr | ₹84 Cr |
| Salaries, Wages & Bonus | ₹192 Cr | ₹153 Cr | ₹131 Cr | ₹99 Cr | ₹76 Cr |
| Contributions to EPF & Pension Funds | ₹2.87 Cr | ₹2.11 Cr | ₹1.57 Cr | ₹0.90 Cr | ₹0.44 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.76 Cr | ₹1.28 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.43 Cr |
| Other Employees Cost | ₹2.21 Cr | ₹5.11 Cr | ₹4.74 Cr | ₹8.48 Cr | ₹7.54 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹6.51 Cr | ₹6.90 Cr | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹6.51 Cr | ₹6.90 Cr | - | - | - |
| General and Administration Expenses | ₹35 Cr | ₹25 Cr | ₹41 Cr | ₹42 Cr | ₹40 Cr |
| Rates & Taxes | ₹1.27 Cr | ₹2.15 Cr | ₹1.51 Cr | ₹1.40 Cr | ₹0.88 Cr |
| Insurance | ₹2.61 Cr | ₹2.50 Cr | ₹2.60 Cr | ₹2.18 Cr | ₹2.17 Cr |
| Printing and stationery | ₹7.15 Cr | ₹0.62 Cr | ₹0.72 Cr | ₹1.34 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹7.34 Cr | ₹4.92 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr |
| Other Administration | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹8.59 Cr |
| Selling and Marketing Expenses | ₹2.30 Cr | ₹10 Cr | ₹7.99 Cr | ₹10 Cr | ₹8.86 Cr |
| Advertisement & Sales Promotion | ₹2.13 Cr | ₹4.29 Cr | ₹0.14 Cr | ₹1.54 Cr | ₹1.04 Cr |
| Commission, Brokerage & Discounts | ₹0.03 Cr | ₹6.09 Cr | ₹7.75 Cr | ₹8.55 Cr | ₹7.77 Cr |
| Freight outwards | ₹0.14 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Other Selling Expenses | ₹0.14 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹82 Cr | ₹79 Cr | ₹7.42 Cr | ₹5.98 Cr | ₹4.53 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.06 Cr | ₹28 Cr | ₹4.53 Cr | ₹1.88 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹7.66 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹82 Cr | ₹43 Cr | ₹2.89 Cr | ₹4.10 Cr | ₹4.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹911 Cr | ₹752 Cr | ₹604 Cr | ₹572 Cr | ₹415 Cr |
| Operating Profit (Excl OI) | ₹57 Cr | ₹56 Cr | ₹83 Cr | ₹88 Cr | ₹70 Cr |
| Other Income | ₹21 Cr | ₹45 Cr | ₹1.16 Cr | ₹5.66 Cr | ₹2.56 Cr |
| Interest Received | ₹7.52 Cr | ₹6.95 Cr | ₹0.36 Cr | ₹0.55 Cr | ₹0.56 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.18 Cr | ₹7.54 Cr | - | - | - |
| Foreign Exchange Gains | ₹8.02 Cr | ₹28 Cr | ₹0.55 Cr | ₹3.48 Cr | ₹1.34 Cr |
| Others | ₹4.91 Cr | ₹2.28 Cr | ₹0.25 Cr | ₹1.63 Cr | ₹0.66 Cr |
| Operating Profit | ₹77 Cr | ₹100 Cr | ₹85 Cr | ₹94 Cr | ₹73 Cr |
| Interest | ₹12 Cr | ₹9.71 Cr | ₹5.21 Cr | ₹4.02 Cr | ₹2.62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹6.99 Cr | ₹4.82 Cr | ₹4.28 Cr | ₹3.44 Cr | ₹2.34 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.54 Cr | ₹2.79 Cr | ₹0.72 Cr | ₹0.58 Cr | ₹0.28 Cr |
| Other Interest | ₹1.79 Cr | ₹2.10 Cr | ₹0.21 Cr | - | - |
| PBDT | ₹65 Cr | ₹90 Cr | ₹79 Cr | ₹90 Cr | ₹70 Cr |
| Depreciation | ₹20 Cr | ₹30 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹45 Cr | ₹61 Cr | ₹63 Cr | ₹73 Cr | ₹50 Cr |
| Exceptional Income / Expenses | ₹-1.30 Cr | - | - | - | ₹24 Cr |
| Profit Before Tax | ₹44 Cr | ₹61 Cr | ₹63 Cr | ₹73 Cr | ₹74 Cr |
| Provision for Tax | ₹8.05 Cr | ₹29 Cr | ₹17 Cr | ₹19 Cr | ₹13 Cr |
| Current Income Tax | ₹24 Cr | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹14 Cr |
| Deferred Tax | ₹-21 Cr | ₹5.49 Cr | ₹0.25 Cr | - | ₹-1.71 Cr |
| Other taxes | ₹4.82 Cr | - | - | - | - |
| Profit After Tax | ₹36 Cr | ₹32 Cr | ₹46 Cr | ₹54 Cr | ₹61 Cr |
| Extra items | - | - | - | ₹-47 Cr | - |
| Minority Interest | ₹-6.71 Cr | ₹-4.30 Cr | - | - | ₹-11 Cr |
| Share of Associate | ₹-0.01 Cr | ₹-0.15 Cr | - | ₹0.03 Cr | ₹0.02 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹29 Cr | ₹28 Cr | ₹46 Cr | ₹6.92 Cr | ₹50 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹156 Cr | ₹137 Cr | ₹92 Cr | ₹98 Cr | ₹50 Cr |
| Appropriations | ₹185 Cr | ₹165 Cr | ₹138 Cr | ₹105 Cr | ₹101 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹185 Cr | ₹165 Cr | ₹138 Cr | ₹105 Cr | ₹101 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹25.00 | ₹20.00 |
| Earnings Per Share | ₹5.10 | ₹4.93 | ₹8.29 | ₹1.26 | ₹9.32 |
| Adjusted EPS | ₹5.10 | ₹4.93 | ₹8.29 | ₹1.26 | ₹9.32 |
Compare Income Statement of peers of ALLIED DIGITAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALLIED DIGITAL SERVICES | ₹619.2 Cr | -4.2% | -7.7% | -32.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹827,457.0 Cr | -3.6% | 3% | -24.9% | Stock Analytics | |
| INFOSYS | ₹453,305.0 Cr | -4.5% | 4.1% | -21.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹358,882.0 Cr | -3.8% | 6.7% | -13.3% | Stock Analytics | |
| WIPRO | ₹177,781.0 Cr | -2.1% | 2.7% | -26.3% | Stock Analytics | |
| TECH MAHINDRA | ₹155,077.0 Cr | -4.1% | 0.4% | 5.5% | Stock Analytics | |
ALLIED DIGITAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLIED DIGITAL SERVICES | -4.2% |
-7.7% |
-32.6% |
| SENSEX | -1.4% |
-1% |
-4.6% |
You may also like the below Video Courses