AG VENTURES
|
AG VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹107 Cr | ₹108 Cr | ₹81 Cr | ₹536 Cr | ₹445 Cr |
| Sales | ₹99 Cr | ₹95 Cr | ₹65 Cr | ₹527 Cr | ₹435 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.22 Cr | ₹14 Cr | ₹16 Cr | ₹8.98 Cr | ₹9.87 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹107 Cr | ₹108 Cr | ₹81 Cr | ₹536 Cr | ₹444 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.00 Cr | ₹-0.58 Cr | ₹-0.91 Cr | ₹-2.29 Cr | ₹-7.29 Cr |
| Raw Material Consumed | ₹61 Cr | ₹60 Cr | ₹34 Cr | ₹220 Cr | ₹173 Cr |
| Opening Raw Materials | ₹9.12 Cr | ₹6.64 Cr | ₹26 Cr | ₹28 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹41 Cr | ₹52 Cr | ₹15 Cr | ₹214 Cr | ₹184 Cr |
| Closing Raw Materials | ₹7.87 Cr | ₹9.12 Cr | ₹6.64 Cr | ₹26 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | ₹18 Cr | ₹9.96 Cr | - | ₹3.05 Cr | ₹0.06 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.48 Cr | ₹0.49 Cr | ₹0.41 Cr | ₹43 Cr | ₹42 Cr |
| Electricity & Power | ₹0.42 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹42 Cr | ₹41 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹1.18 Cr | ₹1.16 Cr |
| Employee Cost | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹62 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹56 Cr | ₹52 Cr |
| Contributions to EPF & Pension Funds | ₹0.94 Cr | ₹0.93 Cr | ₹0.82 Cr | ₹2.58 Cr | ₹2.48 Cr |
| Workmen and Staff Welfare Expenses | ₹0.44 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹1.53 Cr | ₹1.36 Cr |
| Other Employees Cost | ₹1.04 Cr | ₹0.58 Cr | ₹0.61 Cr | ₹1.82 Cr | ₹0.64 Cr |
| Other Manufacturing Expenses | ₹1.87 Cr | ₹1.60 Cr | ₹1.22 Cr | ₹20 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | ₹1.65 Cr | ₹1.46 Cr |
| Repairs and Maintenance | ₹1.18 Cr | ₹0.86 Cr | ₹0.67 Cr | ₹16 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.69 Cr | ₹0.74 Cr | ₹0.55 Cr | ₹1.70 Cr | ₹-0.26 Cr |
| General and Administration Expenses | ₹9.80 Cr | ₹7.96 Cr | ₹6.47 Cr | ₹26 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹0.71 Cr | ₹1.36 Cr | ₹1.23 Cr | ₹3.04 Cr | ₹2.83 Cr |
| Insurance | ₹0.40 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹3.51 Cr | ₹2.96 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.17 Cr | ₹2.56 Cr | ₹1.81 Cr | ₹4.20 Cr | ₹3.28 Cr |
| Traveling and conveyance | ₹2.22 Cr | ₹1.93 Cr | ₹1.57 Cr | ₹2.83 Cr | ₹1.73 Cr |
| Other Administration | ₹1.30 Cr | ₹1.68 Cr | ₹1.42 Cr | ₹12 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹0.65 Cr | ₹0.50 Cr | ₹0.30 Cr | ₹42 Cr | ₹44 Cr |
| Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.05 Cr | - | - | - |
| Sales Commissions & Incentives | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹2.05 Cr | ₹1.78 Cr |
| Freight and Forwarding | ₹0.37 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹40 Cr | ₹42 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.32 Cr | ₹5.02 Cr | ₹4.11 Cr | ₹16 Cr | ₹11 Cr |
| Bad debts /advances written off | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Provision for doubtful debts | - | - | - | ₹0.42 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.80 Cr | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | - | - | ₹1.32 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.17 Cr | ₹5.02 Cr | ₹4.10 Cr | ₹13 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹99 Cr | ₹95 Cr | ₹63 Cr | ₹426 Cr | ₹356 Cr |
| Operating Profit (Excl OI) | ₹7.74 Cr | ₹13 Cr | ₹18 Cr | ₹110 Cr | ₹88 Cr |
| Other Income | ₹3.84 Cr | ₹2.48 Cr | ₹1.18 Cr | ₹3.14 Cr | ₹8.05 Cr |
| Interest Received | ₹0.51 Cr | ₹0.73 Cr | ₹0.85 Cr | ₹0.77 Cr | ₹0.59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.21 Cr | ₹0.03 Cr | ₹0.10 Cr | - | ₹2.38 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.36 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.29 Cr | ₹0.81 Cr |
| Foreign Exchange Gains | - | ₹0.02 Cr | ₹0.04 Cr | - | ₹2.44 Cr |
| Others | ₹2.77 Cr | ₹1.55 Cr | ₹0.16 Cr | ₹2.08 Cr | ₹1.83 Cr |
| Operating Profit | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹113 Cr | ₹96 Cr |
| Interest | ₹1.46 Cr | ₹0.73 Cr | ₹0.11 Cr | ₹13 Cr | ₹8.32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.39 Cr | - | ₹0.58 Cr | ₹0.36 Cr |
| Other Interest | ₹1.46 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹12 Cr | ₹7.96 Cr |
| PBDT | ₹10 Cr | ₹15 Cr | ₹20 Cr | ₹100 Cr | ₹88 Cr |
| Depreciation | ₹4.10 Cr | ₹3.91 Cr | ₹3.21 Cr | ₹29 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.03 Cr | ₹11 Cr | ₹16 Cr | ₹70 Cr | ₹63 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹6.03 Cr | ₹11 Cr | ₹16 Cr | ₹70 Cr | ₹63 Cr |
| Provision for Tax | ₹-1.47 Cr | ₹5.35 Cr | ₹1.87 Cr | ₹17 Cr | ₹17 Cr |
| Current Income Tax | ₹1.59 Cr | ₹3.18 Cr | ₹3.03 Cr | ₹4.81 Cr | ₹7.84 Cr |
| Deferred Tax | ₹-2.95 Cr | ₹2.18 Cr | ₹-0.95 Cr | ₹6.88 Cr | ₹7.54 Cr |
| Other taxes | ₹-0.11 Cr | ₹-0.01 Cr | ₹-0.22 Cr | ₹5.11 Cr | ₹1.74 Cr |
| Profit After Tax | ₹7.50 Cr | ₹5.62 Cr | ₹14 Cr | ₹54 Cr | ₹46 Cr |
| Extra items | - | ₹7.46 Cr | ₹38 Cr | - | - |
| Minority Interest | ₹-2.43 Cr | ₹-2.61 Cr | ₹-3.44 Cr | ₹-4.95 Cr | ₹-3.12 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5.07 Cr | ₹10 Cr | ₹49 Cr | ₹49 Cr | ₹43 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹228 Cr | ₹594 Cr | ₹554 Cr | ₹521 Cr | ₹491 Cr |
| Appropriations | ₹233 Cr | ₹605 Cr | ₹604 Cr | ₹569 Cr | ₹535 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.01 Cr | ₹377 Cr | ₹2.57 Cr | ₹6.99 Cr | ₹6.71 Cr |
| Equity Dividend % | - | - | ₹140.00 | ₹140.00 | ₹140.00 |
| Earnings Per Share | ₹5.08 | ₹10.48 | ₹49.53 | ₹48.69 | ₹43.11 |
| Adjusted EPS | ₹5.08 | ₹10.48 | ₹49.53 | ₹48.69 | ₹43.11 |
Compare Income Statement of peers of AG VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AG VENTURES | ₹115.1 Cr | 1.1% | -10.1% | -50.7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹431,073.0 Cr | -0.1% | 5.7% | 27.2% | Stock Analytics | |
| PREMIER ENERGIES | ₹49,276.4 Cr | -1.3% | 2.7% | -1.6% | Stock Analytics | |
| AEGIS LOGISTICS | ₹48,701.2 Cr | 13.7% | 38% | 82.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹41,958.9 Cr | -1.7% | 1.3% | NA | Stock Analytics | |
| REDINGTON | ₹21,061.0 Cr | -4.8% | -0.9% | -8.2% | Stock Analytics | |
AG VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AG VENTURES | 1.1% |
-10.1% |
-50.7% |
| SENSEX | 0.1% |
0.7% |
-6.6% |
You may also like the below Video Courses