AEROFLEX INDUSTRIES
|
AEROFLEX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹318 Cr | ₹269 Cr | ₹24 Cr | ₹146 Cr | ₹145 Cr |
| Sales | ₹312 Cr | ₹263 Cr | ₹23 Cr | ₹141 Cr | ₹139 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.32 Cr | ₹6.74 Cr | ₹0.78 Cr | ₹5.04 Cr | ₹5.96 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹318 Cr | ₹269 Cr | ₹24 Cr | ₹145 Cr | ₹144 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.84 Cr | ₹-18 Cr | ₹-0.03 Cr | ₹-0.92 Cr | ₹-1.57 Cr |
| Raw Material Consumed | ₹207 Cr | ₹189 Cr | ₹16 Cr | ₹94 Cr | ₹96 Cr |
| Opening Raw Materials | ₹24 Cr | ₹21 Cr | ₹2.00 Cr | ₹18 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹204 Cr | ₹191 Cr | ₹16 Cr | ₹96 Cr | ₹101 Cr |
| Closing Raw Materials | ₹21 Cr | ₹24 Cr | ₹2.12 Cr | ₹20 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.12 Cr | ₹2.64 Cr | ₹0.29 Cr | ₹2.11 Cr | ₹2.18 Cr |
| Electricity & Power | ₹4.07 Cr | ₹2.58 Cr | ₹0.29 Cr | ₹2.11 Cr | ₹2.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.04 Cr | ₹0.07 Cr | - | - | - |
| Employee Cost | ₹26 Cr | ₹23 Cr | ₹1.75 Cr | ₹13 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹1.55 Cr | ₹12 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹1.04 Cr | ₹0.84 Cr | ₹0.07 Cr | ₹0.55 Cr | ₹0.49 Cr |
| Workmen and Staff Welfare Expenses | ₹1.57 Cr | ₹1.25 Cr | ₹0.13 Cr | ₹0.81 Cr | ₹0.69 Cr |
| Other Employees Cost | ₹0.17 Cr | ₹0.90 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.10 Cr |
| Other Manufacturing Expenses | ₹0.93 Cr | ₹0.87 Cr | ₹0.70 Cr | ₹5.23 Cr | ₹5.07 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.66 Cr | ₹0.73 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.43 Cr |
| Repairs and Maintenance | - | - | ₹0.58 Cr | ₹4.25 Cr | ₹3.87 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.27 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.66 Cr | ₹0.78 Cr |
| General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹0.56 Cr | ₹3.87 Cr | ₹5.02 Cr |
| Rent , Rates & Taxes | ₹0.34 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Insurance | ₹0.59 Cr | ₹0.57 Cr | ₹0.06 Cr | ₹0.35 Cr | ₹0.50 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.22 Cr | ₹0.05 Cr | ₹0.37 Cr | ₹0.36 Cr |
| Professional and legal fees | ₹1.95 Cr | ₹2.59 Cr | ₹0.08 Cr | ₹0.63 Cr | ₹0.68 Cr |
| Traveling and conveyance | ₹3.43 Cr | ₹2.35 Cr | ₹0.07 Cr | ₹0.53 Cr | ₹1.39 Cr |
| Other Administration | ₹9.88 Cr | ₹7.91 Cr | ₹0.25 Cr | ₹1.87 Cr | ₹1.97 Cr |
| Selling and Distribution Expenses | ₹5.12 Cr | ₹3.76 Cr | ₹0.41 Cr | ₹3.11 Cr | ₹2.53 Cr |
| Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.06 Cr | - | - | - |
| Sales Commissions & Incentives | ₹0.50 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Freight and Forwarding | ₹4.43 Cr | ₹3.31 Cr | ₹0.38 Cr | ₹2.49 Cr | ₹2.22 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.48 Cr | ₹0.15 Cr |
| Miscellaneous Expenses | ₹1.36 Cr | ₹1.22 Cr | ₹0.05 Cr | ₹1.16 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.47 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.88 Cr | ₹1.22 Cr | ₹0.05 Cr | ₹1.16 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹256 Cr | ₹216 Cr | ₹19 Cr | ₹122 Cr | ₹122 Cr |
| Operating Profit (Excl OI) | ₹62 Cr | ₹53 Cr | ₹4.71 Cr | ₹23 Cr | ₹22 Cr |
| Other Income | ₹3.84 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.60 Cr |
| Interest Received | ₹2.78 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.54 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.06 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Operating Profit | ₹66 Cr | ₹53 Cr | ₹4.72 Cr | ₹23 Cr | ₹23 Cr |
| Interest | ₹2.63 Cr | ₹3.76 Cr | ₹0.66 Cr | ₹9.20 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.76 Cr | ₹2.85 Cr | ₹0.40 Cr | ₹5.31 Cr | ₹7.68 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.65 Cr | ₹0.77 Cr | ₹0.05 Cr | ₹0.74 Cr | ₹0.58 Cr |
| Other Interest | ₹0.22 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹3.15 Cr | ₹3.36 Cr |
| PBDT | ₹64 Cr | ₹50 Cr | ₹4.06 Cr | ₹13 Cr | ₹11 Cr |
| Depreciation | ₹6.26 Cr | ₹5.22 Cr | ₹0.42 Cr | ₹3.78 Cr | ₹3.92 Cr |
| Profit Before Taxation & Exceptional Items | ₹57 Cr | ₹44 Cr | ₹3.65 Cr | ₹9.68 Cr | ₹7.13 Cr |
| Exceptional Income / Expenses | - | ₹-3.08 Cr | ₹0.04 Cr | ₹-1.63 Cr | ₹-3.57 Cr |
| Profit Before Tax | ₹57 Cr | ₹41 Cr | ₹3.69 Cr | ₹8.05 Cr | ₹3.55 Cr |
| Provision for Tax | ₹16 Cr | ₹11 Cr | ₹0.94 Cr | ₹2.04 Cr | ₹-1.14 Cr |
| Current Income Tax | ₹14 Cr | ₹10 Cr | ₹0.83 Cr | - | - |
| Deferred Tax | ₹0.44 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹2.04 Cr | ₹-1.14 Cr |
| Other taxes | ₹0.92 Cr | ₹0.67 Cr | - | - | - |
| Profit After Tax | ₹42 Cr | ₹30 Cr | ₹2.75 Cr | ₹6.01 Cr | ₹4.69 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹42 Cr | ₹30 Cr | ₹2.75 Cr | ₹6.01 Cr | ₹4.69 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹67 Cr | ₹39 Cr | ₹1.17 Cr | ₹5.64 Cr | ₹0.67 Cr |
| Appropriations | ₹109 Cr | ₹69 Cr | ₹3.92 Cr | ₹12 Cr | ₹5.36 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.29 Cr | ₹2.28 Cr | - | ₹0.00 Cr | ₹-0.28 Cr |
| Equity Dividend % | ₹12.50 | ₹10.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹3.23 | ₹2.64 | ₹12.03 | ₹2.63 | ₹2.05 |
| Adjusted EPS | ₹3.23 | ₹2.64 | ₹2.41 | ₹0.53 | ₹0.41 |
Compare Income Statement of peers of AEROFLEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AEROFLEX INDUSTRIES | ₹2,376.5 Cr | -1.1% | 6.9% | 1.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹100,701.0 Cr | 0.7% | 22.4% | 24.1% | Stock Analytics | |
| THERMAX | ₹34,802.6 Cr | -3.8% | -7% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,219.2 Cr | -0.7% | 6.8% | -10.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,380.4 Cr | -0.6% | 3.4% | -16.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,898.5 Cr | -1.5% | -11.7% | -12.4% | Stock Analytics | |
AEROFLEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AEROFLEX INDUSTRIES | -1.1% |
6.9% |
1.5% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses