AFFLE 3I
|
AFFLE 3I Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,709 Cr | ₹2,266 Cr | ₹1,843 Cr | ₹1,434 Cr | ₹1,082 Cr |
| Software Services & Operating Revenues | ₹2,709 Cr | ₹2,265 Cr | ₹1,842 Cr | ₹1,433 Cr | ₹1,082 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.70 Cr | ₹0.81 Cr | ₹0.73 Cr | ₹0.51 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,709 Cr | ₹2,266 Cr | ₹1,843 Cr | ₹1,434 Cr | ₹1,082 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.15 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.15 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹251 Cr | ₹231 Cr | ₹235 Cr | ₹187 Cr | ₹130 Cr |
| Salaries, Wages & Bonus | ₹205 Cr | ₹193 Cr | ₹200 Cr | ₹154 Cr | ₹111 Cr |
| Contributions to EPF & Pension Funds | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹12 Cr |
| Wheeling & Transmission Charges recoverable | ₹8.07 Cr | ₹6.28 Cr | ₹7.68 Cr | ₹5.57 Cr | ₹2.25 Cr |
| Other Employees Cost | ₹11 Cr | ₹8.21 Cr | ₹4.97 Cr | ₹7.06 Cr | ₹3.70 Cr |
| Cost of Software developments | ₹2.71 Cr | ₹2.75 Cr | ₹0.87 Cr | ₹1.09 Cr | ₹3.11 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹0.03 Cr | ₹0.20 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.74 Cr |
| Other software development expenses | ₹2.68 Cr | ₹2.55 Cr | ₹0.36 Cr | ₹0.58 Cr | ₹2.37 Cr |
| Operating Expenses | ₹1,681 Cr | ₹1,381 Cr | ₹1,128 Cr | ₹886 Cr | ₹681 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹1,681 Cr | ₹1,381 Cr | ₹1,128 Cr | ₹886 Cr | ₹681 Cr |
| General and Administration Expenses | ₹48 Cr | ₹66 Cr | ₹50 Cr | ₹36 Cr | ₹29 Cr |
| Rates & Taxes | ₹1.04 Cr | ₹14 Cr | ₹7.52 Cr | ₹4.83 Cr | ₹4.42 Cr |
| Insurance | ₹1.62 Cr | ₹1.40 Cr | ₹1.31 Cr | ₹1.50 Cr | ₹1.15 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹25 Cr | ₹33 Cr | ₹25 Cr | ₹9.96 Cr | ₹12 Cr |
| Other Administration | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr |
| Selling and Marketing Expenses | ₹93 Cr | ₹79 Cr | ₹51 Cr | ₹22 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹93 Cr | ₹79 Cr | ₹51 Cr | ₹22 Cr | ₹16 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹39 Cr | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹16 Cr | ₹2.07 Cr | ₹0.48 Cr | ₹0.12 Cr | ₹1.88 Cr |
| Provision for doubtful debts | ₹7.71 Cr | ₹5.50 Cr | ₹7.18 Cr | ₹3.72 Cr | ₹2.67 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | ₹2.19 Cr | ₹0.66 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹17 Cr | ₹11 Cr | ₹9.01 Cr | ₹7.29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,115 Cr | ₹1,785 Cr | ₹1,483 Cr | ₹1,145 Cr | ₹870 Cr |
| Operating Profit (Excl OI) | ₹594 Cr | ₹481 Cr | ₹360 Cr | ₹289 Cr | ₹212 Cr |
| Other Income | ₹94 Cr | ₹96 Cr | ₹58 Cr | ₹54 Cr | ₹73 Cr |
| Interest Received | ₹46 Cr | ₹50 Cr | ₹41 Cr | ₹23 Cr | ₹17 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | ₹20 Cr | ₹16 Cr | ₹7.29 Cr | ₹3.24 Cr | - |
| Provision Written Back | ₹1.47 Cr | ₹0.89 Cr | ₹1.06 Cr | ₹4.21 Cr | ₹1.87 Cr |
| Foreign Exchange Gains | ₹9.28 Cr | ₹5.10 Cr | ₹5.81 Cr | ₹22 Cr | ₹5.53 Cr |
| Others | ₹17 Cr | ₹23 Cr | ₹2.55 Cr | ₹2.16 Cr | ₹48 Cr |
| Operating Profit | ₹688 Cr | ₹577 Cr | ₹417 Cr | ₹343 Cr | ₹285 Cr |
| Interest | ₹5.26 Cr | ₹13 Cr | ₹19 Cr | ₹11 Cr | ₹7.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹2.57 Cr | ₹8.77 Cr | ₹14 Cr | ₹5.65 Cr | ₹3.14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.75 Cr | ₹2.49 Cr | ₹2.53 Cr | ₹2.08 Cr | ₹2.06 Cr |
| Other Interest | ₹0.94 Cr | ₹1.33 Cr | ₹2.71 Cr | ₹3.68 Cr | ₹1.87 Cr |
| PBDT | ₹683 Cr | ₹564 Cr | ₹398 Cr | ₹332 Cr | ₹278 Cr |
| Depreciation | ₹124 Cr | ₹97 Cr | ₹72 Cr | ₹49 Cr | ₹32 Cr |
| Profit Before Taxation & Exceptional Items | ₹559 Cr | ₹468 Cr | ₹327 Cr | ₹282 Cr | ₹245 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹559 Cr | ₹468 Cr | ₹327 Cr | ₹282 Cr | ₹245 Cr |
| Provision for Tax | ₹104 Cr | ₹86 Cr | ₹30 Cr | ₹36 Cr | ₹30 Cr |
| Current Income Tax | ₹105 Cr | ₹89 Cr | ₹66 Cr | ₹37 Cr | ₹29 Cr |
| Deferred Tax | ₹-0.95 Cr | ₹-3.49 Cr | ₹-37 Cr | ₹-1.03 Cr | ₹1.56 Cr |
| Other taxes | - | - | - | - | ₹-0.08 Cr |
| Profit After Tax | ₹455 Cr | ₹382 Cr | ₹297 Cr | ₹245 Cr | ₹215 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.01 Cr | ₹-0.88 Cr | ₹-0.81 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹455 Cr | ₹382 Cr | ₹297 Cr | ₹245 Cr | ₹214 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,357 Cr | ₹973 Cr | ₹694 Cr | ₹459 Cr | ₹246 Cr |
| Appropriations | ₹1,811 Cr | ₹1,355 Cr | ₹991 Cr | ₹704 Cr | ₹459 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,811 Cr | ₹1,355 Cr | ₹991 Cr | ₹704 Cr | ₹459 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹32.35 | ₹27.21 | ₹21.22 | ₹18.37 | ₹16.05 |
| Adjusted EPS | ₹32.35 | ₹27.21 | ₹21.22 | ₹18.37 | ₹16.05 |
Compare Income Statement of peers of AFFLE 3I
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AFFLE 3I | ₹22,095.9 Cr | -3.4% | -4.7% | -17.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹81,110.9 Cr | -3.8% | -7.3% | -5.4% | Stock Analytics | |
| ECLERX SERVICES | ₹17,849.9 Cr | 0.7% | 1.5% | -10.3% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹17,582.7 Cr | -4.6% | -9.1% | -26.8% | Stock Analytics | |
| PROTEAN EGOV TECHNOLOGIES | ₹2,005.9 Cr | -4.6% | -11.4% | -45.6% | Stock Analytics | |
| HINDUJA GLOBAL SOLUTIONS | ₹1,764.1 Cr | -4.2% | -6.2% | -26.8% | Stock Analytics | |
AFFLE 3I Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AFFLE 3I | -3.4% |
-4.7% |
-17.9% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses