Home > Income Statement > AFFORDABLE ROBOTIC & AUTOMATION

AFFORDABLE ROBOTIC & AUTOMATION
Income Statement

AFFORDABLE ROBOTIC & AUTOMATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AFFORDABLE ROBOTIC & AUTOMATION
Please provide your vote to see the results

AFFORDABLE ROBOTIC & AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹196 Cr₹190 Cr₹134 Cr₹96 Cr₹66 Cr
     Sales ₹195 Cr₹190 Cr₹134 Cr₹96 Cr₹66 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.39 Cr₹0.37 Cr₹0.16 Cr₹0.38 Cr₹0.18 Cr
Less: Excise Duty ₹33 Cr₹27 Cr₹20 Cr₹15 Cr₹9.75 Cr
Net Sales ₹163 Cr₹163 Cr₹114 Cr₹81 Cr₹56 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.03 Cr₹-6.02 Cr--₹-0.69 Cr
Raw Material Consumed ₹112 Cr₹110 Cr₹75 Cr₹51 Cr₹38 Cr
     Opening Raw Materials ₹17 Cr₹46 Cr₹34 Cr₹34 Cr₹41 Cr
     Purchases Raw Materials ₹115 Cr₹81 Cr₹87 Cr₹51 Cr₹31 Cr
     Closing Raw Materials ₹20 Cr₹17 Cr₹46 Cr₹34 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.83 Cr₹0.89 Cr₹0.69 Cr₹0.57 Cr₹0.50 Cr
     Electricity & Power ₹0.81 Cr₹0.83 Cr₹0.63 Cr₹0.52 Cr₹0.47 Cr
     Oil, Fuel & Natural gas ₹0.03 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹22 Cr₹15 Cr₹13 Cr₹9.98 Cr
     Salaries, Wages & Bonus ₹27 Cr₹20 Cr₹14 Cr₹12 Cr₹9.38 Cr
     Contributions to EPF & Pension Funds ₹1.26 Cr₹0.72 Cr₹0.58 Cr₹0.49 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.64 Cr₹0.32 Cr₹0.24 Cr₹0.16 Cr
     Other Employees Cost ₹0.25 Cr₹0.27 Cr₹0.15 Cr₹0.28 Cr₹0.11 Cr
Other Manufacturing Expenses ₹8.79 Cr₹7.89 Cr₹4.90 Cr₹3.19 Cr₹3.40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.93 Cr₹3.89 Cr₹2.00 Cr₹0.82 Cr₹1.08 Cr
     Repairs and Maintenance ₹0.15 Cr₹0.15 Cr₹0.18 Cr₹0.07 Cr₹0.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.71 Cr₹3.85 Cr₹2.72 Cr₹2.30 Cr₹2.29 Cr
General and Administration Expenses ₹8.88 Cr₹8.70 Cr₹5.16 Cr₹5.95 Cr₹3.39 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹1.72 Cr₹0.70 Cr₹2.55 Cr₹0.41 Cr
     Insurance ₹0.32 Cr₹0.24 Cr₹0.19 Cr₹0.14 Cr₹0.20 Cr
     Printing and stationery ₹0.06 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹2.83 Cr₹4.27 Cr₹2.25 Cr₹1.50 Cr₹1.31 Cr
     Traveling and conveyance ₹2.24 Cr₹0.80 Cr₹0.50 Cr₹0.24 Cr₹0.11 Cr
     Other Administration ₹1.56 Cr₹1.65 Cr₹1.50 Cr₹1.51 Cr₹1.34 Cr
Selling and Distribution Expenses ₹6.93 Cr₹4.10 Cr₹4.19 Cr₹1.22 Cr₹0.74 Cr
     Advertisement & Sales Promotion ₹5.22 Cr₹1.92 Cr₹1.36 Cr₹0.06 Cr₹0.18 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.31 Cr₹0.14 Cr₹0.09 Cr₹0.04 Cr
     Freight and Forwarding ₹1.68 Cr₹1.81 Cr₹1.32 Cr₹0.67 Cr₹0.48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.07 Cr₹1.37 Cr₹0.40 Cr₹0.04 Cr
Miscellaneous Expenses ₹0.28 Cr₹0.66 Cr₹0.20 Cr₹0.02 Cr₹0.38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.24 Cr
     Losson foreign exchange fluctuations --₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹0.66 Cr₹0.19 Cr₹0.02 Cr₹0.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹166 Cr₹148 Cr₹105 Cr₹75 Cr₹55 Cr
Operating Profit (Excl OI) ₹-3.23 Cr₹15 Cr₹8.45 Cr₹6.59 Cr₹0.67 Cr
Other Income ₹0.99 Cr₹0.31 Cr₹0.22 Cr₹0.14 Cr₹0.17 Cr
     Interest Received ₹0.91 Cr₹0.12 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.07 Cr₹0.19 Cr₹0.14 Cr₹0.06 Cr₹0.08 Cr
     Others ₹0.01 Cr-₹0.01 Cr-₹0.01 Cr
Operating Profit ₹-2.24 Cr₹16 Cr₹8.67 Cr₹6.72 Cr₹0.84 Cr
Interest ₹5.27 Cr₹4.09 Cr₹3.55 Cr₹2.85 Cr₹2.68 Cr
     InterestonDebenture / Bonds ₹0.47 Cr₹0.47 Cr₹0.03 Cr--
     Interest on Term Loan ₹1.53 Cr₹0.98 Cr₹0.16 Cr₹0.36 Cr₹0.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.35 Cr₹0.32 Cr₹0.40 Cr₹0.35 Cr
     Other Interest ₹2.60 Cr₹2.29 Cr₹3.04 Cr₹2.09 Cr₹2.01 Cr
PBDT ₹-7.51 Cr₹12 Cr₹5.12 Cr₹3.87 Cr₹-1.84 Cr
Depreciation ₹1.91 Cr₹2.94 Cr₹1.41 Cr₹1.41 Cr₹1.76 Cr
Profit Before Taxation & Exceptional Items ₹-9.42 Cr₹8.65 Cr₹3.71 Cr₹2.46 Cr₹-3.60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-9.42 Cr₹8.65 Cr₹3.71 Cr₹2.46 Cr₹-3.60 Cr
Provision for Tax ₹2.23 Cr₹2.23 Cr₹1.55 Cr₹0.09 Cr₹-0.07 Cr
     Current Income Tax ₹2.19 Cr₹2.22 Cr₹1.53 Cr₹0.07 Cr-
     Deferred Tax ₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹-0.07 Cr
     Other taxes -----
Profit After Tax ₹-12 Cr₹6.43 Cr₹2.16 Cr₹2.37 Cr₹-3.53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-12 Cr₹6.43 Cr₹2.16 Cr₹2.37 Cr₹-3.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹15 Cr₹13 Cr₹10 Cr₹14 Cr
Appropriations ₹9.80 Cr₹21 Cr₹15 Cr₹13 Cr₹10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.02 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-10.36₹5.72₹2.12₹2.33₹-3.47
Adjusted EPS ₹-10.36₹5.72₹2.09₹2.29₹-3.42

Compare Income Statement of peers of AFFORDABLE ROBOTIC & AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AFFORDABLE ROBOTIC & AUTOMATION ₹318.9 Cr 15.3% 11.9% -58.5% Stock Analytics
RITES ₹11,995.9 Cr -1.6% -6.8% -19.7% Stock Analytics
ENGINEERS INDIA ₹11,024.5 Cr -1.7% -6.1% -0.3% Stock Analytics
INOX GREEN ENERGY SERVICES ₹9,219.5 Cr 9.7% 47.2% 25.5% Stock Analytics
MTAR TECHNOLOGIES ₹6,539.8 Cr 8.6% 26.4% 4.7% Stock Analytics
KENNAMETAL INDIA ₹4,569.6 Cr 0.3% -4% -35.7% Stock Analytics


AFFORDABLE ROBOTIC & AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AFFORDABLE ROBOTIC & AUTOMATION

15.3%

11.9%

-58.5%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses