Home > Income Statement > ALLIED DIGITAL SERVICES

ALLIED DIGITAL SERVICES
Income Statement

ALLIED DIGITAL SERVICES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALLIED DIGITAL SERVICES
Please provide your vote to see the results

ALLIED DIGITAL SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹968 Cr₹807 Cr₹687 Cr₹660 Cr₹485 Cr
     Software Services & Operating Revenues ₹967 Cr₹806 Cr₹687 Cr₹660 Cr₹485 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹0.99 Cr₹1.01 Cr₹0.32 Cr₹0.06 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹968 Cr₹807 Cr₹687 Cr₹660 Cr₹485 Cr
EXPENDITURE :
Stock Adjustments ₹1.25 Cr₹-1.15 Cr₹-5.30 Cr₹-4.80 Cr₹-3.15 Cr
Raw Material Consumed ₹585 Cr₹468 Cr₹413 Cr₹407 Cr₹279 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹585 Cr₹468 Cr₹413 Cr₹407 Cr₹279 Cr
     Others raw material cost ₹1,170 Cr₹935 Cr₹825 Cr₹815 Cr₹559 Cr
Power & Fuel Cost ₹1.95 Cr₹1.72 Cr₹1.59 Cr₹1.95 Cr₹0.78 Cr
     Electricity & Power ₹1.95 Cr₹1.72 Cr₹1.59 Cr₹1.95 Cr₹0.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹197 Cr₹162 Cr₹138 Cr₹109 Cr₹84 Cr
     Salaries, Wages & Bonus ₹192 Cr₹153 Cr₹131 Cr₹99 Cr₹76 Cr
     Contributions to EPF & Pension Funds ₹2.87 Cr₹2.11 Cr₹1.57 Cr₹0.90 Cr₹0.44 Cr
     Wheeling & Transmission Charges recoverable ₹0.76 Cr₹1.28 Cr₹0.55 Cr₹0.61 Cr₹0.43 Cr
     Other Employees Cost ₹2.21 Cr₹5.11 Cr₹4.74 Cr₹8.48 Cr₹7.54 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹6.51 Cr₹6.90 Cr---
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹6.51 Cr₹6.90 Cr---
General and Administration Expenses ₹35 Cr₹25 Cr₹41 Cr₹42 Cr₹40 Cr
     Rates & Taxes ₹1.27 Cr₹2.15 Cr₹1.51 Cr₹1.40 Cr₹0.88 Cr
     Insurance ₹2.61 Cr₹2.50 Cr₹2.60 Cr₹2.18 Cr₹2.17 Cr
     Printing and stationery ₹7.15 Cr₹0.62 Cr₹0.72 Cr₹1.34 Cr₹0.26 Cr
     Professional and legal fees ₹7.34 Cr₹4.92 Cr₹23 Cr₹26 Cr₹28 Cr
     Other Administration ₹13 Cr₹11 Cr₹12 Cr₹11 Cr₹8.59 Cr
Selling and Marketing Expenses ₹2.30 Cr₹10 Cr₹7.99 Cr₹10 Cr₹8.86 Cr
     Advertisement & Sales Promotion ₹2.13 Cr₹4.29 Cr₹0.14 Cr₹1.54 Cr₹1.04 Cr
     Commission, Brokerage & Discounts ₹0.03 Cr₹6.09 Cr₹7.75 Cr₹8.55 Cr₹7.77 Cr
     Freight outwards ₹0.14 Cr₹0.05 Cr₹0.10 Cr₹0.12 Cr₹0.05 Cr
     Other Selling Expenses ₹0.14 Cr₹0.05 Cr₹0.10 Cr₹0.12 Cr₹0.05 Cr
Miscellaneous Expenses ₹82 Cr₹79 Cr₹7.42 Cr₹5.98 Cr₹4.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.06 Cr₹28 Cr₹4.53 Cr₹1.88 Cr-
     Losson disposal of fixed assets(net) -₹7.66 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹82 Cr₹43 Cr₹2.89 Cr₹4.10 Cr₹4.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹911 Cr₹752 Cr₹604 Cr₹572 Cr₹415 Cr
Operating Profit (Excl OI) ₹57 Cr₹56 Cr₹83 Cr₹88 Cr₹70 Cr
Other Income ₹21 Cr₹45 Cr₹1.16 Cr₹5.66 Cr₹2.56 Cr
     Interest Received ₹7.52 Cr₹6.95 Cr₹0.36 Cr₹0.55 Cr₹0.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.18 Cr₹7.54 Cr---
     Foreign Exchange Gains ₹8.02 Cr₹28 Cr₹0.55 Cr₹3.48 Cr₹1.34 Cr
     Others ₹4.91 Cr₹2.28 Cr₹0.25 Cr₹1.63 Cr₹0.66 Cr
Operating Profit ₹77 Cr₹100 Cr₹85 Cr₹94 Cr₹73 Cr
Interest ₹12 Cr₹9.71 Cr₹5.21 Cr₹4.02 Cr₹2.62 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹6.99 Cr₹4.82 Cr₹4.28 Cr₹3.44 Cr₹2.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.54 Cr₹2.79 Cr₹0.72 Cr₹0.58 Cr₹0.28 Cr
     Other Interest ₹1.79 Cr₹2.10 Cr₹0.21 Cr--
PBDT ₹65 Cr₹90 Cr₹79 Cr₹90 Cr₹70 Cr
Depreciation ₹20 Cr₹30 Cr₹16 Cr₹17 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹61 Cr₹63 Cr₹73 Cr₹50 Cr
Exceptional Income / Expenses ₹-1.30 Cr---₹24 Cr
Profit Before Tax ₹44 Cr₹61 Cr₹63 Cr₹73 Cr₹74 Cr
Provision for Tax ₹8.05 Cr₹29 Cr₹17 Cr₹19 Cr₹13 Cr
     Current Income Tax ₹24 Cr₹23 Cr₹17 Cr₹19 Cr₹14 Cr
     Deferred Tax ₹-21 Cr₹5.49 Cr₹0.25 Cr-₹-1.71 Cr
     Other taxes ₹4.82 Cr----
Profit After Tax ₹36 Cr₹32 Cr₹46 Cr₹54 Cr₹61 Cr
Extra items ---₹-47 Cr-
Minority Interest ₹-6.71 Cr₹-4.30 Cr--₹-11 Cr
Share of Associate ₹-0.01 Cr₹-0.15 Cr-₹0.03 Cr₹0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹29 Cr₹28 Cr₹46 Cr₹6.92 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹156 Cr₹137 Cr₹92 Cr₹98 Cr₹50 Cr
Appropriations ₹185 Cr₹165 Cr₹138 Cr₹105 Cr₹101 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹185 Cr₹165 Cr₹138 Cr₹105 Cr₹101 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹25.00₹20.00
Earnings Per Share ₹5.10₹4.93₹8.29₹1.26₹9.32
Adjusted EPS ₹5.10₹4.93₹8.29₹1.26₹9.32

Compare Income Statement of peers of ALLIED DIGITAL SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES ₹619.2 Cr -4.2% -7.7% -32.6% Stock Analytics
TATA CONSULTANCY SERVICES ₹827,457.0 Cr -3.6% 3% -24.9% Stock Analytics
INFOSYS ₹453,305.0 Cr -4.5% 4.1% -21.7% Stock Analytics
HCL TECHNOLOGIES ₹358,882.0 Cr -3.8% 6.7% -13.3% Stock Analytics
WIPRO ₹177,781.0 Cr -2.1% 2.7% -26.3% Stock Analytics
TECH MAHINDRA ₹155,077.0 Cr -4.1% 0.4% 5.5% Stock Analytics


ALLIED DIGITAL SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES

-4.2%

-7.7%

-32.6%

SENSEX

-1.4%

-1%

-4.6%


You may also like the below Video Courses