AK SPINTEX
|
AK SPINTEX Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹116 Cr | ₹73 Cr | ₹48 Cr | ₹64 Cr | ₹60 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹116 Cr | ₹73 Cr | ₹48 Cr | ₹64 Cr | ₹60 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹116 Cr | ₹73 Cr | ₹48 Cr | ₹64 Cr | ₹60 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.82 Cr | ₹0.05 Cr | ₹-1.17 Cr | ₹-0.57 Cr | ₹-0.49 Cr |
Raw Material Consumed | ₹27 Cr | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
Opening Raw Materials | ₹1.67 Cr | ₹1.00 Cr | ₹0.97 Cr | ₹0.70 Cr | ₹0.82 Cr |
Purchases Raw Materials | ₹26 Cr | ₹17 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
Closing Raw Materials | ₹0.88 Cr | ₹1.67 Cr | ₹1.00 Cr | ₹0.97 Cr | ₹0.70 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.44 Cr | ₹5.13 Cr | ₹4.29 Cr | ₹6.84 Cr | ₹6.29 Cr |
Electricity & Power | ₹6.44 Cr | ₹5.13 Cr | ₹4.29 Cr | ₹6.01 Cr | ₹6.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.83 Cr | ₹0.28 Cr |
Employee Cost | ₹12 Cr | ₹11 Cr | ₹8.38 Cr | ₹14 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹9.75 Cr | ₹7.76 Cr | ₹13 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.49 Cr | ₹0.50 Cr |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.22 Cr | ₹0.34 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹0.29 Cr |
Other Manufacturing Expenses | ₹13 Cr | ₹7.12 Cr | ₹4.30 Cr | ₹19 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.15 Cr | ₹1.10 Cr | ₹0.55 Cr | ₹1.21 Cr | ₹1.09 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹6.02 Cr | ₹3.74 Cr | ₹18 Cr | ₹16 Cr |
General and Administration Expenses | ₹0.51 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.84 Cr | ₹0.78 Cr |
Rent , Rates & Taxes | - | - | - | - | ₹0.01 Cr |
Insurance | ₹0.23 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.11 Cr |
Traveling and conveyance | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.10 Cr |
Other Administration | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.45 Cr | ₹0.45 Cr |
Selling and Distribution Expenses | ₹2.46 Cr | ₹2.01 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.06 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2.43 Cr | ₹1.99 Cr | ₹1.19 Cr | ₹1.15 Cr | ₹1.04 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹38 Cr | ₹23 Cr | ₹15 Cr | ₹0.11 Cr | ₹0.07 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹38 Cr | ₹23 Cr | ₹15 Cr | ₹0.10 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹100 Cr | ₹65 Cr | ₹43 Cr | ₹56 Cr | ₹53 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹7.48 Cr | ₹4.70 Cr | ₹7.14 Cr | ₹6.70 Cr |
Other Income | ₹0.12 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.04 Cr |
Interest Received | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.03 Cr | - | ₹0.08 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | - | ₹0.00 Cr |
Operating Profit | ₹16 Cr | ₹7.61 Cr | ₹4.79 Cr | ₹7.31 Cr | ₹6.74 Cr |
Interest | ₹0.84 Cr | ₹0.91 Cr | ₹0.95 Cr | ₹1.01 Cr | ₹1.20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.76 Cr | ₹0.79 Cr | ₹0.92 Cr | ₹0.59 Cr | ₹0.32 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Other Interest | - | - | - | ₹0.40 Cr | ₹0.85 Cr |
PBDT | ₹16 Cr | ₹6.71 Cr | ₹3.84 Cr | ₹6.30 Cr | ₹5.53 Cr |
Depreciation | ₹6.14 Cr | ₹4.02 Cr | ₹3.38 Cr | ₹3.72 Cr | ₹3.77 Cr |
Profit Before Taxation & Exceptional Items | ₹9.43 Cr | ₹2.69 Cr | ₹0.46 Cr | ₹2.58 Cr | ₹1.76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹9.43 Cr | ₹2.69 Cr | ₹0.46 Cr | ₹2.58 Cr | ₹1.76 Cr |
Provision for Tax | ₹2.10 Cr | ₹0.88 Cr | ₹0.00 Cr | ₹0.67 Cr | ₹0.50 Cr |
Current Income Tax | ₹2.84 Cr | ₹0.85 Cr | ₹0.07 Cr | ₹0.42 Cr | ₹0.34 Cr |
Deferred Tax | ₹-0.74 Cr | ₹0.04 Cr | ₹-0.07 Cr | ₹0.26 Cr | ₹0.16 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹7.32 Cr | ₹1.81 Cr | ₹0.46 Cr | ₹1.91 Cr | ₹1.26 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Appropriations | ₹25 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹14.56 | ₹3.59 | ₹0.91 | ₹3.79 | ₹2.51 |
Adjusted EPS | ₹14.56 | ₹3.59 | ₹0.91 | ₹3.79 | ₹2.51 |
Compare Income Statement of peers of AK SPINTEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AK SPINTEX | ₹704.3 Cr | -7.7% | -15% | 424.2% | Stock Analytics | |
GANESHA ECOSPHERE | ₹3,914.0 Cr | -1.6% | -5.2% | -7% | Stock Analytics | |
RAJ RAYON INDUSTRIES | ₹1,462.5 Cr | -5.8% | -6.9% | 28.7% | Stock Analytics | |
INDO RAMA SYNTHETICS (INDIA) | ₹1,303.7 Cr | -1.9% | 2.5% | 5.7% | Stock Analytics | |
SARLA PERFORMANCE FIBERS | ₹929.4 Cr | -2.8% | -6.5% | 3.8% | Stock Analytics | |
BANSWARA SYNTEX | ₹486.6 Cr | -3.4% | -10.6% | -18.9% | Stock Analytics |
AK SPINTEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AK SPINTEX | -7.7% |
-15% |
424.2% |
SENSEX | 0.2% |
-2.7% |
-0.9% |
You may also like the below Video Courses