AI CHAMPDANY INDUSTRIES
|
AI CHAMPDANY INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹90 Cr | ₹44 Cr | ₹47 Cr | ₹44 Cr | ₹66 Cr |
| Sales | ₹90 Cr | ₹25 Cr | ₹47 Cr | ₹38 Cr | ₹66 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.23 Cr | ₹19 Cr | ₹0.28 Cr | ₹5.63 Cr | ₹0.43 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹90 Cr | ₹44 Cr | ₹47 Cr | ₹44 Cr | ₹66 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹13 Cr | ₹30 Cr | ₹22 Cr | ₹1.25 Cr | ₹-0.81 Cr |
| Raw Material Consumed | ₹66 Cr | ₹27 Cr | ₹32 Cr | ₹23 Cr | ₹36 Cr |
| Opening Raw Materials | ₹7.60 Cr | ₹1.90 Cr | ₹3.44 Cr | ₹3.18 Cr | ₹3.35 Cr |
| Purchases Raw Materials | ₹69 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹30 Cr |
| Closing Raw Materials | ₹12 Cr | ₹7.60 Cr | ₹1.90 Cr | ₹3.44 Cr | ₹3.18 Cr |
| Other Direct Purchases / Brought in cost | ₹0.98 Cr | ₹7.24 Cr | ₹8.24 Cr | ₹2.13 Cr | ₹5.80 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.95 Cr | ₹2.56 Cr | ₹2.86 Cr | ₹2.57 Cr | ₹4.29 Cr |
| Electricity & Power | ₹5.95 Cr | ₹2.56 Cr | ₹2.86 Cr | ₹2.57 Cr | ₹4.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹30 Cr |
| Salaries, Wages & Bonus | ₹40 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹26 Cr |
| Contributions to EPF & Pension Funds | ₹6.04 Cr | ₹2.85 Cr | ₹2.35 Cr | ₹2.08 Cr | ₹4.47 Cr |
| Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹12 Cr | ₹5.67 Cr | ₹2.96 Cr | ₹2.40 Cr | ₹6.10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.68 Cr | ₹0.52 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.44 Cr |
| Repairs and Maintenance | ₹0.72 Cr | ₹0.36 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹10 Cr | ₹4.80 Cr | ₹2.55 Cr | ₹1.96 Cr | ₹5.61 Cr |
| General and Administration Expenses | ₹5.20 Cr | ₹4.63 Cr | ₹5.42 Cr | ₹0.63 Cr | ₹0.96 Cr |
| Rent , Rates & Taxes | ₹0.44 Cr | ₹0.51 Cr | ₹1.20 Cr | ₹0.36 Cr | ₹0.27 Cr |
| Insurance | ₹0.64 Cr | ₹0.58 Cr | ₹1.07 Cr | ₹0.16 Cr | ₹0.61 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.84 Cr | ₹2.48 Cr | ₹2.18 Cr | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.28 Cr | ₹1.07 Cr | ₹0.97 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Selling and Distribution Expenses | ₹0.07 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.54 Cr | ₹0.99 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.05 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.48 Cr | ₹0.77 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.22 Cr |
| Miscellaneous Expenses | ₹2.66 Cr | ₹2.71 Cr | ₹6.35 Cr | ₹1.96 Cr | ₹2.32 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | - | - | ₹0.03 Cr | ₹0.14 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.66 Cr | ₹2.71 Cr | ₹6.35 Cr | ₹1.93 Cr | ₹2.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹150 Cr | ₹89 Cr | ₹89 Cr | ₹47 Cr | ₹80 Cr |
| Operating Profit (Excl OI) | ₹-60 Cr | ₹-45 Cr | ₹-42 Cr | ₹-2.76 Cr | ₹-13 Cr |
| Other Income | ₹1.02 Cr | ₹7.82 Cr | ₹62 Cr | ₹5.05 Cr | ₹5.58 Cr |
| Interest Received | ₹0.39 Cr | ₹0.95 Cr | ₹0.85 Cr | ₹0.98 Cr | ₹0.36 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | - | ₹54 Cr | - | - |
| Profits on sale of Investments | - | ₹0.02 Cr | - | - | - |
| Provision Written Back | ₹0.36 Cr | ₹3.22 Cr | ₹3.28 Cr | - | - |
| Foreign Exchange Gains | ₹0.05 Cr | ₹0.03 Cr | - | - | - |
| Others | ₹0.17 Cr | ₹3.59 Cr | ₹4.41 Cr | ₹4.06 Cr | ₹5.22 Cr |
| Operating Profit | ₹-59 Cr | ₹-37 Cr | ₹20 Cr | ₹2.29 Cr | ₹-7.85 Cr |
| Interest | ₹0.44 Cr | ₹1.38 Cr | ₹6.33 Cr | ₹5.85 Cr | ₹5.90 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.28 Cr | ₹0.50 Cr | ₹0.80 Cr | ₹0.65 Cr |
| Other Interest | ₹0.38 Cr | ₹1.10 Cr | ₹5.84 Cr | ₹5.06 Cr | ₹5.25 Cr |
| PBDT | ₹-60 Cr | ₹-38 Cr | ₹14 Cr | ₹-3.56 Cr | ₹-14 Cr |
| Depreciation | ₹2.90 Cr | ₹1.92 Cr | ₹3.09 Cr | ₹3.36 Cr | ₹3.55 Cr |
| Profit Before Taxation & Exceptional Items | ₹-63 Cr | ₹-40 Cr | ₹11 Cr | ₹-6.93 Cr | ₹-17 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-63 Cr | ₹-40 Cr | ₹11 Cr | ₹-6.93 Cr | ₹-17 Cr |
| Provision for Tax | ₹-1.51 Cr | ₹-0.55 Cr | ₹-3.90 Cr | ₹-3.86 Cr | ₹0.18 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-1.51 Cr | ₹-0.55 Cr | ₹-3.90 Cr | ₹-3.86 Cr | ₹0.18 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-61 Cr | ₹-39 Cr | ₹15 Cr | ₹-3.06 Cr | ₹-17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-65 Cr | ₹-28 Cr | ₹-36 Cr | ₹-38 Cr | ₹-28 Cr |
| Appropriations | ₹-126 Cr | ₹-67 Cr | ₹-21 Cr | ₹-41 Cr | ₹-46 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.01 Cr | ₹-2.64 Cr | ₹6.48 Cr | ₹-4.47 Cr | ₹-7.80 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-19.85 | ₹-12.83 | ₹4.86 | ₹-1.00 | ₹-5.69 |
| Adjusted EPS | ₹-19.85 | ₹-12.83 | ₹4.86 | ₹-1.00 | ₹-5.69 |
Compare Income Statement of peers of AI CHAMPDANY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AI CHAMPDANY INDUSTRIES | ₹99.0 Cr | 4.2% | 0.2% | -28% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹2,632.2 Cr | -1.8% | 2.4% | -21.5% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹783.3 Cr | -3.5% | NA | NA | Stock Analytics | |
| VTM | ₹664.8 Cr | -14.3% | -13.6% | -33.3% | Stock Analytics | |
| LUDLOW JUTE & SPECIALITIES | ₹398.7 Cr | 1.5% | 44.3% | 57.1% | Stock Analytics | |
| MANOMAY TEX INDIA | ₹321.5 Cr | -1.9% | -23.4% | 8.9% | Stock Analytics | |
AI CHAMPDANY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AI CHAMPDANY INDUSTRIES | 4.2% |
0.2% |
-28% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses