AJAX ENGINEERING
|
AJAX ENGINEERING Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,741 Cr | ₹1,151 Cr | ₹763 Cr | ₹742 Cr | ₹742 Cr |
| Sales | ₹1,735 Cr | ₹1,146 Cr | ₹758 Cr | ₹737 Cr | ₹737 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.59 Cr | ₹4.01 Cr | ₹4.34 Cr | ₹4.30 Cr | ₹4.30 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.82 Cr | ₹1.36 Cr | ₹1.33 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,741 Cr | ₹1,151 Cr | ₹763 Cr | ₹742 Cr | ₹742 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.90 Cr | ₹8.54 Cr | ₹104 Cr | ₹-111 Cr | ₹-111 Cr |
| Raw Material Consumed | ₹1,273 Cr | ₹819 Cr | ₹444 Cr | ₹608 Cr | ₹608 Cr |
| Opening Raw Materials | ₹96 Cr | ₹87 Cr | ₹65 Cr | ₹64 Cr | ₹64 Cr |
| Purchases Raw Materials | ₹1,276 Cr | ₹781 Cr | ₹431 Cr | ₹578 Cr | ₹578 Cr |
| Closing Raw Materials | ₹153 Cr | ₹96 Cr | ₹87 Cr | ₹65 Cr | ₹65 Cr |
| Other Direct Purchases / Brought in cost | ₹53 Cr | ₹47 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.97 Cr | ₹2.75 Cr | ₹1.96 Cr | ₹2.13 Cr | ₹2.13 Cr |
| Electricity & Power | ₹2.97 Cr | ₹2.75 Cr | ₹1.96 Cr | ₹2.13 Cr | ₹2.13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹87 Cr | ₹72 Cr | ₹67 Cr | ₹61 Cr | ₹61 Cr |
| Salaries, Wages & Bonus | ₹72 Cr | ₹63 Cr | ₹59 Cr | ₹54 Cr | ₹54 Cr |
| Contributions to EPF & Pension Funds | ₹3.59 Cr | ₹3.13 Cr | ₹2.92 Cr | ₹2.68 Cr | ₹2.68 Cr |
| Workmen and Staff Welfare Expenses | ₹5.93 Cr | ₹4.45 Cr | ₹3.53 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Other Employees Cost | ₹5.33 Cr | ₹1.65 Cr | ₹1.19 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Other Manufacturing Expenses | ₹20 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | ₹14 Cr | ₹9.00 Cr | - | - | - |
| Processing Charges | - | - | - | ₹5.91 Cr | ₹5.91 Cr |
| Repairs and Maintenance | ₹6.55 Cr | ₹4.78 Cr | ₹3.98 Cr | ₹5.02 Cr | ₹5.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | ₹6.76 Cr | - | - |
| General and Administration Expenses | ₹21 Cr | ₹15 Cr | ₹10 Cr | ₹7.13 Cr | ₹7.13 Cr |
| Rent , Rates & Taxes | ₹1.86 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹1.01 Cr | ₹1.01 Cr |
| Insurance | ₹1.32 Cr | ₹1.33 Cr | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8.83 Cr | ₹2.95 Cr | ₹3.05 Cr | ₹2.85 Cr | ₹2.85 Cr |
| Traveling and conveyance | ₹8.61 Cr | ₹7.98 Cr | ₹5.43 Cr | ₹2.99 Cr | ₹2.99 Cr |
| Other Administration | ₹0.49 Cr | ₹0.97 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Selling and Distribution Expenses | ₹43 Cr | ₹39 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
| Advertisement & Sales Promotion | ₹8.67 Cr | ₹6.06 Cr | ₹2.62 Cr | ₹1.76 Cr | ₹1.76 Cr |
| Sales Commissions & Incentives | ₹2.27 Cr | ₹1.82 Cr | ₹1.74 Cr | ₹1.92 Cr | ₹1.92 Cr |
| Freight and Forwarding | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹12 Cr | ₹9.72 Cr | ₹6.82 Cr | ₹6.82 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹9.84 Cr | ₹9.94 Cr | ₹12 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.03 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.77 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹9.74 Cr | ₹9.85 Cr | ₹12 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,466 Cr | ₹980 Cr | ₹674 Cr | ₹614 Cr | ₹614 Cr |
| Operating Profit (Excl OI) | ₹276 Cr | ₹171 Cr | ₹89 Cr | ₹128 Cr | ₹128 Cr |
| Other Income | ₹39 Cr | ₹21 Cr | ₹9.59 Cr | ₹11 Cr | ₹11 Cr |
| Interest Received | ₹6.99 Cr | ₹3.20 Cr | ₹1.28 Cr | ₹5.97 Cr | ₹5.97 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.72 Cr | ₹1.35 Cr | ₹1.12 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Foreign Exchange Gains | ₹0.14 Cr | ₹1.32 Cr | ₹0.74 Cr | - | - |
| Others | ₹31 Cr | ₹16 Cr | ₹6.46 Cr | ₹3.73 Cr | ₹3.73 Cr |
| Operating Profit | ₹314 Cr | ₹192 Cr | ₹99 Cr | ₹138 Cr | ₹138 Cr |
| Interest | ₹2.03 Cr | ₹0.68 Cr | ₹0.42 Cr | ₹0.89 Cr | ₹0.89 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.27 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.01 Cr | - | - |
| Other Interest | ₹1.76 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.74 Cr | ₹0.74 Cr |
| PBDT | ₹312 Cr | ₹192 Cr | ₹99 Cr | ₹137 Cr | ₹137 Cr |
| Depreciation | ₹10 Cr | ₹8.56 Cr | ₹8.20 Cr | ₹7.96 Cr | ₹7.96 Cr |
| Profit Before Taxation & Exceptional Items | ₹302 Cr | ₹183 Cr | ₹90 Cr | ₹129 Cr | ₹129 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹302 Cr | ₹183 Cr | ₹90 Cr | ₹129 Cr | ₹129 Cr |
| Provision for Tax | ₹77 Cr | ₹47 Cr | ₹24 Cr | ₹32 Cr | ₹32 Cr |
| Current Income Tax | ₹72 Cr | ₹46 Cr | ₹23 Cr | ₹34 Cr | ₹34 Cr |
| Deferred Tax | ₹4.53 Cr | - | - | ₹0.14 Cr | ₹0.14 Cr |
| Other taxes | - | ₹1.04 Cr | ₹1.04 Cr | ₹-1.94 Cr | ₹-1.94 Cr |
| Profit After Tax | ₹225 Cr | ₹136 Cr | ₹66 Cr | ₹97 Cr | ₹97 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹934 Cr | ₹807 Cr | ₹740 Cr | ₹643 Cr | ₹643 Cr |
| Appropriations | ₹1,160 Cr | ₹943 Cr | ₹807 Cr | ₹740 Cr | ₹740 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.02 Cr | ₹8.22 Cr | ₹-0.17 Cr | ₹-0.07 Cr | ₹-0.07 Cr |
| Equity Dividend % | ₹434.08 | - | - | - | - |
| Earnings Per Share | ₹19.68 | ₹1,187.87 | ₹2,314.97 | ₹3,405.31 | ₹3,405.31 |
| Adjusted EPS | ₹19.68 | ₹11.88 | ₹5.79 | ₹8.51 | ₹8.51 |
Compare Income Statement of peers of AJAX ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AJAX ENGINEERING | ₹6,292.0 Cr | 0.1% | -3.5% | -8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹144,088.0 Cr | 8.1% | 1.3% | 60.1% | Stock Analytics | |
| THERMAX | ₹56,083.9 Cr | -0.7% | 6.6% | 32.3% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹28,964.8 Cr | 3.1% | 19.8% | 124.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹21,349.8 Cr | 1.3% | 2.1% | 11.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹16,828.2 Cr | 7.3% | 10.3% | -38.6% | Stock Analytics | |
AJAX ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AJAX ENGINEERING | 0.1% |
-3.5% |
-8% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses