AFFORDABLE ROBOTIC & AUTOMATION
|
AFFORDABLE ROBOTIC & AUTOMATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹190 Cr | ₹134 Cr | ₹96 Cr | ₹66 Cr | ₹103 Cr |
Sales | ₹190 Cr | ₹134 Cr | ₹96 Cr | ₹66 Cr | ₹102 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.37 Cr | ₹0.16 Cr | ₹0.38 Cr | ₹0.18 Cr | ₹0.18 Cr |
Less: Excise Duty | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹9.75 Cr | ₹16 Cr |
Net Sales | ₹163 Cr | ₹114 Cr | ₹81 Cr | ₹56 Cr | ₹87 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹-0.69 Cr | - |
Raw Material Consumed | ₹104 Cr | ₹75 Cr | ₹51 Cr | ₹38 Cr | ₹57 Cr |
Opening Raw Materials | ₹46 Cr | ₹34 Cr | ₹34 Cr | ₹41 Cr | ₹27 Cr |
Purchases Raw Materials | ₹111 Cr | ₹87 Cr | ₹51 Cr | ₹31 Cr | ₹71 Cr |
Closing Raw Materials | ₹53 Cr | ₹46 Cr | ₹34 Cr | ₹34 Cr | ₹41 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.89 Cr | ₹0.69 Cr | ₹0.57 Cr | ₹0.50 Cr | ₹0.52 Cr |
Electricity & Power | ₹0.83 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.47 Cr |
Oil, Fuel & Natural gas | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹9.98 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹9.38 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.72 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.33 Cr | ₹0.32 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.21 Cr |
Other Employees Cost | ₹0.27 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹0.19 Cr |
Other Manufacturing Expenses | ₹7.82 Cr | ₹4.90 Cr | ₹3.19 Cr | ₹3.40 Cr | ₹3.26 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.89 Cr | ₹2.00 Cr | ₹0.82 Cr | ₹1.08 Cr | ₹1.86 Cr |
Repairs and Maintenance | ₹0.09 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.85 Cr | ₹2.72 Cr | ₹2.30 Cr | ₹2.29 Cr | ₹1.28 Cr |
General and Administration Expenses | ₹8.77 Cr | ₹5.16 Cr | ₹5.95 Cr | ₹3.39 Cr | ₹3.82 Cr |
Rent , Rates & Taxes | ₹1.72 Cr | ₹0.70 Cr | ₹2.55 Cr | ₹0.41 Cr | ₹0.46 Cr |
Insurance | ₹0.24 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Professional and legal fees | ₹4.27 Cr | ₹2.25 Cr | ₹1.50 Cr | ₹1.31 Cr | ₹0.91 Cr |
Traveling and conveyance | ₹0.80 Cr | ₹0.50 Cr | ₹0.24 Cr | ₹0.11 Cr | ₹0.79 Cr |
Other Administration | ₹1.72 Cr | ₹1.50 Cr | ₹1.51 Cr | ₹1.34 Cr | ₹1.57 Cr |
Selling and Distribution Expenses | ₹4.10 Cr | ₹4.19 Cr | ₹1.22 Cr | ₹0.74 Cr | ₹2.44 Cr |
Advertisement & Sales Promotion | ₹1.92 Cr | ₹1.36 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.19 Cr |
Sales Commissions & Incentives | ₹0.31 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.12 Cr |
Freight and Forwarding | ₹1.81 Cr | ₹1.32 Cr | ₹0.67 Cr | ₹0.48 Cr | ₹1.35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.07 Cr | ₹1.37 Cr | ₹0.40 Cr | ₹0.04 Cr | ₹0.78 Cr |
Miscellaneous Expenses | ₹0.66 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.38 Cr | ₹0.21 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.54 Cr | - | - | ₹0.24 Cr | - |
Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹148 Cr | ₹105 Cr | ₹75 Cr | ₹55 Cr | ₹79 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹8.45 Cr | ₹6.59 Cr | ₹0.67 Cr | ₹7.76 Cr |
Other Income | ₹0.31 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.11 Cr |
Interest Received | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.19 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.00 Cr |
Others | ₹0.04 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹16 Cr | ₹8.67 Cr | ₹6.72 Cr | ₹0.84 Cr | ₹7.87 Cr |
Interest | ₹4.09 Cr | ₹3.55 Cr | ₹2.85 Cr | ₹2.68 Cr | ₹2.28 Cr |
InterestonDebenture / Bonds | ₹0.47 Cr | ₹0.03 Cr | - | - | - |
Interest on Term Loan | ₹0.08 Cr | ₹0.16 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.03 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.34 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.31 Cr |
Other Interest | ₹3.21 Cr | ₹3.04 Cr | ₹2.09 Cr | ₹2.01 Cr | ₹1.94 Cr |
PBDT | ₹12 Cr | ₹5.12 Cr | ₹3.87 Cr | ₹-1.84 Cr | ₹5.59 Cr |
Depreciation | ₹2.94 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.76 Cr | ₹1.71 Cr |
Profit Before Taxation & Exceptional Items | ₹8.65 Cr | ₹3.71 Cr | ₹2.46 Cr | ₹-3.60 Cr | ₹3.88 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.65 Cr | ₹3.71 Cr | ₹2.46 Cr | ₹-3.60 Cr | ₹3.88 Cr |
Provision for Tax | ₹2.23 Cr | ₹1.55 Cr | ₹0.09 Cr | ₹-0.07 Cr | ₹0.81 Cr |
Current Income Tax | ₹2.22 Cr | ₹1.53 Cr | ₹0.07 Cr | - | ₹0.86 Cr |
Deferred Tax | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹-0.07 Cr | ₹-0.05 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹6.43 Cr | ₹2.16 Cr | ₹2.37 Cr | ₹-3.53 Cr | ₹3.07 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.43 Cr | ₹2.16 Cr | ₹2.37 Cr | ₹-3.53 Cr | ₹3.07 Cr |
Adjustments to PAT | - | - | - | - | ₹0.01 Cr |
Profit Balance B/F | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹14 Cr | ₹11 Cr |
Appropriations | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-0.02 Cr | ₹0.00 Cr | ₹0.38 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.72 | ₹2.12 | ₹2.33 | ₹-3.47 | ₹3.02 |
Adjusted EPS | ₹5.72 | ₹2.09 | ₹2.29 | ₹-3.42 | ₹2.97 |
Compare Income Statement of peers of AFFORDABLE ROBOTIC & AUTOMATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AFFORDABLE ROBOTIC & AUTOMATION | ₹506.9 Cr | 4.1% | 13.3% | -22.2% | Stock Analytics | |
RITES | ₹13,949.5 Cr | -3.6% | 17.5% | -6.6% | Stock Analytics | |
ENGINEERS INDIA | ₹12,589.8 Cr | -3.2% | 19.2% | -1% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,004.4 Cr | -3.3% | 15.3% | 31.2% | Stock Analytics | |
KENNAMETAL INDIA | ₹5,344.5 Cr | 0.4% | 11.7% | -29.6% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,175.0 Cr | -5.1% | 10.4% | 0.8% | Stock Analytics |
AFFORDABLE ROBOTIC & AUTOMATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AFFORDABLE ROBOTIC & AUTOMATION | 4.1% |
13.3% |
-22.2% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses