AEROFLEX INDUSTRIES
|
AEROFLEX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹442 Cr | ₹376 Cr | ₹318 Cr | ₹269 Cr | ₹242 Cr |
| Sales | ₹423 Cr | ₹367 Cr | ₹312 Cr | ₹263 Cr | ₹234 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹9.64 Cr | ₹6.32 Cr | ₹6.74 Cr | ₹7.81 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹442 Cr | ₹376 Cr | ₹318 Cr | ₹269 Cr | ₹241 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.67 Cr | ₹3.73 Cr | ₹-5.84 Cr | ₹-18 Cr | ₹-0.27 Cr |
| Raw Material Consumed | ₹260 Cr | ₹216 Cr | ₹207 Cr | ₹189 Cr | ₹156 Cr |
| Opening Raw Materials | ₹29 Cr | ₹19 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr |
| Purchases Raw Materials | ₹268 Cr | ₹226 Cr | ₹204 Cr | ₹191 Cr | ₹158 Cr |
| Closing Raw Materials | ₹38 Cr | ₹29 Cr | ₹21 Cr | ₹24 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.83 Cr | ₹4.81 Cr | ₹4.12 Cr | ₹2.64 Cr | ₹2.93 Cr |
| Electricity & Power | ₹5.56 Cr | ₹4.71 Cr | ₹4.07 Cr | ₹2.58 Cr | ₹2.93 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.27 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.07 Cr | - |
| Employee Cost | ₹41 Cr | ₹34 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹31 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹1.62 Cr | ₹1.34 Cr | ₹1.04 Cr | ₹0.84 Cr | ₹0.69 Cr |
| Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.63 Cr | ₹1.57 Cr | ₹1.25 Cr | ₹1.32 Cr |
| Other Employees Cost | ₹0.77 Cr | ₹0.71 Cr | ₹0.17 Cr | ₹0.90 Cr | ₹0.05 Cr |
| Other Manufacturing Expenses | ₹16 Cr | ₹13 Cr | ₹0.93 Cr | ₹0.87 Cr | ₹7.03 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.32 Cr | ₹1.60 Cr | ₹0.66 Cr | ₹0.73 Cr | ₹0.34 Cr |
| Repairs and Maintenance | - | - | - | - | ₹5.84 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹15 Cr | ₹12 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.85 Cr |
| General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹5.61 Cr |
| Rent , Rates & Taxes | ₹0.58 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.52 Cr |
| Insurance | ₹0.92 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.57 Cr | ₹0.58 Cr |
| Printing and stationery | ₹0.31 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.45 Cr |
| Professional and legal fees | ₹2.83 Cr | ₹2.34 Cr | ₹1.95 Cr | ₹2.59 Cr | ₹0.78 Cr |
| Traveling and conveyance | ₹3.79 Cr | ₹3.69 Cr | ₹3.43 Cr | ₹2.35 Cr | ₹0.74 Cr |
| Other Administration | ₹8.03 Cr | ₹6.60 Cr | ₹9.88 Cr | ₹7.91 Cr | ₹2.54 Cr |
| Selling and Distribution Expenses | ₹8.24 Cr | ₹9.01 Cr | ₹5.12 Cr | ₹3.76 Cr | ₹4.08 Cr |
| Advertisement & Sales Promotion | ₹1.06 Cr | ₹1.18 Cr | ₹0.19 Cr | ₹0.06 Cr | - |
| Sales Commissions & Incentives | ₹1.12 Cr | ₹1.20 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.26 Cr |
| Freight and Forwarding | ₹6.06 Cr | ₹6.63 Cr | ₹4.43 Cr | ₹3.31 Cr | ₹3.82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.72 Cr | ₹1.98 Cr | ₹1.36 Cr | ₹1.22 Cr | ₹0.52 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.19 Cr | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.47 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.69 Cr | ₹1.79 Cr | ₹0.88 Cr | ₹1.22 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹342 Cr | ₹297 Cr | ₹256 Cr | ₹216 Cr | ₹194 Cr |
| Operating Profit (Excl OI) | ₹100 Cr | ₹80 Cr | ₹62 Cr | ₹53 Cr | ₹47 Cr |
| Other Income | ₹1.36 Cr | ₹2.54 Cr | ₹3.84 Cr | ₹0.04 Cr | ₹0.19 Cr |
| Interest Received | ₹1.30 Cr | ₹2.30 Cr | ₹2.78 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.06 Cr | ₹0.23 Cr | ₹1.06 Cr | ₹0.02 Cr | ₹0.14 Cr |
| Operating Profit | ₹102 Cr | ₹82 Cr | ₹66 Cr | ₹53 Cr | ₹47 Cr |
| Interest | ₹1.53 Cr | ₹0.94 Cr | ₹2.63 Cr | ₹3.76 Cr | ₹6.61 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.07 Cr | ₹0.05 Cr | ₹1.76 Cr | ₹2.85 Cr | ₹3.95 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.59 Cr | ₹0.60 Cr | ₹0.65 Cr | ₹0.77 Cr | ₹0.51 Cr |
| Other Interest | ₹0.86 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹2.15 Cr |
| PBDT | ₹100 Cr | ₹81 Cr | ₹64 Cr | ₹50 Cr | ₹41 Cr |
| Depreciation | ₹26 Cr | ₹11 Cr | ₹6.26 Cr | ₹5.22 Cr | ₹4.18 Cr |
| Profit Before Taxation & Exceptional Items | ₹74 Cr | ₹70 Cr | ₹57 Cr | ₹44 Cr | ₹36 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-3.08 Cr | ₹0.41 Cr |
| Profit Before Tax | ₹74 Cr | ₹70 Cr | ₹57 Cr | ₹41 Cr | ₹37 Cr |
| Provision for Tax | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹9.36 Cr |
| Current Income Tax | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹8.33 Cr |
| Deferred Tax | ₹-0.67 Cr | ₹0.85 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹1.03 Cr |
| Other taxes | ₹0.25 Cr | ₹-0.14 Cr | ₹0.92 Cr | ₹0.67 Cr | ₹0.00 Cr |
| Profit After Tax | ₹56 Cr | ₹53 Cr | ₹42 Cr | ₹30 Cr | ₹28 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹56 Cr | ₹53 Cr | ₹42 Cr | ₹30 Cr | ₹28 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹156 Cr | ₹106 Cr | ₹67 Cr | ₹39 Cr | ₹12 Cr |
| Appropriations | ₹211 Cr | ₹159 Cr | ₹109 Cr | ₹69 Cr | ₹39 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.88 Cr | ₹3.23 Cr | ₹2.29 Cr | ₹2.28 Cr | - |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹12.50 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹4.20 | ₹4.06 | ₹3.23 | ₹2.64 | ₹12.03 |
| Adjusted EPS | ₹4.20 | ₹4.06 | ₹3.23 | ₹2.64 | ₹2.41 |
Compare Income Statement of peers of AEROFLEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AEROFLEX INDUSTRIES | ₹5,422.3 Cr | -2.7% | -20.1% | 106.1% | Stock Analytics | |
| JSW STEEL | ₹302,833.0 Cr | 0.1% | -3.8% | 17.1% | Stock Analytics | |
| TATA STEEL | ₹232,067.0 Cr | -0.7% | -6.6% | 15.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹67,348.2 Cr | -2.3% | -9.3% | 21.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,660.8 Cr | 4.5% | 1.1% | 8.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,803.6 Cr | -1.9% | -3.3% | 4.4% | Stock Analytics | |
AEROFLEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AEROFLEX INDUSTRIES | -2.7% |
-20.1% |
106.1% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses