Home > Income Statement > AFFORDABLE ROBOTIC & AUTOMATION

AFFORDABLE ROBOTIC & AUTOMATION
Income Statement

AFFORDABLE ROBOTIC & AUTOMATION is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AFFORDABLE ROBOTIC & AUTOMATION
Please provide your vote to see the results

AFFORDABLE ROBOTIC & AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹190 Cr₹134 Cr₹96 Cr₹66 Cr₹103 Cr
     Sales ₹190 Cr₹134 Cr₹96 Cr₹66 Cr₹102 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.37 Cr₹0.16 Cr₹0.38 Cr₹0.18 Cr₹0.18 Cr
Less: Excise Duty ₹27 Cr₹20 Cr₹15 Cr₹9.75 Cr₹16 Cr
Net Sales ₹163 Cr₹114 Cr₹81 Cr₹56 Cr₹87 Cr
EXPENDITURE :
Increase/Decrease in Stock ---₹-0.69 Cr-
Raw Material Consumed ₹104 Cr₹75 Cr₹51 Cr₹38 Cr₹57 Cr
     Opening Raw Materials ₹46 Cr₹34 Cr₹34 Cr₹41 Cr₹27 Cr
     Purchases Raw Materials ₹111 Cr₹87 Cr₹51 Cr₹31 Cr₹71 Cr
     Closing Raw Materials ₹53 Cr₹46 Cr₹34 Cr₹34 Cr₹41 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.89 Cr₹0.69 Cr₹0.57 Cr₹0.50 Cr₹0.52 Cr
     Electricity & Power ₹0.83 Cr₹0.63 Cr₹0.52 Cr₹0.47 Cr₹0.47 Cr
     Oil, Fuel & Natural gas ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹15 Cr₹13 Cr₹9.98 Cr₹12 Cr
     Salaries, Wages & Bonus ₹20 Cr₹14 Cr₹12 Cr₹9.38 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.58 Cr₹0.49 Cr₹0.33 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.32 Cr₹0.24 Cr₹0.16 Cr₹0.21 Cr
     Other Employees Cost ₹0.27 Cr₹0.15 Cr₹0.28 Cr₹0.11 Cr₹0.19 Cr
Other Manufacturing Expenses ₹7.82 Cr₹4.90 Cr₹3.19 Cr₹3.40 Cr₹3.26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.89 Cr₹2.00 Cr₹0.82 Cr₹1.08 Cr₹1.86 Cr
     Repairs and Maintenance ₹0.09 Cr₹0.18 Cr₹0.07 Cr₹0.04 Cr₹0.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.85 Cr₹2.72 Cr₹2.30 Cr₹2.29 Cr₹1.28 Cr
General and Administration Expenses ₹8.77 Cr₹5.16 Cr₹5.95 Cr₹3.39 Cr₹3.82 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹0.70 Cr₹2.55 Cr₹0.41 Cr₹0.46 Cr
     Insurance ₹0.24 Cr₹0.19 Cr₹0.14 Cr₹0.20 Cr₹0.06 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹4.27 Cr₹2.25 Cr₹1.50 Cr₹1.31 Cr₹0.91 Cr
     Traveling and conveyance ₹0.80 Cr₹0.50 Cr₹0.24 Cr₹0.11 Cr₹0.79 Cr
     Other Administration ₹1.72 Cr₹1.50 Cr₹1.51 Cr₹1.34 Cr₹1.57 Cr
Selling and Distribution Expenses ₹4.10 Cr₹4.19 Cr₹1.22 Cr₹0.74 Cr₹2.44 Cr
     Advertisement & Sales Promotion ₹1.92 Cr₹1.36 Cr₹0.06 Cr₹0.18 Cr₹0.19 Cr
     Sales Commissions & Incentives ₹0.31 Cr₹0.14 Cr₹0.09 Cr₹0.04 Cr₹0.12 Cr
     Freight and Forwarding ₹1.81 Cr₹1.32 Cr₹0.67 Cr₹0.48 Cr₹1.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹1.37 Cr₹0.40 Cr₹0.04 Cr₹0.78 Cr
Miscellaneous Expenses ₹0.66 Cr₹0.20 Cr₹0.02 Cr₹0.38 Cr₹0.21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.54 Cr--₹0.24 Cr-
     Losson foreign exchange fluctuations -₹0.01 Cr--₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.12 Cr₹0.19 Cr₹0.02 Cr₹0.14 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹148 Cr₹105 Cr₹75 Cr₹55 Cr₹79 Cr
Operating Profit (Excl OI) ₹15 Cr₹8.45 Cr₹6.59 Cr₹0.67 Cr₹7.76 Cr
Other Income ₹0.31 Cr₹0.22 Cr₹0.14 Cr₹0.17 Cr₹0.11 Cr
     Interest Received ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.19 Cr₹0.14 Cr₹0.06 Cr₹0.08 Cr₹0.00 Cr
     Others ₹0.04 Cr₹0.01 Cr-₹0.01 Cr₹0.01 Cr
Operating Profit ₹16 Cr₹8.67 Cr₹6.72 Cr₹0.84 Cr₹7.87 Cr
Interest ₹4.09 Cr₹3.55 Cr₹2.85 Cr₹2.68 Cr₹2.28 Cr
     InterestonDebenture / Bonds ₹0.47 Cr₹0.03 Cr---
     Interest on Term Loan ₹0.08 Cr₹0.16 Cr₹0.36 Cr₹0.32 Cr₹0.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.32 Cr₹0.40 Cr₹0.35 Cr₹0.31 Cr
     Other Interest ₹3.21 Cr₹3.04 Cr₹2.09 Cr₹2.01 Cr₹1.94 Cr
PBDT ₹12 Cr₹5.12 Cr₹3.87 Cr₹-1.84 Cr₹5.59 Cr
Depreciation ₹2.94 Cr₹1.41 Cr₹1.41 Cr₹1.76 Cr₹1.71 Cr
Profit Before Taxation & Exceptional Items ₹8.65 Cr₹3.71 Cr₹2.46 Cr₹-3.60 Cr₹3.88 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.65 Cr₹3.71 Cr₹2.46 Cr₹-3.60 Cr₹3.88 Cr
Provision for Tax ₹2.23 Cr₹1.55 Cr₹0.09 Cr₹-0.07 Cr₹0.81 Cr
     Current Income Tax ₹2.22 Cr₹1.53 Cr₹0.07 Cr-₹0.86 Cr
     Deferred Tax ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹-0.07 Cr₹-0.05 Cr
     Other taxes -----
Profit After Tax ₹6.43 Cr₹2.16 Cr₹2.37 Cr₹-3.53 Cr₹3.07 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.43 Cr₹2.16 Cr₹2.37 Cr₹-3.53 Cr₹3.07 Cr
Adjustments to PAT ----₹0.01 Cr
Profit Balance B/F ₹15 Cr₹13 Cr₹10 Cr₹14 Cr₹11 Cr
Appropriations ₹21 Cr₹15 Cr₹13 Cr₹10 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.02 Cr₹0.00 Cr₹0.38 Cr
Equity Dividend % -----
Earnings Per Share ₹5.72₹2.12₹2.33₹-3.47₹3.02
Adjusted EPS ₹5.72₹2.09₹2.29₹-3.42₹2.97

Compare Income Statement of peers of AFFORDABLE ROBOTIC & AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AFFORDABLE ROBOTIC & AUTOMATION ₹506.9 Cr 4.1% 13.3% -22.2% Stock Analytics
RITES ₹13,949.5 Cr -3.6% 17.5% -6.6% Stock Analytics
ENGINEERS INDIA ₹12,589.8 Cr -3.2% 19.2% -1% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,004.4 Cr -3.3% 15.3% 31.2% Stock Analytics
KENNAMETAL INDIA ₹5,344.5 Cr 0.4% 11.7% -29.6% Stock Analytics
MTAR TECHNOLOGIES ₹5,175.0 Cr -5.1% 10.4% 0.8% Stock Analytics


AFFORDABLE ROBOTIC & AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AFFORDABLE ROBOTIC & AUTOMATION

4.1%

13.3%

-22.2%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses