Home > Income Statement > AK SPINTEX

AK SPINTEX
Income Statement

COMMUNITY POLL
for AK SPINTEX
Please provide your vote to see the results

AK SPINTEX Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹116 Cr₹73 Cr₹48 Cr₹64 Cr₹60 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹116 Cr₹73 Cr₹48 Cr₹64 Cr₹60 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹116 Cr₹73 Cr₹48 Cr₹64 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.82 Cr₹0.05 Cr₹-1.17 Cr₹-0.57 Cr₹-0.49 Cr
Raw Material Consumed ₹27 Cr₹16 Cr₹11 Cr₹15 Cr₹15 Cr
     Opening Raw Materials ₹1.67 Cr₹1.00 Cr₹0.97 Cr₹0.70 Cr₹0.82 Cr
     Purchases Raw Materials ₹26 Cr₹17 Cr₹11 Cr₹15 Cr₹15 Cr
     Closing Raw Materials ₹0.88 Cr₹1.67 Cr₹1.00 Cr₹0.97 Cr₹0.70 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.44 Cr₹5.13 Cr₹4.29 Cr₹6.84 Cr₹6.29 Cr
     Electricity & Power ₹6.44 Cr₹5.13 Cr₹4.29 Cr₹6.01 Cr₹6.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.83 Cr₹0.28 Cr
Employee Cost ₹12 Cr₹11 Cr₹8.38 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.75 Cr₹7.76 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.42 Cr₹0.35 Cr₹0.49 Cr₹0.50 Cr
     Workmen and Staff Welfare Expenses ₹0.23 Cr₹0.19 Cr₹0.10 Cr₹0.05 Cr₹0.05 Cr
     Other Employees Cost ₹0.22 Cr₹0.34 Cr₹0.17 Cr₹0.32 Cr₹0.29 Cr
Other Manufacturing Expenses ₹13 Cr₹7.12 Cr₹4.30 Cr₹19 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.15 Cr₹1.10 Cr₹0.55 Cr₹1.21 Cr₹1.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹6.02 Cr₹3.74 Cr₹18 Cr₹16 Cr
General and Administration Expenses ₹0.51 Cr₹0.39 Cr₹0.45 Cr₹0.84 Cr₹0.78 Cr
     Rent , Rates & Taxes ----₹0.01 Cr
     Insurance ₹0.23 Cr₹0.16 Cr₹0.20 Cr₹0.15 Cr₹0.06 Cr
     Printing and stationery ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.11 Cr
     Traveling and conveyance ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.08 Cr₹0.10 Cr
     Other Administration ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.45 Cr₹0.45 Cr
Selling and Distribution Expenses ₹2.46 Cr₹2.01 Cr₹1.20 Cr₹1.17 Cr₹1.06 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.43 Cr₹1.99 Cr₹1.19 Cr₹1.15 Cr₹1.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹38 Cr₹23 Cr₹15 Cr₹0.11 Cr₹0.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹23 Cr₹15 Cr₹0.10 Cr₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹100 Cr₹65 Cr₹43 Cr₹56 Cr₹53 Cr
Operating Profit (Excl OI) ₹16 Cr₹7.48 Cr₹4.70 Cr₹7.14 Cr₹6.70 Cr
Other Income ₹0.12 Cr₹0.13 Cr₹0.09 Cr₹0.17 Cr₹0.04 Cr
     Interest Received ₹0.07 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.03 Cr-₹0.08 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ----₹0.00 Cr
Operating Profit ₹16 Cr₹7.61 Cr₹4.79 Cr₹7.31 Cr₹6.74 Cr
Interest ₹0.84 Cr₹0.91 Cr₹0.95 Cr₹1.01 Cr₹1.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.76 Cr₹0.79 Cr₹0.92 Cr₹0.59 Cr₹0.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.12 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ---₹0.40 Cr₹0.85 Cr
PBDT ₹16 Cr₹6.71 Cr₹3.84 Cr₹6.30 Cr₹5.53 Cr
Depreciation ₹6.14 Cr₹4.02 Cr₹3.38 Cr₹3.72 Cr₹3.77 Cr
Profit Before Taxation & Exceptional Items ₹9.43 Cr₹2.69 Cr₹0.46 Cr₹2.58 Cr₹1.76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.43 Cr₹2.69 Cr₹0.46 Cr₹2.58 Cr₹1.76 Cr
Provision for Tax ₹2.10 Cr₹0.88 Cr₹0.00 Cr₹0.67 Cr₹0.50 Cr
     Current Income Tax ₹2.84 Cr₹0.85 Cr₹0.07 Cr₹0.42 Cr₹0.34 Cr
     Deferred Tax ₹-0.74 Cr₹0.04 Cr₹-0.07 Cr₹0.26 Cr₹0.16 Cr
     Other taxes -----
Profit After Tax ₹7.32 Cr₹1.81 Cr₹0.46 Cr₹1.91 Cr₹1.26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹16 Cr₹16 Cr₹14 Cr₹13 Cr
Appropriations ₹25 Cr₹18 Cr₹16 Cr₹16 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹14.56₹3.59₹0.91₹3.79₹2.51
Adjusted EPS ₹14.56₹3.59₹0.91₹3.79₹2.51

Compare Income Statement of peers of AK SPINTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AK SPINTEX ₹704.3 Cr -7.7% -15% 424.2% Stock Analytics
GANESHA ECOSPHERE ₹3,914.0 Cr -1.6% -5.2% -7% Stock Analytics
RAJ RAYON INDUSTRIES ₹1,462.5 Cr -5.8% -6.9% 28.7% Stock Analytics
INDO RAMA SYNTHETICS (INDIA) ₹1,303.7 Cr -1.9% 2.5% 5.7% Stock Analytics
SARLA PERFORMANCE FIBERS ₹929.4 Cr -2.8% -6.5% 3.8% Stock Analytics
BANSWARA SYNTEX ₹486.6 Cr -3.4% -10.6% -18.9% Stock Analytics


AK SPINTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AK SPINTEX

-7.7%

-15%

424.2%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses