Home > Balance Sheet > AI CHAMPDANY INDUSTRIES

AI CHAMPDANY INDUSTRIES
Balance Sheet

AI CHAMPDANY INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for AI CHAMPDANY INDUSTRIES
Please provide your vote to see the results

AI CHAMPDANY INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹-36 Cr₹-45 Cr₹25 Cr₹62 Cr₹54 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves -₹0.09 Cr₹0.13 Cr₹0.17 Cr₹0.20 Cr
    Profit & Loss Account Balance ₹-125 Cr₹-135 Cr₹-65 Cr₹-28 Cr₹-36 Cr
    General Reserves ₹48 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Other Reserves ₹4.38 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
Reserve excluding Revaluation Reserve ₹-37 Cr₹-66 Cr₹4.25 Cr₹41 Cr₹33 Cr
Revaluation reserve ₹1.60 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
Shareholder's Funds ₹-20 Cr₹-30 Cr₹41 Cr₹78 Cr₹69 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.88 Cr₹3.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.88 Cr₹3.12 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹19 Cr₹63 Cr₹19 Cr₹23 Cr₹23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹44 Cr-₹3.19 Cr₹3.19 Cr
    Other Unsecured Loan ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Deferred Tax Assets / Liabilities ₹-4.44 Cr₹-6.55 Cr₹-5.02 Cr₹-4.47 Cr₹2.09 Cr
    Deferred Tax Assets ₹6.77 Cr₹8.53 Cr₹6.97 Cr₹11 Cr₹4.74 Cr
    Deferred Tax Liability ₹2.33 Cr₹1.98 Cr₹1.95 Cr₹6.51 Cr₹6.83 Cr
Other Long Term Liabilities ₹71 Cr₹113 Cr₹105 Cr₹116 Cr₹130 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹86 Cr₹170 Cr₹119 Cr₹135 Cr₹158 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹45 Cr₹27 Cr₹30 Cr₹35 Cr
    Sundry Creditors ₹40 Cr₹45 Cr₹27 Cr₹30 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.95 Cr₹3.88 Cr₹4.59 Cr₹8.19 Cr₹6.26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.83 Cr₹0.53 Cr₹2.15 Cr₹3.01 Cr₹3.13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.12 Cr₹3.35 Cr₹2.44 Cr₹5.19 Cr₹3.14 Cr
Short Term Borrowings ₹52 Cr-₹21 Cr₹2.71 Cr₹39 Cr
    Secured ST Loans repayable on Demands --₹21 Cr₹2.71 Cr₹39 Cr
    Working Capital Loans- Sec --₹21 Cr₹2.71 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹52 Cr-₹-21 Cr₹-2.71 Cr₹-39 Cr
Short Term Provisions ₹22 Cr₹27 Cr₹14 Cr₹15 Cr₹4.69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.31 Cr₹0.31 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹26 Cr₹14 Cr₹15 Cr₹4.41 Cr
Total Current Liabilities ₹118 Cr₹76 Cr₹67 Cr₹56 Cr₹84 Cr
Total Liabilities ₹183 Cr₹216 Cr₹227 Cr₹269 Cr₹311 Cr
ASSETS
Gross Block ₹85 Cr₹82 Cr₹80 Cr₹78 Cr₹80 Cr
Less: Accumulated Depreciation ₹34 Cr₹31 Cr₹28 Cr₹26 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹51 Cr₹51 Cr₹52 Cr₹52 Cr₹57 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹7.61 Cr₹6.43 Cr₹7.70 Cr₹8.57 Cr
Non Current Investments ₹0.45 Cr₹0.50 Cr₹0.67 Cr₹7.32 Cr₹7.32 Cr
Long Term Investment ₹0.45 Cr₹0.50 Cr₹0.67 Cr₹7.32 Cr₹7.32 Cr
    Quoted ₹0.11 Cr₹0.17 Cr₹0.33 Cr₹0.35 Cr₹0.35 Cr
    Unquoted ₹0.33 Cr₹0.37 Cr₹0.37 Cr₹7.00 Cr₹7.00 Cr
Long Term Loans & Advances ₹0.25 Cr₹0.19 Cr₹1.17 Cr₹1.14 Cr₹0.33 Cr
Other Non Current Assets ---₹5.00 Cr₹5.00 Cr
Total Non-Current Assets ₹65 Cr₹61 Cr₹62 Cr₹75 Cr₹86 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹69 Cr₹96 Cr₹104 Cr₹128 Cr₹151 Cr
    Raw Materials ₹3.79 Cr₹12 Cr₹7.60 Cr₹1.90 Cr₹3.44 Cr
    Work-in Progress ₹7.30 Cr₹10 Cr₹18 Cr₹16 Cr₹12 Cr
    Finished Goods ₹48 Cr₹60 Cr₹65 Cr₹103 Cr₹128 Cr
    Packing Materials -----
    Stores  and Spare ₹8.90 Cr₹8.20 Cr₹7.94 Cr₹6.91 Cr₹6.70 Cr
    Other Inventory ₹0.80 Cr₹6.10 Cr₹6.10 Cr₹0.86 Cr₹0.86 Cr
Sundry Debtors ₹3.31 Cr₹8.73 Cr₹6.86 Cr₹8.08 Cr₹14 Cr
    Debtors more than Six months ₹2.28 Cr₹4.64 Cr₹5.81 Cr₹5.58 Cr-
    Debtors Others ₹1.03 Cr₹4.28 Cr₹1.24 Cr₹2.69 Cr₹15 Cr
Cash and Bank ₹2.72 Cr₹1.45 Cr₹0.62 Cr₹5.19 Cr₹4.91 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.07 Cr₹0.26 Cr
    Balances at Bank ₹2.71 Cr₹1.44 Cr₹0.60 Cr₹5.12 Cr₹4.65 Cr
    Other cash and bank balances -----
Other Current Assets ₹36 Cr₹40 Cr₹45 Cr₹43 Cr₹45 Cr
    Interest accrued on Investments ---₹2.02 Cr₹1.84 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.53 Cr₹0.83 Cr₹1.35 Cr₹1.35 Cr₹1.35 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.18 Cr₹0.15 Cr₹0.13 Cr₹0.08 Cr₹1.34 Cr
    Other current_assets ₹35 Cr₹39 Cr₹43 Cr₹40 Cr₹40 Cr
Short Term Loans and Advances ₹7.87 Cr₹8.99 Cr₹8.53 Cr₹8.81 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.08 Cr
    Advance income tax and TDS ₹3.38 Cr₹3.30 Cr₹1.89 Cr₹1.82 Cr₹1.54 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.47 Cr₹5.67 Cr₹6.62 Cr₹6.94 Cr₹8.40 Cr
Total Current Assets ₹118 Cr₹155 Cr₹165 Cr₹194 Cr₹225 Cr
Net Current Assets (Including Current Investments) ₹0.49 Cr₹79 Cr₹98 Cr₹137 Cr₹141 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹183 Cr₹216 Cr₹227 Cr₹269 Cr₹311 Cr
Contingent Liabilities ₹101 Cr₹103 Cr₹89 Cr₹106 Cr₹84 Cr
Total Debt ₹72 Cr₹63 Cr₹42 Cr₹29 Cr₹64 Cr
Book Value --16.456.3818.3715.62
Adjusted Book Value -7.12-16.456.3818.3715.62

Compare Balance Sheet of peers of AI CHAMPDANY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES ₹111.2 Cr -6.2% -1.5% -33.8% Stock Analytics
SIYARAM SILK MILLS ₹2,895.5 Cr 2.6% 1.5% 7.4% Stock Analytics
UNITED POLYFAB GUJARAT ₹757.4 Cr 10.3% 11.9% NA Stock Analytics
VTM ₹470.5 Cr -21.5% -34.6% -47.4% Stock Analytics
MANOMAY TEX INDIA ₹388.5 Cr -1.4% 22.6% 38% Stock Analytics
LUDLOW JUTE & SPECIALITIES ₹366.3 Cr -7.4% -14.7% -18.6% Stock Analytics


AI CHAMPDANY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES

-6.2%

-1.5%

-33.8%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses