AFFORDABLE ROBOTIC & AUTOMATION
|
AFFORDABLE ROBOTIC & AUTOMATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹196 Cr | ₹190 Cr | ₹134 Cr | ₹96 Cr | ₹66 Cr |
| Sales | ₹195 Cr | ₹190 Cr | ₹134 Cr | ₹96 Cr | ₹66 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.39 Cr | ₹0.37 Cr | ₹0.16 Cr | ₹0.38 Cr | ₹0.18 Cr |
| Less: Excise Duty | ₹33 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹9.75 Cr |
| Net Sales | ₹163 Cr | ₹163 Cr | ₹114 Cr | ₹81 Cr | ₹56 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.03 Cr | ₹-6.02 Cr | - | - | ₹-0.69 Cr |
| Raw Material Consumed | ₹112 Cr | ₹110 Cr | ₹75 Cr | ₹51 Cr | ₹38 Cr |
| Opening Raw Materials | ₹17 Cr | ₹46 Cr | ₹34 Cr | ₹34 Cr | ₹41 Cr |
| Purchases Raw Materials | ₹115 Cr | ₹81 Cr | ₹87 Cr | ₹51 Cr | ₹31 Cr |
| Closing Raw Materials | ₹20 Cr | ₹17 Cr | ₹46 Cr | ₹34 Cr | ₹34 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.83 Cr | ₹0.89 Cr | ₹0.69 Cr | ₹0.57 Cr | ₹0.50 Cr |
| Electricity & Power | ₹0.81 Cr | ₹0.83 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.47 Cr |
| Oil, Fuel & Natural gas | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹29 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹9.98 Cr |
| Salaries, Wages & Bonus | ₹27 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹9.38 Cr |
| Contributions to EPF & Pension Funds | ₹1.26 Cr | ₹0.72 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.33 Cr |
| Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.64 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.16 Cr |
| Other Employees Cost | ₹0.25 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.11 Cr |
| Other Manufacturing Expenses | ₹8.79 Cr | ₹7.89 Cr | ₹4.90 Cr | ₹3.19 Cr | ₹3.40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.93 Cr | ₹3.89 Cr | ₹2.00 Cr | ₹0.82 Cr | ₹1.08 Cr |
| Repairs and Maintenance | ₹0.15 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.71 Cr | ₹3.85 Cr | ₹2.72 Cr | ₹2.30 Cr | ₹2.29 Cr |
| General and Administration Expenses | ₹8.88 Cr | ₹8.70 Cr | ₹5.16 Cr | ₹5.95 Cr | ₹3.39 Cr |
| Rent , Rates & Taxes | ₹1.86 Cr | ₹1.72 Cr | ₹0.70 Cr | ₹2.55 Cr | ₹0.41 Cr |
| Insurance | ₹0.32 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.20 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹2.83 Cr | ₹4.27 Cr | ₹2.25 Cr | ₹1.50 Cr | ₹1.31 Cr |
| Traveling and conveyance | ₹2.24 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.24 Cr | ₹0.11 Cr |
| Other Administration | ₹1.56 Cr | ₹1.65 Cr | ₹1.50 Cr | ₹1.51 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹6.93 Cr | ₹4.10 Cr | ₹4.19 Cr | ₹1.22 Cr | ₹0.74 Cr |
| Advertisement & Sales Promotion | ₹5.22 Cr | ₹1.92 Cr | ₹1.36 Cr | ₹0.06 Cr | ₹0.18 Cr |
| Sales Commissions & Incentives | ₹0.01 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Freight and Forwarding | ₹1.68 Cr | ₹1.81 Cr | ₹1.32 Cr | ₹0.67 Cr | ₹0.48 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | ₹0.07 Cr | ₹1.37 Cr | ₹0.40 Cr | ₹0.04 Cr |
| Miscellaneous Expenses | ₹0.28 Cr | ₹0.66 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.38 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.24 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.28 Cr | ₹0.66 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹166 Cr | ₹148 Cr | ₹105 Cr | ₹75 Cr | ₹55 Cr |
| Operating Profit (Excl OI) | ₹-3.23 Cr | ₹15 Cr | ₹8.45 Cr | ₹6.59 Cr | ₹0.67 Cr |
| Other Income | ₹0.99 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Interest Received | ₹0.91 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.07 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Others | ₹0.01 Cr | - | ₹0.01 Cr | - | ₹0.01 Cr |
| Operating Profit | ₹-2.24 Cr | ₹16 Cr | ₹8.67 Cr | ₹6.72 Cr | ₹0.84 Cr |
| Interest | ₹5.27 Cr | ₹4.09 Cr | ₹3.55 Cr | ₹2.85 Cr | ₹2.68 Cr |
| InterestonDebenture / Bonds | ₹0.47 Cr | ₹0.47 Cr | ₹0.03 Cr | - | - |
| Interest on Term Loan | ₹1.53 Cr | ₹0.98 Cr | ₹0.16 Cr | ₹0.36 Cr | ₹0.32 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.67 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.35 Cr |
| Other Interest | ₹2.60 Cr | ₹2.29 Cr | ₹3.04 Cr | ₹2.09 Cr | ₹2.01 Cr |
| PBDT | ₹-7.51 Cr | ₹12 Cr | ₹5.12 Cr | ₹3.87 Cr | ₹-1.84 Cr |
| Depreciation | ₹1.91 Cr | ₹2.94 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.76 Cr |
| Profit Before Taxation & Exceptional Items | ₹-9.42 Cr | ₹8.65 Cr | ₹3.71 Cr | ₹2.46 Cr | ₹-3.60 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-9.42 Cr | ₹8.65 Cr | ₹3.71 Cr | ₹2.46 Cr | ₹-3.60 Cr |
| Provision for Tax | ₹2.23 Cr | ₹2.23 Cr | ₹1.55 Cr | ₹0.09 Cr | ₹-0.07 Cr |
| Current Income Tax | ₹2.19 Cr | ₹2.22 Cr | ₹1.53 Cr | ₹0.07 Cr | - |
| Deferred Tax | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹-0.07 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-12 Cr | ₹6.43 Cr | ₹2.16 Cr | ₹2.37 Cr | ₹-3.53 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-12 Cr | ₹6.43 Cr | ₹2.16 Cr | ₹2.37 Cr | ₹-3.53 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹14 Cr |
| Appropriations | ₹9.80 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-0.02 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-10.36 | ₹5.72 | ₹2.12 | ₹2.33 | ₹-3.47 |
| Adjusted EPS | ₹-10.36 | ₹5.72 | ₹2.09 | ₹2.29 | ₹-3.42 |
Compare Income Statement of peers of AFFORDABLE ROBOTIC & AUTOMATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AFFORDABLE ROBOTIC & AUTOMATION | ₹249.4 Cr | -3.3% | -18.6% | -66.2% | Stock Analytics | |
| RITES | ₹11,882.9 Cr | -2.1% | -0.5% | -8.4% | Stock Analytics | |
| ENGINEERS INDIA | ₹10,996.4 Cr | -4.6% | -1.8% | 10.6% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹8,548.8 Cr | -8.7% | -13.1% | 56.3% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹8,008.9 Cr | -1.1% | 21.6% | 67.2% | Stock Analytics | |
| KENNAMETAL INDIA | ₹5,251.4 Cr | -2.7% | 13.6% | -25% | Stock Analytics | |
AFFORDABLE ROBOTIC & AUTOMATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AFFORDABLE ROBOTIC & AUTOMATION | -3.3% |
-18.6% |
-66.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses