Home > Income Statement > AGI GREENPAC

AGI GREENPAC
Income Statement

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2019Mar2018Mar2017Mar2016
INCOME :
Gross Sales ₹2,532 Cr₹2,712 Cr₹2,288 Cr₹2,230 Cr₹2,128 Cr
     Sales ₹2,495 Cr₹2,667 Cr₹2,256 Cr₹2,201 Cr₹2,073 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.20 Cr₹0.45 Cr₹0.40 Cr₹0.48 Cr₹1.59 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹45 Cr₹31 Cr₹28 Cr₹54 Cr
Less: Excise Duty --₹35 Cr₹155 Cr₹150 Cr
Net Sales ₹2,529 Cr₹2,712 Cr₹2,253 Cr₹2,075 Cr₹1,979 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹1.55 Cr₹-75 Cr₹-6.49 Cr₹-20 Cr
Raw Material Consumed ₹740 Cr₹1,131 Cr₹964 Cr₹812 Cr₹783 Cr
     Opening Raw Materials ₹81 Cr₹55 Cr₹36 Cr₹30 Cr₹41 Cr
     Purchases Raw Materials ₹733 Cr₹631 Cr₹436 Cr₹377 Cr₹365 Cr
     Closing Raw Materials ₹77 Cr₹65 Cr₹55 Cr₹36 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹3.98 Cr₹511 Cr₹547 Cr₹441 Cr₹407 Cr
     Other raw material cost -----
Power & Fuel Cost ₹477 Cr₹355 Cr₹284 Cr₹248 Cr₹235 Cr
     Electricity & Power ₹468 Cr₹351 Cr₹281 Cr₹245 Cr₹232 Cr
     Oil, Fuel & Natural gas ₹9.10 Cr₹4.42 Cr₹3.40 Cr₹3.14 Cr₹2.92 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹218 Cr₹361 Cr₹309 Cr₹287 Cr₹251 Cr
     Salaries, Wages & Bonus ₹197 Cr₹331 Cr₹281 Cr₹262 Cr₹230 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹15 Cr₹15 Cr₹13 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹15 Cr₹13 Cr₹12 Cr₹9.66 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹332 Cr₹278 Cr₹236 Cr₹210 Cr₹190 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹46 Cr₹26 Cr₹22 Cr₹20 Cr₹19 Cr
     Packing Material Consumed ₹143 Cr₹106 Cr₹98 Cr₹90 Cr₹87 Cr
     Other Mfg Exp ₹143 Cr₹146 Cr₹115 Cr₹100 Cr₹84 Cr
General and Administration Expenses ₹91 Cr₹74 Cr₹72 Cr₹68 Cr₹62 Cr
     Rent , Rates & Taxes ₹18 Cr₹30 Cr₹32 Cr₹34 Cr₹32 Cr
     Insurance ₹12 Cr₹3.40 Cr₹5.01 Cr₹3.62 Cr₹6.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr----
     Traveling and conveyance ₹24 Cr₹41 Cr₹34 Cr₹30 Cr₹23 Cr
     Other Administration ₹22 Cr₹0.50 Cr₹0.64 Cr₹0.67 Cr₹0.45 Cr
Selling and Distribution Expenses ₹18 Cr₹139 Cr₹143 Cr₹126 Cr₹105 Cr
     Advertisement & Sales Promotion ₹9.50 Cr₹114 Cr₹120 Cr₹97 Cr₹82 Cr
     Sales Commissions & Incentives ₹0.75 Cr₹4.51 Cr₹6.16 Cr₹13 Cr₹8.81 Cr
     Freight and Forwarding ₹4.35 Cr₹3.01 Cr₹2.80 Cr₹13 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.74 Cr₹17 Cr₹13 Cr₹3.17 Cr₹2.51 Cr
Miscellaneous Expenses ₹30 Cr₹57 Cr₹48 Cr₹44 Cr₹58 Cr
     Bad debts /advances written off ₹4.57 Cr₹0.41 Cr₹0.04 Cr₹0.38 Cr₹0.21 Cr
     Provision for doubtful debts ₹1.41 Cr₹6.65 Cr₹5.81 Cr₹6.18 Cr₹5.58 Cr
     Losson disposal of fixed assets(net) -₹40 Cr₹39 Cr₹3.17 Cr₹1.30 Cr
     Losson foreign exchange fluctuations -₹0.36 Cr₹0.26 Cr-₹5.48 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹9.23 Cr₹3.36 Cr₹35 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,920 Cr₹2,396 Cr₹1,981 Cr₹1,788 Cr₹1,663 Cr
Operating Profit (Excl OI) ₹609 Cr₹316 Cr₹272 Cr₹287 Cr₹315 Cr
Other Income ₹80 Cr₹30 Cr₹9.68 Cr₹4.56 Cr₹15 Cr
     Interest Received ₹17 Cr₹1.90 Cr₹1.34 Cr₹1.88 Cr₹2.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.14 Cr₹5.13 Cr₹0.23 Cr₹0.20 Cr₹0.78 Cr
     Profits on sale of Investments ₹1.06 Cr₹0.03 Cr₹0.11 Cr₹0.08 Cr₹0.26 Cr
     Provision Written Back ₹0.19 Cr₹0.02 Cr--₹0.07 Cr
     Foreign Exchange Gains ₹0.71 Cr----
     Others ₹55 Cr₹23 Cr₹8.00 Cr₹2.40 Cr₹11 Cr
Operating Profit ₹689 Cr₹346 Cr₹281 Cr₹291 Cr₹330 Cr
Interest ₹85 Cr₹87 Cr₹56 Cr₹33 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.20 Cr₹10 Cr₹9.56 Cr₹2.68 Cr-
     Other Interest ₹82 Cr₹77 Cr₹46 Cr₹31 Cr₹41 Cr
PBDT ₹604 Cr₹258 Cr₹226 Cr₹258 Cr₹289 Cr
Depreciation ₹177 Cr₹151 Cr₹114 Cr₹111 Cr₹115 Cr
Profit Before Taxation & Exceptional Items ₹427 Cr₹107 Cr₹112 Cr₹147 Cr₹174 Cr
Exceptional Income / Expenses -₹-0.15 Cr₹-6.54 Cr--
Profit Before Tax ₹427 Cr₹107 Cr₹105 Cr₹147 Cr₹174 Cr
Provision for Tax ₹104 Cr₹37 Cr₹31 Cr₹47 Cr₹66 Cr
     Current Income Tax ₹96 Cr₹25 Cr₹28 Cr₹49 Cr₹36 Cr
     Deferred Tax ₹7.81 Cr₹29 Cr₹3.12 Cr₹-2.25 Cr₹32 Cr
     Other taxes ₹0.12 Cr₹-16 Cr₹0.04 Cr-₹-2.35 Cr
Profit After Tax ₹322 Cr₹70 Cr₹74 Cr₹100 Cr₹108 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹322 Cr₹70 Cr₹74 Cr₹100 Cr₹108 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,148 Cr₹533 Cr₹494 Cr₹429 Cr₹351 Cr
Appropriations ₹1,471 Cr₹603 Cr₹568 Cr₹529 Cr₹459 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹35 Cr₹30 Cr
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹35 Cr₹35 Cr--
Equity Dividend % ₹350.00₹150.00₹200.00₹200.00₹200.00
Earnings Per Share ₹49.83₹9.69₹10.25₹13.87₹15.01
Adjusted EPS ₹49.83₹9.69₹10.25₹13.87₹15.01

Compare Income Statement of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹3,881.7 Cr 2.1% -3.2% -29% Stock Analytics
EPL ₹6,964.5 Cr 0.6% -2.3% -14.7% Stock Analytics
UFLEX ₹3,078.7 Cr 1.8% -0.6% -29.2% Stock Analytics
TCPL PACKAGING ₹2,388.8 Cr 1.1% -2.2% -41.4% Stock Analytics
MOLDTEK PACKAGING ₹2,355.8 Cr 0.6% 26.2% 6.5% Stock Analytics
HUHTAMAKI INDIA ₹1,289.2 Cr 0.9% -6.8% -20% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

2.1%

-3.2%

-29%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses