AFFLE (INDIA)
|
AFFLE (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,266 Cr | ₹1,843 Cr | ₹1,434 Cr | ₹1,082 Cr | ₹517 Cr |
| Software Services & Operating Revenues | ₹2,265 Cr | ₹1,842 Cr | ₹1,433 Cr | ₹1,082 Cr | ₹517 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.81 Cr | ₹0.73 Cr | ₹0.51 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,266 Cr | ₹1,843 Cr | ₹1,434 Cr | ₹1,082 Cr | ₹517 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹0.00 Cr |
| Employee Cost | ₹231 Cr | ₹235 Cr | ₹187 Cr | ₹130 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹193 Cr | ₹200 Cr | ₹154 Cr | ₹111 Cr | ₹86 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹12 Cr | ₹1.95 Cr |
| Wheeling & Transmission Charges recoverable | ₹6.28 Cr | ₹7.68 Cr | ₹5.57 Cr | ₹2.25 Cr | ₹0.21 Cr |
| Other Employees Cost | ₹8.21 Cr | ₹4.97 Cr | ₹7.06 Cr | ₹3.70 Cr | ₹-34 Cr |
| Cost of Software developments | ₹2.75 Cr | ₹0.87 Cr | ₹1.09 Cr | ₹3.11 Cr | ₹3.10 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹0.20 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.74 Cr | ₹0.80 Cr |
| Other software development expenses | ₹2.55 Cr | ₹0.36 Cr | ₹0.58 Cr | ₹2.37 Cr | ₹2.30 Cr |
| Operating Expenses | ₹1,381 Cr | ₹1,128 Cr | ₹886 Cr | ₹681 Cr | ₹298 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹1,381 Cr | ₹1,128 Cr | ₹886 Cr | ₹681 Cr | ₹298 Cr |
| General and Administration Expenses | ₹66 Cr | ₹50 Cr | ₹36 Cr | ₹29 Cr | ₹15 Cr |
| Rates & Taxes | ₹14 Cr | ₹7.52 Cr | ₹4.83 Cr | ₹4.42 Cr | ₹2.15 Cr |
| Insurance | ₹1.40 Cr | ₹1.31 Cr | ₹1.50 Cr | ₹1.15 Cr | ₹0.62 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹33 Cr | ₹25 Cr | ₹9.96 Cr | ₹12 Cr | ₹6.46 Cr |
| Other Administration | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹5.46 Cr |
| Selling and Marketing Expenses | ₹79 Cr | ₹51 Cr | ₹22 Cr | ₹16 Cr | ₹9.25 Cr |
| Advertisement & Sales Promotion | ₹79 Cr | ₹51 Cr | ₹22 Cr | ₹16 Cr | ₹9.25 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹7.64 Cr |
| Bad debts /advances written off | ₹2.07 Cr | ₹0.48 Cr | ₹0.12 Cr | ₹1.88 Cr | ₹0.29 Cr |
| Provision for doubtful debts | ₹5.50 Cr | ₹7.18 Cr | ₹3.72 Cr | ₹2.67 Cr | ₹1.73 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | ₹0.66 Cr | - | - | - | ₹0.31 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹11 Cr | ₹9.01 Cr | ₹7.29 Cr | ₹5.31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,785 Cr | ₹1,483 Cr | ₹1,145 Cr | ₹870 Cr | ₹387 Cr |
| Operating Profit (Excl OI) | ₹481 Cr | ₹360 Cr | ₹289 Cr | ₹212 Cr | ₹130 Cr |
| Other Income | ₹96 Cr | ₹58 Cr | ₹54 Cr | ₹73 Cr | ₹42 Cr |
| Interest Received | ₹50 Cr | ₹41 Cr | ₹23 Cr | ₹17 Cr | ₹2.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | ₹16 Cr | ₹7.29 Cr | ₹3.24 Cr | - | - |
| Provision Written Back | ₹0.89 Cr | ₹1.06 Cr | ₹4.21 Cr | ₹1.87 Cr | ₹0.08 Cr |
| Foreign Exchange Gains | ₹5.10 Cr | ₹5.81 Cr | ₹22 Cr | ₹5.53 Cr | - |
| Others | ₹23 Cr | ₹2.55 Cr | ₹2.16 Cr | ₹48 Cr | ₹39 Cr |
| Operating Profit | ₹577 Cr | ₹417 Cr | ₹343 Cr | ₹285 Cr | ₹171 Cr |
| Interest | ₹13 Cr | ₹19 Cr | ₹11 Cr | ₹7.08 Cr | ₹3.64 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹8.77 Cr | ₹14 Cr | ₹5.65 Cr | ₹3.14 Cr | ₹2.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.49 Cr | ₹2.53 Cr | ₹2.08 Cr | ₹2.06 Cr | ₹0.87 Cr |
| Other Interest | ₹1.33 Cr | ₹2.71 Cr | ₹3.68 Cr | ₹1.87 Cr | ₹0.67 Cr |
| PBDT | ₹564 Cr | ₹398 Cr | ₹332 Cr | ₹278 Cr | ₹168 Cr |
| Depreciation | ₹97 Cr | ₹72 Cr | ₹49 Cr | ₹32 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹468 Cr | ₹327 Cr | ₹282 Cr | ₹245 Cr | ₹148 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹468 Cr | ₹327 Cr | ₹282 Cr | ₹245 Cr | ₹148 Cr |
| Provision for Tax | ₹86 Cr | ₹30 Cr | ₹36 Cr | ₹30 Cr | ₹13 Cr |
| Current Income Tax | ₹89 Cr | ₹66 Cr | ₹37 Cr | ₹29 Cr | ₹11 Cr |
| Deferred Tax | ₹-3.49 Cr | ₹-37 Cr | ₹-1.03 Cr | ₹1.56 Cr | ₹0.90 Cr |
| Other taxes | - | - | - | ₹-0.08 Cr | ₹0.78 Cr |
| Profit After Tax | ₹382 Cr | ₹297 Cr | ₹245 Cr | ₹215 Cr | ₹135 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.01 Cr | ₹-0.88 Cr | ₹-0.81 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹382 Cr | ₹297 Cr | ₹245 Cr | ₹214 Cr | ₹135 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹973 Cr | ₹694 Cr | ₹459 Cr | ₹246 Cr | ₹111 Cr |
| Appropriations | ₹1,355 Cr | ₹991 Cr | ₹704 Cr | ₹459 Cr | ₹246 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,355 Cr | ₹991 Cr | ₹704 Cr | ₹459 Cr | ₹246 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹27.21 | ₹21.22 | ₹18.37 | ₹16.05 | ₹52.96 |
| Adjusted EPS | ₹27.21 | ₹21.22 | ₹18.37 | ₹16.05 | ₹10.59 |
Compare Income Statement of peers of AFFLE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AFFLE (INDIA) | ₹25,803.0 Cr | -4.1% | -5.4% | 26% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹86,804.1 Cr | -3.6% | 0.3% | -11.4% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,940.2 Cr | 1% | 9.6% | 4.8% | Stock Analytics | |
| ECLERX SERVICES | ₹22,577.2 Cr | 2.2% | 20.7% | 59.2% | Stock Analytics | |
| CMS INFO SYSTEMS | ₹5,967.9 Cr | -5.4% | -4.8% | -27.9% | Stock Analytics | |
| QUESS CORP | ₹3,440.5 Cr | -8.3% | -10.3% | -66.4% | Stock Analytics | |
AFFLE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AFFLE (INDIA) | -4.1% |
-5.4% |
26% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses