Home > Income Statement > AI CHAMPDANY INDUSTRIES

AI CHAMPDANY INDUSTRIES
Income Statement

AI CHAMPDANY INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for AI CHAMPDANY INDUSTRIES
Please provide your vote to see the results

AI CHAMPDANY INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹90 Cr₹44 Cr₹47 Cr₹44 Cr₹66 Cr
     Sales ₹90 Cr₹25 Cr₹47 Cr₹38 Cr₹66 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.23 Cr₹19 Cr₹0.28 Cr₹5.63 Cr₹0.43 Cr
Less: Excise Duty -----
Net Sales ₹90 Cr₹44 Cr₹47 Cr₹44 Cr₹66 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹30 Cr₹22 Cr₹1.25 Cr₹-0.81 Cr
Raw Material Consumed ₹66 Cr₹27 Cr₹32 Cr₹23 Cr₹36 Cr
     Opening Raw Materials ₹7.60 Cr₹1.90 Cr₹3.44 Cr₹3.18 Cr₹3.35 Cr
     Purchases Raw Materials ₹69 Cr₹26 Cr₹23 Cr₹21 Cr₹30 Cr
     Closing Raw Materials ₹12 Cr₹7.60 Cr₹1.90 Cr₹3.44 Cr₹3.18 Cr
     Other Direct Purchases / Brought in cost ₹0.98 Cr₹7.24 Cr₹8.24 Cr₹2.13 Cr₹5.80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.95 Cr₹2.56 Cr₹2.86 Cr₹2.57 Cr₹4.29 Cr
     Electricity & Power ₹5.95 Cr₹2.56 Cr₹2.86 Cr₹2.57 Cr₹4.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹16 Cr₹17 Cr₹14 Cr₹30 Cr
     Salaries, Wages & Bonus ₹40 Cr₹13 Cr₹15 Cr₹12 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹6.04 Cr₹2.85 Cr₹2.35 Cr₹2.08 Cr₹4.47 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.16 Cr₹0.12 Cr₹0.26 Cr₹0.11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹5.67 Cr₹2.96 Cr₹2.40 Cr₹6.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.68 Cr₹0.52 Cr₹0.36 Cr₹0.38 Cr₹0.44 Cr
     Repairs and Maintenance ₹0.72 Cr₹0.36 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹4.80 Cr₹2.55 Cr₹1.96 Cr₹5.61 Cr
General and Administration Expenses ₹5.20 Cr₹4.63 Cr₹5.42 Cr₹0.63 Cr₹0.96 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.51 Cr₹1.20 Cr₹0.36 Cr₹0.27 Cr
     Insurance ₹0.64 Cr₹0.58 Cr₹1.07 Cr₹0.16 Cr₹0.61 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.84 Cr₹2.48 Cr₹2.18 Cr--
     Traveling and conveyance -----
     Other Administration ₹1.28 Cr₹1.07 Cr₹0.97 Cr₹0.11 Cr₹0.08 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.02 Cr₹0.16 Cr₹0.54 Cr₹0.99 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.05 Cr₹0.01 Cr₹0.12 Cr₹0.48 Cr₹0.77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.00 Cr₹0.04 Cr₹0.07 Cr₹0.22 Cr
Miscellaneous Expenses ₹2.66 Cr₹2.71 Cr₹6.35 Cr₹1.96 Cr₹2.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr--₹0.03 Cr₹0.14 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.66 Cr₹2.71 Cr₹6.35 Cr₹1.93 Cr₹2.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹89 Cr₹89 Cr₹47 Cr₹80 Cr
Operating Profit (Excl OI) ₹-60 Cr₹-45 Cr₹-42 Cr₹-2.76 Cr₹-13 Cr
Other Income ₹1.02 Cr₹7.82 Cr₹62 Cr₹5.05 Cr₹5.58 Cr
     Interest Received ₹0.39 Cr₹0.95 Cr₹0.85 Cr₹0.98 Cr₹0.36 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.05 Cr-₹54 Cr--
     Profits on sale of Investments -₹0.02 Cr---
     Provision Written Back ₹0.36 Cr₹3.22 Cr₹3.28 Cr--
     Foreign Exchange Gains ₹0.05 Cr₹0.03 Cr---
     Others ₹0.17 Cr₹3.59 Cr₹4.41 Cr₹4.06 Cr₹5.22 Cr
Operating Profit ₹-59 Cr₹-37 Cr₹20 Cr₹2.29 Cr₹-7.85 Cr
Interest ₹0.44 Cr₹1.38 Cr₹6.33 Cr₹5.85 Cr₹5.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.28 Cr₹0.50 Cr₹0.80 Cr₹0.65 Cr
     Other Interest ₹0.38 Cr₹1.10 Cr₹5.84 Cr₹5.06 Cr₹5.25 Cr
PBDT ₹-60 Cr₹-38 Cr₹14 Cr₹-3.56 Cr₹-14 Cr
Depreciation ₹2.90 Cr₹1.92 Cr₹3.09 Cr₹3.36 Cr₹3.55 Cr
Profit Before Taxation & Exceptional Items ₹-63 Cr₹-40 Cr₹11 Cr₹-6.93 Cr₹-17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-63 Cr₹-40 Cr₹11 Cr₹-6.93 Cr₹-17 Cr
Provision for Tax ₹-1.51 Cr₹-0.55 Cr₹-3.90 Cr₹-3.86 Cr₹0.18 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.51 Cr₹-0.55 Cr₹-3.90 Cr₹-3.86 Cr₹0.18 Cr
     Other taxes -----
Profit After Tax ₹-61 Cr₹-39 Cr₹15 Cr₹-3.06 Cr₹-17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-65 Cr₹-28 Cr₹-36 Cr₹-38 Cr₹-28 Cr
Appropriations ₹-126 Cr₹-67 Cr₹-21 Cr₹-41 Cr₹-46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.01 Cr₹-2.64 Cr₹6.48 Cr₹-4.47 Cr₹-7.80 Cr
Equity Dividend % -----
Earnings Per Share ₹-19.85₹-12.83₹4.86₹-1.00₹-5.69
Adjusted EPS ₹-19.85₹-12.83₹4.86₹-1.00₹-5.69

Compare Income Statement of peers of AI CHAMPDANY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES ₹99.0 Cr 4.2% 0.2% -28% Stock Analytics
SIYARAM SILK MILLS ₹2,632.2 Cr -1.8% 2.4% -21.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹783.3 Cr -3.5% NA NA Stock Analytics
VTM ₹664.8 Cr -14.3% -13.6% -33.3% Stock Analytics
LUDLOW JUTE & SPECIALITIES ₹398.7 Cr 1.5% 44.3% 57.1% Stock Analytics
MANOMAY TEX INDIA ₹321.5 Cr -1.9% -23.4% 8.9% Stock Analytics


AI CHAMPDANY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES

4.2%

0.2%

-28%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses