Home > Income Statement > AGI INFRA

AGI INFRA
Income Statement

AGI INFRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI INFRA
Please provide your vote to see the results

AGI INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹325 Cr₹292 Cr₹241 Cr₹197 Cr₹110 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹325 Cr₹292 Cr₹241 Cr₹197 Cr₹110 Cr
Less: Excise Duty -----
Operating Income (Net) ₹325 Cr₹292 Cr₹241 Cr₹197 Cr₹110 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-158 Cr₹-138 Cr₹-79 Cr₹-50 Cr₹-68 Cr
Cost of Construction and Development ₹331 Cr₹304 Cr₹220 Cr₹160 Cr₹114 Cr
     Opening Raw Materials ----₹2.63 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ----₹5.32 Cr
     Cost of Constructed property Sold ₹331 Cr₹304 Cr₹220 Cr--
     Development Rights -----
     Other Construction Expenses ---₹160 Cr₹119 Cr
Power & Fuel Cost ₹2.99 Cr₹5.12 Cr₹5.39 Cr₹5.50 Cr₹4.96 Cr
     Electricity & Power ₹0.82 Cr₹0.49 Cr₹1.72 Cr₹1.52 Cr₹1.51 Cr
     Oil, Fuel & Natural gas ₹2.16 Cr₹4.63 Cr₹3.67 Cr₹3.98 Cr₹3.44 Cr
     Coals etc -----
     Other power & fuel ----₹0.01 Cr
Employee Cost ₹42 Cr₹33 Cr₹25 Cr₹26 Cr₹20 Cr
     Salaries, Wages & Bonus ₹41 Cr₹33 Cr₹25 Cr₹26 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.26 Cr₹0.25 Cr₹0.20 Cr₹0.17 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.03 Cr₹0.09 Cr₹0.10 Cr₹0.00 Cr
     Other Employees Cost ₹0.37 Cr₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr
Operating Expenses ₹1.89 Cr₹1.65 Cr₹1.56 Cr₹1.03 Cr₹0.90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.74 Cr₹1.45 Cr₹1.08 Cr₹0.94 Cr₹0.89 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.15 Cr₹0.20 Cr₹0.49 Cr₹0.10 Cr₹0.01 Cr
General and Administration Expenses ₹8.10 Cr₹6.39 Cr₹4.56 Cr₹3.76 Cr₹3.21 Cr
     Rent , Rates & Taxes ₹0.27 Cr₹0.46 Cr₹0.41 Cr₹0.15 Cr₹0.42 Cr
     Insurance ₹0.58 Cr₹0.41 Cr₹0.26 Cr₹0.24 Cr₹0.30 Cr
     Printing and stationery ₹0.24 Cr₹0.29 Cr₹0.24 Cr₹0.17 Cr₹0.15 Cr
     Professional and legal fees ₹2.18 Cr₹1.90 Cr₹1.21 Cr₹0.93 Cr₹0.55 Cr
     Other Administration ₹4.83 Cr₹3.33 Cr₹2.45 Cr₹2.26 Cr₹1.80 Cr
Selling and Distribution Expenses ₹2.87 Cr₹2.23 Cr₹3.69 Cr₹1.14 Cr₹1.61 Cr
     Advertisement & Sales Promotion ₹0.50 Cr₹1.05 Cr₹0.53 Cr₹0.28 Cr₹0.76 Cr
     Sales Commissions & Incentives ₹0.95 Cr₹0.37 Cr₹0.58 Cr₹0.10 Cr₹0.08 Cr
     Freight and Forwarding ₹1.23 Cr₹0.78 Cr₹1.46 Cr₹0.75 Cr₹0.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.03 Cr₹1.12 Cr₹0.02 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.33 Cr₹1.03 Cr₹0.65 Cr₹0.49 Cr₹0.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.33 Cr₹1.03 Cr₹0.65 Cr₹0.49 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹232 Cr₹216 Cr₹183 Cr₹148 Cr₹78 Cr
Operating Profit (Excl OI) ₹93 Cr₹76 Cr₹59 Cr₹49 Cr₹33 Cr
Other Income ₹13 Cr₹9.06 Cr₹6.41 Cr₹3.47 Cr₹2.35 Cr
     Interest Received ₹3.64 Cr₹3.79 Cr₹1.37 Cr₹0.79 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹8.94 Cr₹5.27 Cr₹5.04 Cr₹2.66 Cr₹1.99 Cr
Operating Profit ₹106 Cr₹85 Cr₹65 Cr₹52 Cr₹35 Cr
Interest ₹13 Cr₹7.70 Cr₹5.14 Cr₹4.67 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.42 Cr₹0.77 Cr-₹0.45 Cr
     Other Interest ₹13 Cr₹7.28 Cr₹4.37 Cr₹4.67 Cr₹10 Cr
PBDT ₹92 Cr₹77 Cr₹60 Cr₹48 Cr₹24 Cr
Depreciation ₹18 Cr₹12 Cr₹5.86 Cr₹3.98 Cr₹4.15 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹66 Cr₹54 Cr₹44 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹74 Cr₹66 Cr₹54 Cr₹44 Cr₹20 Cr
Provision for Tax ₹7.48 Cr₹14 Cr₹5.84 Cr₹7.43 Cr₹3.23 Cr
     Current Income Tax ₹13 Cr₹11 Cr₹10 Cr₹7.67 Cr₹3.58 Cr
     Deferred Tax ₹-5.85 Cr₹3.09 Cr₹-4.47 Cr₹-0.24 Cr₹-0.34 Cr
     Other taxes -----
Profit After Tax ₹67 Cr₹52 Cr₹48 Cr₹36 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹52 Cr₹48 Cr₹36 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹192 Cr₹139 Cr₹93 Cr₹56 Cr₹44 Cr
Appropriations ₹258 Cr₹191 Cr₹141 Cr₹92 Cr₹60 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹258 Cr₹191 Cr₹141 Cr₹92 Cr₹60 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹5.00
Earnings Per Share ₹27.28₹42.64₹39.38₹29.81₹13.85
Adjusted EPS ₹27.28₹21.32₹19.69₹14.91₹6.93

Compare Income Statement of peers of AGI INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI INFRA ₹3,166.8 Cr -2.5% 3.7% 99.5% Stock Analytics
DLF ₹189,225.0 Cr -1.2% 4.9% -4.9% Stock Analytics
MACROTECH DEVELOPERS ₹121,888.0 Cr -0.2% 8.2% 3.9% Stock Analytics
GODREJ PROPERTIES ₹65,036.5 Cr -5.8% 6.3% -23.5% Stock Analytics
OBEROI REALTY ₹64,099.4 Cr -1.1% 10.7% -10.7% Stock Analytics
THE PHOENIX MILLS ₹62,069.1 Cr -1.9% 9.1% 17.2% Stock Analytics


AGI INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI INFRA

-2.5%

3.7%

99.5%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses