AJANTA SOYA
|
AJANTA SOYA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,330 Cr | ₹1,022 Cr | ₹1,236 Cr | ₹1,345 Cr | ₹931 Cr |
| Sales | ₹1,330 Cr | ₹1,022 Cr | ₹1,236 Cr | ₹1,345 Cr | ₹931 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,330 Cr | ₹1,022 Cr | ₹1,236 Cr | ₹1,345 Cr | ₹931 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.19 Cr | ₹4.13 Cr | ₹8.50 Cr | ₹-8.77 Cr | ₹-9.03 Cr |
| Raw Material Consumed | ₹1,233 Cr | ₹947 Cr | ₹1,153 Cr | ₹1,246 Cr | ₹852 Cr |
| Opening Raw Materials | ₹75 Cr | ₹86 Cr | ₹98 Cr | ₹16 Cr | ₹26 Cr |
| Purchases Raw Materials | ₹1,049 Cr | ₹850 Cr | ₹1,065 Cr | ₹1,209 Cr | ₹838 Cr |
| Closing Raw Materials | ₹73 Cr | ₹75 Cr | ₹86 Cr | ₹98 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | ₹181 Cr | ₹86 Cr | ₹76 Cr | ₹120 Cr | ₹4.02 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr |
| Electricity & Power | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.44 Cr | ₹7.23 Cr | ₹6.86 Cr | ₹6.59 Cr | ₹4.89 Cr |
| Salaries, Wages & Bonus | ₹7.69 Cr | ₹6.62 Cr | ₹6.25 Cr | ₹6.08 Cr | ₹4.28 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.23 Cr |
| Other Employees Cost | ₹0.21 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Other Manufacturing Expenses | ₹27 Cr | ₹28 Cr | ₹27 Cr | ₹21 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.88 Cr | ₹1.44 Cr | ₹0.94 Cr | ₹0.54 Cr | ₹0.44 Cr |
| Packing Material Consumed | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
| Other Mfg Exp | ₹7.67 Cr | ₹7.87 Cr | ₹8.26 Cr | ₹5.62 Cr | ₹5.09 Cr |
| General and Administration Expenses | ₹3.35 Cr | ₹2.93 Cr | ₹2.73 Cr | ₹1.66 Cr | ₹1.14 Cr |
| Rent , Rates & Taxes | ₹0.21 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Insurance | ₹0.98 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.58 Cr | ₹0.17 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.78 Cr | ₹0.77 Cr | ₹0.68 Cr | ₹0.39 Cr | ₹0.44 Cr |
| Traveling and conveyance | ₹1.05 Cr | ₹1.02 Cr | ₹1.11 Cr | ₹0.29 Cr | ₹0.16 Cr |
| Other Administration | ₹0.28 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹10 Cr | ₹9.36 Cr | ₹9.35 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | ₹0.60 Cr | ₹0.65 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.45 Cr |
| Sales Commissions & Incentives | ₹0.85 Cr | ₹0.74 Cr | ₹0.84 Cr | ₹0.77 Cr | ₹0.85 Cr |
| Freight and Forwarding | ₹8.58 Cr | ₹8.09 Cr | ₹7.44 Cr | ₹7.44 Cr | ₹7.97 Cr |
| Handling and Clearing Charges | ₹0.96 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.80 Cr | ₹1.03 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.79 Cr | ₹1.37 Cr | ₹2.46 Cr | ₹1.13 Cr | ₹0.58 Cr |
| Bad debts /advances written off | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
| Provision for doubtful debts | ₹0.04 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.21 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹1.26 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.69 Cr | ₹1.20 Cr | ₹1.19 Cr | ₹0.92 Cr | ₹0.58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,296 Cr | ₹1,019 Cr | ₹1,230 Cr | ₹1,297 Cr | ₹895 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹3.01 Cr | ₹6.17 Cr | ₹48 Cr | ₹36 Cr |
| Other Income | ₹8.74 Cr | ₹9.16 Cr | ₹3.02 Cr | ₹5.16 Cr | ₹7.63 Cr |
| Interest Received | ₹1.81 Cr | ₹2.16 Cr | ₹0.98 Cr | ₹0.94 Cr | ₹1.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Profits on sale of Investments | ₹1.21 Cr | ₹2.11 Cr | ₹1.67 Cr | ₹0.74 Cr | ₹0.51 Cr |
| Provision Written Back | ₹0.16 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Foreign Exchange Gains | ₹3.39 Cr | ₹4.31 Cr | - | ₹2.95 Cr | ₹5.69 Cr |
| Others | ₹2.17 Cr | ₹0.39 Cr | ₹0.18 Cr | ₹0.37 Cr | ₹0.01 Cr |
| Operating Profit | ₹43 Cr | ₹12 Cr | ₹9.20 Cr | ₹53 Cr | ₹44 Cr |
| Interest | ₹3.75 Cr | ₹4.34 Cr | ₹2.91 Cr | ₹1.06 Cr | ₹1.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.93 Cr | ₹0.73 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.70 Cr |
| Other Interest | ₹2.82 Cr | ₹3.61 Cr | ₹2.61 Cr | ₹0.70 Cr | ₹1.17 Cr |
| PBDT | ₹39 Cr | ₹7.84 Cr | ₹6.28 Cr | ₹52 Cr | ₹42 Cr |
| Depreciation | ₹2.85 Cr | ₹2.72 Cr | ₹2.46 Cr | ₹1.89 Cr | ₹1.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹5.12 Cr | ₹3.82 Cr | ₹50 Cr | ₹41 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹36 Cr | ₹5.12 Cr | ₹3.82 Cr | ₹50 Cr | ₹41 Cr |
| Provision for Tax | ₹9.17 Cr | ₹1.09 Cr | ₹1.59 Cr | ₹7.66 Cr | ₹15 Cr |
| Current Income Tax | ₹8.95 Cr | ₹1.09 Cr | ₹0.81 Cr | ₹12 Cr | ₹14 Cr |
| Deferred Tax | ₹0.28 Cr | ₹0.13 Cr | ₹0.69 Cr | ₹-1.64 Cr | ₹1.66 Cr |
| Other taxes | ₹-0.05 Cr | ₹-0.14 Cr | ₹0.10 Cr | ₹-3.15 Cr | ₹-0.07 Cr |
| Profit After Tax | ₹27 Cr | ₹4.03 Cr | ₹2.24 Cr | ₹42 Cr | ₹25 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹104 Cr | ₹100 Cr | ₹97 Cr | ₹55 Cr | ₹30 Cr |
| Appropriations | ₹131 Cr | ₹104 Cr | ₹100 Cr | ₹97 Cr | ₹55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.37 | ₹0.50 | ₹0.28 | ₹26.22 | ₹15.62 |
| Adjusted EPS | ₹3.37 | ₹0.50 | ₹0.28 | ₹5.24 | ₹3.12 |
Compare Income Statement of peers of AJANTA SOYA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AJANTA SOYA | ₹261.6 Cr | -3.7% | -8.7% | -25.6% | Stock Analytics | |
| PATANJALI FOODS | ₹62,985.3 Cr | -3.9% | -3.2% | -5% | Stock Analytics | |
| ADANI WILMAR | ₹35,104.3 Cr | -1.6% | 1.9% | -21.2% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,144.8 Cr | 1.6% | -10.7% | 22.9% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹4,487.1 Cr | -18.6% | -37.9% | 548% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,964.1 Cr | 1% | -0% | -17.9% | Stock Analytics | |
AJANTA SOYA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AJANTA SOYA | -3.7% |
-8.7% |
-25.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses