AKAR AUTO INDUSTRIES
|
AKAR AUTO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹374 Cr | ₹367 Cr | ₹270 Cr | ₹188 Cr | ₹199 Cr |
| Sales | ₹354 Cr | ₹344 Cr | ₹254 Cr | ₹178 Cr | ₹187 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹374 Cr | ₹367 Cr | ₹270 Cr | ₹188 Cr | ₹199 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.65 Cr | ₹5.42 Cr | ₹-2.99 Cr | ₹-5.32 Cr | ₹2.78 Cr |
| Raw Material Consumed | ₹236 Cr | ₹232 Cr | ₹167 Cr | ₹118 Cr | ₹118 Cr |
| Opening Raw Materials | ₹13 Cr | ₹11 Cr | ₹9.48 Cr | ₹5.54 Cr | ₹5.62 Cr |
| Purchases Raw Materials | ₹239 Cr | ₹234 Cr | ₹169 Cr | ₹122 Cr | ₹118 Cr |
| Closing Raw Materials | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹9.48 Cr | ₹5.54 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
| Electricity & Power | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.30 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.18 Cr |
| Employee Cost | ₹44 Cr | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr |
| Salaries, Wages & Bonus | ₹42 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹1.98 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹1.28 Cr |
| Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.29 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹33 Cr | ₹22 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.91 Cr | ₹2.41 Cr | ₹1.86 Cr | ₹1.21 Cr | ₹1.19 Cr |
| Packing Material Consumed | ₹3.90 Cr | ₹3.86 Cr | ₹5.09 Cr | ₹3.81 Cr | ₹4.31 Cr |
| Other Mfg Exp | ₹27 Cr | ₹15 Cr | ₹13 Cr | ₹8.46 Cr | ₹8.96 Cr |
| General and Administration Expenses | ₹8.41 Cr | ₹6.40 Cr | ₹5.43 Cr | ₹4.69 Cr | ₹4.91 Cr |
| Rent , Rates & Taxes | ₹1.83 Cr | ₹1.75 Cr | ₹1.06 Cr | ₹0.88 Cr | ₹0.54 Cr |
| Insurance | ₹0.33 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹2.20 Cr | ₹1.43 Cr | ₹1.42 Cr | ₹1.41 Cr | ₹1.15 Cr |
| Traveling and conveyance | ₹2.00 Cr | ₹1.54 Cr | ₹1.28 Cr | ₹1.17 Cr | ₹2.10 Cr |
| Other Administration | ₹2.01 Cr | ₹1.36 Cr | ₹1.35 Cr | ₹1.00 Cr | ₹0.99 Cr |
| Selling and Distribution Expenses | ₹2.07 Cr | ₹9.91 Cr | ₹7.37 Cr | ₹4.50 Cr | ₹4.95 Cr |
| Advertisement & Sales Promotion | ₹0.85 Cr | ₹1.22 Cr | ₹0.65 Cr | ₹0.43 Cr | ₹0.33 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | ₹7.60 Cr | ₹5.52 Cr | ₹2.95 Cr | ₹3.43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.22 Cr | ₹1.09 Cr | ₹1.19 Cr | ₹1.13 Cr | ₹1.20 Cr |
| Miscellaneous Expenses | ₹0.68 Cr | ₹1.49 Cr | ₹1.22 Cr | ₹1.36 Cr | ₹1.19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.68 Cr | ₹1.49 Cr | ₹1.22 Cr | ₹1.36 Cr | ₹1.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹350 Cr | ₹345 Cr | ₹251 Cr | ₹179 Cr | ₹189 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹8.70 Cr | ₹9.35 Cr |
| Other Income | ₹0.24 Cr | ₹0.18 Cr | ₹0.79 Cr | ₹1.76 Cr | ₹0.15 Cr |
| Interest Received | ₹0.24 Cr | ₹0.18 Cr | ₹0.79 Cr | ₹1.76 Cr | ₹0.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹10 Cr | ₹9.50 Cr |
| Interest | ₹11 Cr | ₹10 Cr | ₹8.02 Cr | ₹8.05 Cr | ₹7.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹10 Cr | ₹8.61 Cr | ₹6.64 Cr | ₹6.72 Cr | ₹5.67 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.00 Cr | ₹1.43 Cr | ₹1.38 Cr | ₹1.33 Cr | ₹1.99 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹2.41 Cr | ₹1.83 Cr |
| Depreciation | ₹4.04 Cr | ₹4.05 Cr | ₹4.43 Cr | ₹4.50 Cr | ₹4.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.91 Cr | ₹8.29 Cr | ₹7.53 Cr | ₹-2.10 Cr | ₹-2.49 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.20 Cr | - | - |
| Profit Before Tax | ₹8.91 Cr | ₹8.29 Cr | ₹7.34 Cr | ₹-2.10 Cr | ₹-2.49 Cr |
| Provision for Tax | ₹3.42 Cr | ₹1.41 Cr | ₹0.46 Cr | ₹0.74 Cr | ₹0.58 Cr |
| Current Income Tax | ₹1.33 Cr | ₹2.04 Cr | ₹1.48 Cr | - | - |
| Deferred Tax | ₹2.09 Cr | ₹-0.63 Cr | ₹-1.02 Cr | ₹0.74 Cr | ₹0.60 Cr |
| Other taxes | - | - | - | - | ₹-0.03 Cr |
| Profit After Tax | ₹5.49 Cr | ₹6.88 Cr | ₹6.88 Cr | ₹-2.84 Cr | ₹-3.06 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr |
| Appropriations | ₹32 Cr | ₹27 Cr | ₹20 Cr | ₹13 Cr | ₹17 Cr |
| General Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.30 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.59 Cr | ₹-0.21 Cr | ₹0.00 Cr | ₹0.13 Cr | ₹0.74 Cr |
| Equity Dividend % | ₹12.00 | ₹10.00 | ₹5.00 | - | - |
| Earnings Per Share | ₹5.09 | ₹6.38 | ₹6.37 | ₹-2.63 | ₹-2.84 |
| Adjusted EPS | ₹5.09 | ₹6.38 | ₹6.37 | ₹-2.63 | ₹-2.84 |
Compare Income Statement of peers of AKAR AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AKAR AUTO INDUSTRIES | ₹184.7 Cr | -9.8% | 2.3% | 62% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,888.0 Cr | 6.9% | 4.5% | -7% | Stock Analytics | |
| BOSCH | ₹108,978.0 Cr | -0.8% | -2.8% | 6.4% | Stock Analytics | |
| UNO MINDA | ₹75,383.9 Cr | -0.9% | 10.3% | 39% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,760.9 Cr | -4.9% | -3.3% | 11% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,197.0 Cr | 0.1% | 7.2% | -30.4% | Stock Analytics | |
AKAR AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AKAR AUTO INDUSTRIES | -9.8% |
2.3% |
62% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses