AGRIBIO SPIRITS
|
AGRIBIO SPIRITS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹21 Cr | ₹18 Cr | ₹0.19 Cr | - |
| Sales | ₹21 Cr | ₹18 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹0.55 Cr | ₹0.39 Cr | ₹0.19 Cr | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹21 Cr | ₹18 Cr | ₹0.19 Cr | - |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | ₹20 Cr | ₹17 Cr | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹20 Cr | ₹17 Cr | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | - | - | - | - |
| Electricity & Power | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Salaries, Wages & Bonus | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹0.28 Cr | ₹0.31 Cr | ₹0.11 Cr | ₹0.23 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Insurance | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Traveling and conveyance | ₹0.20 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Administration | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Selling and Distribution Expenses | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.06 Cr | ₹0.07 Cr | ₹0.21 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.06 Cr | ₹0.07 Cr | ₹0.21 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹20 Cr | ₹18 Cr | ₹0.39 Cr | ₹0.27 Cr |
| Operating Profit (Excl OI) | ₹0.77 Cr | ₹0.73 Cr | ₹-0.20 Cr | ₹-0.27 Cr |
| Other Income | ₹0.80 Cr | ₹0.58 Cr | ₹0.80 Cr | ₹0.96 Cr |
| Interest Received | ₹0.78 Cr | ₹0.57 Cr | ₹0.80 Cr | ₹0.96 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Operating Profit | ₹1.57 Cr | ₹1.31 Cr | ₹0.60 Cr | ₹0.69 Cr |
| Interest | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | - | - | - | - |
| PBDT | ₹1.46 Cr | ₹1.29 Cr | ₹0.58 Cr | ₹0.52 Cr |
| Depreciation | ₹0.12 Cr | ₹0.00 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹1.35 Cr | ₹1.29 Cr | ₹0.58 Cr | ₹0.52 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹3.44 Cr | ₹2.77 Cr | ₹1.72 Cr | ₹1.51 Cr |
| Provision for Tax | ₹0.37 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Current Income Tax | ₹0.36 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other taxes | - | - | - | ₹0.02 Cr |
| Profit After Tax | ₹3.07 Cr | ₹2.46 Cr | ₹1.57 Cr | ₹1.36 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹3.07 Cr | ₹2.46 Cr | ₹1.57 Cr | ₹1.36 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹8.61 Cr | ₹7.01 Cr | ₹5.67 Cr |
| Appropriations | ₹14 Cr | ₹11 Cr | ₹8.57 Cr | ₹7.03 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.38 Cr | ₹-0.03 Cr | ₹-0.04 Cr | ₹0.03 Cr |
| Equity Dividend % | ₹2.00 | ₹5.00 | - | - |
| Earnings Per Share | ₹3.99 | ₹3.20 | ₹2.04 | ₹1.77 |
| Adjusted EPS | ₹3.99 | ₹3.20 | ₹2.04 | ₹1.77 |
Compare Income Statement of peers of AGRIBIO SPIRITS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AGRIBIO SPIRITS | ₹241.7 Cr | 3.4% | -1.5% | 151.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹287,749.0 Cr | -2.2% | -4.9% | -11.4% | Stock Analytics | |
| REDINGTON | ₹20,486.4 Cr | -1.9% | -4.4% | 56% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,191.3 Cr | -3.1% | 1.5% | 53.2% | Stock Analytics | |
| MMTC | ₹10,050.0 Cr | -0.9% | -1.9% | -10.6% | Stock Analytics | |
| HONASA CONSUMER | ₹8,804.5 Cr | -2.6% | -9.8% | -31.8% | Stock Analytics | |
AGRIBIO SPIRITS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AGRIBIO SPIRITS | 3.4% |
-1.5% |
151.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses