AIONTECH SOLUTIONS
|
AIONTECH SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹19 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹19 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹61 Cr | ₹32 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr |
| Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹22 Cr |
| Capital Reserves | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr |
| Profit & Loss Account Balance | ₹9.22 Cr | ₹-12 Cr | ₹-10 Cr | ₹-11 Cr | ₹-11 Cr |
| General Reserves | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr |
| Other Reserves | ₹16 Cr | ₹8.14 Cr | ₹8.21 Cr | ₹7.09 Cr | ₹6.71 Cr |
| Reserve excluding Revaluation Reserve | ₹61 Cr | ₹32 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹96 Cr | ₹67 Cr | ₹69 Cr | ₹68 Cr | ₹44 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.38 Cr | ₹-0.84 Cr | ₹-0.71 Cr | ₹-0.67 Cr | ₹-0.87 Cr |
| Deferred Tax Assets | ₹0.79 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.67 Cr | ₹0.87 Cr |
| Deferred Tax Liability | ₹1.16 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹5.14 Cr | ₹8.03 Cr | ₹6.86 Cr | ₹3.20 Cr | ₹3.70 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.19 Cr | ₹1.38 Cr | ₹1.57 Cr | ₹1.26 Cr | ₹1.42 Cr |
| Total Non-Current Liabilities | ₹6.71 Cr | ₹8.57 Cr | ₹7.72 Cr | ₹3.79 Cr | ₹4.25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹13 Cr | ₹12 Cr | ₹9.16 Cr | ₹8.61 Cr | ₹6.22 Cr |
| Sundry Creditors | ₹13 Cr | ₹12 Cr | ₹9.16 Cr | ₹8.61 Cr | ₹6.22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.21 Cr | ₹6.50 Cr | ₹4.46 Cr | ₹3.54 Cr | ₹1.24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.23 Cr | ₹0.11 Cr | ₹0.93 Cr | ₹1.34 Cr | ₹0.08 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.98 Cr | ₹6.39 Cr | ₹3.52 Cr | ₹2.19 Cr | ₹1.16 Cr |
| Short Term Borrowings | ₹2.36 Cr | ₹9.55 Cr | ₹5.98 Cr | ₹3.73 Cr | - |
| Secured ST Loans repayable on Demands | ₹2.36 Cr | ₹9.55 Cr | ₹5.98 Cr | - | - |
| Working Capital Loans- Sec | ₹2.36 Cr | ₹9.55 Cr | ₹5.98 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.36 Cr | ₹-9.55 Cr | ₹-5.98 Cr | ₹3.73 Cr | - |
| Short Term Provisions | ₹3.43 Cr | ₹1.08 Cr | ₹1.46 Cr | ₹0.66 Cr | ₹3.86 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.02 Cr | ₹0.78 Cr | ₹1.26 Cr | ₹0.55 Cr | ₹3.68 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.41 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹28 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹11 Cr |
| Total Liabilities | ₹131 Cr | ₹105 Cr | ₹98 Cr | ₹88 Cr | ₹59 Cr |
| ASSETS | |||||
| Gross Block | ₹28 Cr | ₹33 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
| Less: Accumulated Depreciation | ₹6.41 Cr | ₹6.36 Cr | ₹4.66 Cr | ₹1.79 Cr | ₹1.40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹15 Cr | ₹6.78 Cr | ₹6.78 Cr | - | - |
| Long Term Investment | ₹15 Cr | ₹6.78 Cr | ₹6.78 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹15 Cr | ₹6.78 Cr | ₹6.78 Cr | - | - |
| Long Term Loans & Advances | ₹16 Cr | ₹0.78 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Other Non Current Assets | ₹5.22 Cr | ₹2.52 Cr | - | - | - |
| Total Non-Current Assets | ₹58 Cr | ₹39 Cr | ₹33 Cr | ₹19 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹19 Cr | ₹22 Cr | ₹24 Cr | ₹13 Cr | ₹10 Cr |
| Debtors more than Six months | ₹2.14 Cr | ₹3.13 Cr | ₹1.03 Cr | ₹1.05 Cr | ₹0.90 Cr |
| Debtors Others | ₹18 Cr | ₹19 Cr | ₹23 Cr | ₹12 Cr | ₹9.26 Cr |
| Cash and Bank | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹33 Cr | ₹2.03 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹33 Cr | ₹2.02 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.26 Cr | ₹0.83 Cr | ₹0.73 Cr | ₹0.20 Cr | ₹0.33 Cr |
| Interest accrued on Investments | ₹0.80 Cr | ₹0.58 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.46 Cr | ₹0.25 Cr | ₹0.52 Cr | ₹0.01 Cr | ₹0.14 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹6.68 Cr | ₹6.89 Cr | ₹6.55 Cr | ₹5.81 Cr | ₹13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.06 Cr | ₹0.15 Cr | ₹0.65 Cr | ₹0.89 Cr | ₹0.41 Cr |
| Total Current Assets | ₹73 Cr | ₹66 Cr | ₹65 Cr | ₹68 Cr | ₹40 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹37 Cr | ₹44 Cr | ₹52 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹131 Cr | ₹105 Cr | ₹98 Cr | ₹88 Cr | ₹59 Cr |
| Contingent Liabilities | ₹0.26 Cr | ₹0.27 Cr | ₹92 Cr | ₹112 Cr | ₹112 Cr |
| Total Debt | ₹2.36 Cr | ₹9.55 Cr | ₹5.98 Cr | ₹3.73 Cr | ₹0.13 Cr |
| Book Value | - | 19.40 | 19.98 | 19.52 | 23.37 |
| Adjusted Book Value | 27.72 | 19.40 | 19.98 | 19.52 | 23.37 |
Compare Balance Sheet of peers of AIONTECH SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIONTECH SOLUTIONS | ₹301.4 Cr | -5.4% | -9.4% | -15.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,089,420.0 Cr | -0.8% | 0.8% | -24.7% | Stock Analytics | |
| INFOSYS | ₹609,139.0 Cr | -1.8% | -0.6% | -16.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹414,200.0 Cr | -1.5% | 7.7% | -13.5% | Stock Analytics | |
| WIPRO | ₹251,614.0 Cr | -0.8% | -0.9% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹138,513.0 Cr | -1.4% | -1.8% | -12.4% | Stock Analytics | |
AIONTECH SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIONTECH SOLUTIONS | -5.4% |
-9.4% |
-15.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses