Home > Income Statement > AGRO TECH FOODS

AGRO TECH FOODS
Income Statement

AGRO TECH FOODS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGRO TECH FOODS
Please provide your vote to see the results

AGRO TECH FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹971 Cr₹819 Cr₹899 Cr₹958 Cr₹931 Cr
     Sales ₹966 Cr₹817 Cr₹897 Cr₹957 Cr₹930 Cr
     Job Work/ Contract Receipts ₹3.09 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.73 Cr₹1.59 Cr₹1.74 Cr₹1.15 Cr₹0.36 Cr
Less: Excise Duty -----
Net Sales ₹899 Cr₹760 Cr₹850 Cr₹917 Cr₹893 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.80 Cr₹9.88 Cr₹-4.20 Cr₹-1.89 Cr₹-13 Cr
Raw Material Consumed ₹474 Cr₹381 Cr₹483 Cr₹565 Cr₹569 Cr
     Opening Raw Materials ₹90 Cr₹102 Cr₹103 Cr₹64 Cr₹37 Cr
     Purchases Raw Materials ₹457 Cr₹369 Cr₹483 Cr₹546 Cr₹479 Cr
     Closing Raw Materials ₹92 Cr₹90 Cr₹102 Cr₹103 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹0.15 Cr₹0.14 Cr₹57 Cr₹118 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹13 Cr₹12 Cr₹9.22 Cr₹6.86 Cr
     Electricity & Power ₹13 Cr₹13 Cr₹12 Cr₹9.22 Cr₹6.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹64 Cr₹61 Cr₹59 Cr₹59 Cr
     Salaries, Wages & Bonus ₹71 Cr₹57 Cr₹54 Cr₹53 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹6.43 Cr₹5.35 Cr₹5.74 Cr₹4.79 Cr₹5.22 Cr
     Workmen and Staff Welfare Expenses ₹3.78 Cr₹2.12 Cr₹1.80 Cr₹1.73 Cr₹1.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹144 Cr₹117 Cr₹117 Cr₹105 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹21 Cr₹19 Cr₹15 Cr₹11 Cr
     Repairs and Maintenance ₹3.60 Cr₹2.77 Cr₹2.87 Cr₹2.81 Cr₹2.63 Cr
     Packing Material Consumed ₹91 Cr₹79 Cr₹82 Cr₹74 Cr₹62 Cr
     Other Mfg Exp ₹15 Cr₹14 Cr₹13 Cr₹13 Cr₹11 Cr
General and Administration Expenses ₹40 Cr₹42 Cr₹41 Cr₹37 Cr₹35 Cr
     Rent , Rates & Taxes ₹12 Cr₹18 Cr₹20 Cr₹22 Cr₹22 Cr
     Insurance ₹2.90 Cr₹2.69 Cr₹2.78 Cr₹2.53 Cr₹2.43 Cr
     Printing and stationery ₹5.92 Cr₹4.97 Cr₹3.52 Cr₹2.39 Cr₹2.45 Cr
     Professional and legal fees ₹4.37 Cr₹3.96 Cr₹4.26 Cr₹4.01 Cr₹3.76 Cr
     Traveling and conveyance ₹12 Cr₹10 Cr₹8.90 Cr₹4.27 Cr₹2.56 Cr
     Other Administration ₹2.62 Cr₹2.14 Cr₹1.90 Cr₹2.16 Cr₹2.12 Cr
Selling and Distribution Expenses ₹102 Cr₹84 Cr₹79 Cr₹74 Cr₹73 Cr
     Advertisement & Sales Promotion ₹42 Cr₹26 Cr₹24 Cr₹22 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹52 Cr₹44 Cr₹42 Cr₹39 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.76 Cr₹15 Cr₹13 Cr₹14 Cr₹12 Cr
Miscellaneous Expenses ₹16 Cr₹15 Cr₹14 Cr₹14 Cr₹18 Cr
     Bad debts /advances written off ₹3.31 Cr₹0.77 Cr--₹3.99 Cr
     Provision for doubtful debts ---₹0.06 Cr₹2.94 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.13 Cr₹0.55 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.19 Cr₹0.07 Cr-₹0.17 Cr₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹876 Cr₹726 Cr₹804 Cr₹862 Cr₹834 Cr
Operating Profit (Excl OI) ₹23 Cr₹34 Cr₹45 Cr₹54 Cr₹58 Cr
Other Income ₹5.64 Cr₹2.05 Cr₹0.27 Cr₹2.37 Cr₹4.88 Cr
     Interest Received ₹0.74 Cr₹0.30 Cr₹0.17 Cr₹0.19 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr--₹2.00 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.32 Cr₹0.57 Cr₹0.01 Cr₹0.15 Cr₹4.10 Cr
     Foreign Exchange Gains --₹0.04 Cr--
     Others ₹1.58 Cr₹1.18 Cr₹0.05 Cr₹0.03 Cr₹0.30 Cr
Operating Profit ₹29 Cr₹36 Cr₹46 Cr₹56 Cr₹63 Cr
Interest ₹1.77 Cr₹2.93 Cr₹3.24 Cr₹2.50 Cr₹1.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.98 Cr₹2.12 Cr₹2.30 Cr₹1.24 Cr₹0.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr
     Other Interest ₹0.75 Cr₹0.76 Cr₹0.88 Cr₹1.19 Cr₹1.31 Cr
PBDT ₹27 Cr₹33 Cr₹42 Cr₹54 Cr₹61 Cr
Depreciation ₹26 Cr₹21 Cr₹22 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹1.12 Cr₹12 Cr₹20 Cr₹33 Cr₹43 Cr
Exceptional Income / Expenses ₹-147 Cr₹2.68 Cr-₹2.01 Cr-
Profit Before Tax ₹-146 Cr₹14 Cr₹20 Cr₹35 Cr₹43 Cr
Provision for Tax ₹-36 Cr₹3.90 Cr₹5.30 Cr₹9.16 Cr₹12 Cr
     Current Income Tax ₹0.22 Cr₹1.78 Cr₹2.79 Cr₹7.00 Cr₹10 Cr
     Deferred Tax ₹-36 Cr₹2.12 Cr₹2.62 Cr₹2.28 Cr₹1.69 Cr
     Other taxes --₹-0.11 Cr₹-0.13 Cr₹-0.18 Cr
Profit After Tax ₹-110 Cr₹10 Cr₹15 Cr₹26 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-110 Cr₹10 Cr₹15 Cr₹26 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹369 Cr₹366 Cr₹361 Cr₹342 Cr₹317 Cr
Appropriations ₹259 Cr₹377 Cr₹376 Cr₹368 Cr₹348 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.47 Cr₹7.38 Cr₹9.46 Cr₹7.07 Cr₹6.22 Cr
Equity Dividend % -₹30.00₹30.00₹30.00₹30.00
Earnings Per Share ₹-29.15₹4.27₹6.19₹10.61₹12.83
Adjusted EPS ₹-29.15₹4.27₹6.19₹10.61₹12.83

Compare Income Statement of peers of AGRO TECH FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGRO TECH FOODS ₹2,544.8 Cr -4.5% 5.8% -18.6% Stock Analytics
PATANJALI FOODS ₹50,069.3 Cr 1.1% -1% -25.8% Stock Analytics
ADANI WILMAR ₹25,980.6 Cr -2.5% 9.5% -23.7% Stock Analytics
GOKUL AGRO RESOURCES ₹7,083.6 Cr 0.6% 18.2% 102.1% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,504.2 Cr -18.6% 68.9% 329.9% Stock Analytics
BCL INDUSTRIES ₹982.3 Cr -7.7% 1.4% -12.8% Stock Analytics


AGRO TECH FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGRO TECH FOODS

-4.5%

5.8%

-18.6%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses