ALLDIGI TECH
|
ALLDIGI TECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹469 Cr | ₹390 Cr | ₹317 Cr | ₹277 Cr | ₹294 Cr |
| Software Services & Operating Revenues | ₹469 Cr | ₹390 Cr | ₹317 Cr | ₹277 Cr | ₹294 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹469 Cr | ₹390 Cr | ₹317 Cr | ₹277 Cr | ₹294 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.29 Cr | ₹9.54 Cr | ₹6.01 Cr | ₹5.31 Cr | ₹7.01 Cr |
| Electricity & Power | ₹8.29 Cr | ₹9.54 Cr | ₹6.01 Cr | ₹5.31 Cr | ₹7.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹264 Cr | ₹222 Cr | ₹172 Cr | ₹154 Cr | ₹171 Cr |
| Salaries, Wages & Bonus | ₹233 Cr | ₹196 Cr | ₹156 Cr | ₹139 Cr | ₹156 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹14 Cr | ₹9.16 Cr | ₹9.80 Cr | ₹8.65 Cr |
| Wheeling & Transmission Charges recoverable | ₹14 Cr | ₹11 Cr | ₹7.40 Cr | ₹4.84 Cr | ₹6.54 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.86 Cr | ₹9.21 Cr |
| Repairs and Maintenance | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.86 Cr | ₹9.21 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹47 Cr | ₹48 Cr | ₹39 Cr | ₹34 Cr | ₹29 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.43 Cr | ₹0.27 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.49 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹12 Cr |
| Other Administration | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
| Selling and Marketing Expenses | ₹7.04 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹1.17 Cr | ₹0.91 Cr |
| Advertisement & Sales Promotion | ₹7.04 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹1.17 Cr | ₹0.91 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.71 Cr | ₹2.86 Cr | ₹2.27 Cr | ₹7.81 Cr | ₹2.24 Cr |
| Bad debts /advances written off | ₹1.00 Cr | - | ₹0.18 Cr | ₹0.69 Cr | ₹0.12 Cr |
| Provision for doubtful debts | ₹5.05 Cr | ₹0.95 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.16 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹4.48 Cr | ₹0.13 Cr |
| Losson sale of non-trade current investments | - | ₹0.42 Cr | ₹0.27 Cr | - | - |
| Other Miscellaneous Expenses | ₹1.66 Cr | ₹1.49 Cr | ₹1.26 Cr | ₹2.15 Cr | ₹1.83 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹354 Cr | ₹302 Cr | ₹237 Cr | ₹211 Cr | ₹219 Cr |
| Operating Profit (Excl OI) | ₹115 Cr | ₹88 Cr | ₹80 Cr | ₹65 Cr | ₹75 Cr |
| Other Income | ₹7.90 Cr | ₹8.45 Cr | ₹6.90 Cr | ₹4.33 Cr | ₹4.21 Cr |
| Interest Received | ₹0.91 Cr | ₹1.12 Cr | ₹1.07 Cr | ₹1.49 Cr | ₹0.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.05 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Profits on sale of Investments | ₹3.08 Cr | ₹2.90 Cr | ₹3.00 Cr | ₹0.35 Cr | ₹1.99 Cr |
| Provision Written Back | ₹1.00 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹2.64 Cr | ₹4.43 Cr | ₹2.55 Cr | - | - |
| Others | ₹0.27 Cr | - | ₹0.23 Cr | ₹2.39 Cr | ₹2.09 Cr |
| Operating Profit | ₹123 Cr | ₹97 Cr | ₹87 Cr | ₹70 Cr | ₹80 Cr |
| Interest | ₹4.66 Cr | ₹3.88 Cr | ₹2.12 Cr | ₹2.65 Cr | ₹2.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Other Interest | ₹4.41 Cr | ₹3.67 Cr | ₹2.08 Cr | ₹2.44 Cr | ₹2.26 Cr |
| PBDT | ₹119 Cr | ₹93 Cr | ₹85 Cr | ₹67 Cr | ₹77 Cr |
| Depreciation | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹65 Cr | ₹61 Cr | ₹44 Cr | ₹57 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹85 Cr | ₹65 Cr | ₹61 Cr | ₹44 Cr | ₹57 Cr |
| Provision for Tax | ₹21 Cr | ₹16 Cr | ₹26 Cr | ₹8.59 Cr | ₹12 Cr |
| Current Income Tax | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹8.85 Cr | ₹11 Cr |
| Deferred Tax | ₹-0.85 Cr | ₹-0.38 Cr | ₹1.36 Cr | ₹-0.26 Cr | ₹0.27 Cr |
| Other taxes | - | - | - | - | ₹0.55 Cr |
| Profit After Tax | ₹64 Cr | ₹49 Cr | ₹36 Cr | ₹35 Cr | ₹45 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹64 Cr | ₹49 Cr | ₹36 Cr | ₹35 Cr | ₹45 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹89 Cr | ₹70 Cr | ₹126 Cr | ₹92 Cr | ₹66 Cr |
| Appropriations | ₹153 Cr | ₹119 Cr | ₹162 Cr | ₹127 Cr | ₹111 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹153 Cr | ₹119 Cr | ₹162 Cr | ₹127 Cr | ₹111 Cr |
| Equity Dividend % | ₹450.00 | ₹200.00 | ₹450.00 | ₹150.00 | - |
| Earnings Per Share | ₹41.99 | ₹32.06 | ₹23.39 | ₹23.04 | ₹29.48 |
| Adjusted EPS | ₹41.99 | ₹32.06 | ₹23.39 | ₹23.04 | ₹29.48 |
Compare Income Statement of peers of ALLDIGI TECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALLDIGI TECH | ₹1,262.9 Cr | -2.4% | -4.3% | -4.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹87,277.4 Cr | 0.7% | 1.9% | -10.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,158.9 Cr | -1% | 11.5% | 5.4% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,126.8 Cr | -0.7% | -8.8% | 11.4% | Stock Analytics | |
| ECLERX SERVICES | ₹21,354.8 Cr | -1.9% | 0.8% | 46.5% | Stock Analytics | |
| QUESS CORP | ₹3,150.4 Cr | -3.9% | -12.4% | -66.5% | Stock Analytics | |
ALLDIGI TECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLDIGI TECH | -2.4% |
-4.3% |
-4.9% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses