AIONTECH SOLUTIONS
|
AIONTECH SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹93 Cr | ₹93 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr |
| Software Services & Operating Revenues | ₹93 Cr | ₹93 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹93 Cr | ₹93 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | ₹67 Cr | ₹65 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹67 Cr | ₹65 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | ₹67 Cr | ₹65 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr |
| Power & Fuel Cost | ₹0.26 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.19 Cr |
| Electricity & Power | ₹0.26 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹0.59 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.34 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.49 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Other Employees Cost | ₹0.36 Cr | ₹0.40 Cr | ₹0.34 Cr | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹0.06 Cr | ₹0.06 Cr | ₹1.57 Cr | ₹1.31 Cr | ₹0.73 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.06 Cr | ₹0.06 Cr | ₹1.57 Cr | ₹1.31 Cr | ₹0.73 Cr |
| General and Administration Expenses | ₹4.27 Cr | ₹4.75 Cr | ₹2.79 Cr | ₹2.78 Cr | ₹2.23 Cr |
| Rates & Taxes | ₹0.11 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Insurance | ₹0.05 Cr | ₹0.02 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.33 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹1.95 Cr | ₹1.62 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Other Administration | ₹1.67 Cr | ₹1.92 Cr | ₹1.34 Cr | ₹1.61 Cr | ₹1.07 Cr |
| Selling and Marketing Expenses | ₹0.15 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.09 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.47 Cr |
| Bad debts /advances written off | ₹2.04 Cr | ₹0.20 Cr | - | ₹0.04 Cr | ₹0.02 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.05 Cr | ₹0.06 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹93 Cr | ₹91 Cr | ₹62 Cr | ₹50 Cr | ₹42 Cr |
| Operating Profit (Excl OI) | ₹-0.16 Cr | ₹1.86 Cr | ₹-1.34 Cr | ₹0.06 Cr | ₹0.69 Cr |
| Other Income | ₹1.25 Cr | ₹1.14 Cr | ₹2.74 Cr | ₹0.40 Cr | ₹0.05 Cr |
| Interest Received | ₹1.23 Cr | ₹1.03 Cr | ₹2.68 Cr | ₹0.15 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.25 Cr | ₹0.03 Cr |
| Operating Profit | ₹1.08 Cr | ₹3.00 Cr | ₹1.39 Cr | ₹0.46 Cr | ₹0.73 Cr |
| Interest | ₹1.02 Cr | ₹0.55 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.59 Cr | ₹0.35 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.28 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Other Interest | ₹0.38 Cr | ₹0.14 Cr | - | - | - |
| PBDT | ₹0.06 Cr | ₹2.45 Cr | ₹1.24 Cr | ₹0.22 Cr | ₹0.40 Cr |
| Depreciation | ₹1.71 Cr | ₹0.82 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.64 Cr | ₹1.63 Cr | ₹0.86 Cr | ₹-0.11 Cr | ₹0.07 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-1.64 Cr | ₹1.63 Cr | ₹0.86 Cr | ₹-0.11 Cr | ₹0.07 Cr |
| Provision for Tax | ₹0.54 Cr | ₹1.17 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.20 Cr |
| Current Income Tax | ₹0.79 Cr | ₹1.26 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹0.04 Cr |
| Deferred Tax | ₹-0.14 Cr | ₹-0.08 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.16 Cr |
| Other taxes | ₹-0.12 Cr | - | - | - | - |
| Profit After Tax | ₹-2.18 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹-0.57 Cr | ₹-0.13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-2.18 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹-0.57 Cr | ₹-0.13 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - | - |
| Profit Balance B/F | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
| Appropriations | ₹-12 Cr | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-12 Cr | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.63 | ₹0.13 | ₹0.15 | ₹-0.31 | ₹-0.07 |
| Adjusted EPS | ₹-0.63 | ₹0.13 | ₹0.15 | ₹-0.31 | ₹-0.07 |
Compare Income Statement of peers of AIONTECH SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIONTECH SOLUTIONS | ₹301.0 Cr | 0.8% | -4.2% | -31.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,123,670.0 Cr | 3.8% | 3.3% | -24.5% | Stock Analytics | |
| INFOSYS | ₹640,754.0 Cr | 4.4% | 3.3% | -13.9% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹433,779.0 Cr | 5.7% | 6.9% | -13% | Stock Analytics | |
| WIPRO | ₹257,233.0 Cr | 3.7% | 0.1% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹142,129.0 Cr | 4.6% | -0% | -11.8% | Stock Analytics | |
AIONTECH SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIONTECH SOLUTIONS | 0.8% |
-4.2% |
-31.2% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses