Home > Income Statement > AEGIS VOPAK TERMINALS

AEGIS VOPAK TERMINALS
Income Statement

AEGIS VOPAK TERMINALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AEGIS VOPAK TERMINALS
Please provide your vote to see the results

AEGIS VOPAK TERMINALS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹923 Cr₹789 Cr₹562 Cr₹353 Cr-
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹923 Cr₹789 Cr₹562 Cr₹353 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹923 Cr₹789 Cr₹562 Cr₹353 Cr-
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹30 Cr₹20 Cr₹12 Cr-
     Electricity & Power ₹37 Cr₹29 Cr₹20 Cr₹12 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.65 Cr₹0.58 Cr₹0.46 Cr₹0.43 Cr-
Employee Cost ₹52 Cr₹44 Cr₹44 Cr₹31 Cr-
     Salaries, Wages & Bonus ₹44 Cr₹38 Cr₹37 Cr₹25 Cr-
     Contributions to EPF & Pension Funds ₹4.04 Cr₹3.30 Cr₹3.00 Cr₹1.90 Cr-
     Workmen and Staff Welfare Expenses ₹3.88 Cr₹2.80 Cr₹3.59 Cr₹3.73 Cr-
     Other Employees Cost -----
Other Manufacturing Expenses ₹68 Cr₹60 Cr₹44 Cr₹38 Cr₹0.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹48 Cr₹39 Cr₹23 Cr₹19 Cr-
     Repairs and Maintenance ₹12 Cr₹11 Cr₹6.80 Cr₹3.90 Cr₹0.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.74 Cr₹10 Cr₹14 Cr₹16 Cr-
General and Administration Expenses ₹70 Cr₹74 Cr₹51 Cr₹40 Cr₹0.57 Cr
     Rent , Rates & Taxes ₹26 Cr₹26 Cr₹27 Cr₹19 Cr₹0.01 Cr
     Insurance ₹15 Cr₹10 Cr₹8.03 Cr₹6.72 Cr-
     Printing and stationery ₹0.58 Cr₹0.47 Cr₹0.39 Cr₹0.24 Cr-
     Professional and legal fees ₹8.83 Cr₹21 Cr₹5.57 Cr₹4.53 Cr₹0.54 Cr
     Traveling and conveyance ₹7.00 Cr₹5.62 Cr₹4.62 Cr₹3.17 Cr₹0.01 Cr
     Other Administration ₹12 Cr₹10 Cr₹5.92 Cr₹6.19 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.00 Cr₹0.02 Cr₹0.00 Cr-
     Advertisement & Sales Promotion ₹0.03 Cr₹0.00 Cr₹0.02 Cr₹0.00 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.64 Cr₹7.44 Cr₹5.13 Cr₹3.41 Cr-
     Bad debts /advances written off ---₹0.88 Cr-
     Provision for doubtful debts ---₹0.09 Cr-
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.05 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.58 Cr₹7.38 Cr₹5.13 Cr₹2.44 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹237 Cr₹214 Cr₹164 Cr₹124 Cr₹0.58 Cr
Operating Profit (Excl OI) ₹686 Cr₹575 Cr₹398 Cr₹229 Cr₹-0.58 Cr
Other Income ₹37 Cr₹32 Cr₹8.36 Cr₹2.66 Cr₹0.00 Cr
     Interest Received ₹20 Cr₹28 Cr₹2.73 Cr₹1.98 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.18 Cr₹0.59 Cr₹0.05 Cr--
     Foreign Exchange Gains ₹0.05 Cr----
     Others ₹17 Cr₹3.30 Cr₹5.55 Cr₹0.68 Cr-
Operating Profit ₹724 Cr₹606 Cr₹406 Cr₹232 Cr₹-0.57 Cr
Interest ₹110 Cr₹193 Cr₹171 Cr₹138 Cr₹0.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹45 Cr₹141 Cr₹121 Cr₹99 Cr₹0.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.56 Cr₹0.00 Cr
     Other Interest ₹65 Cr₹52 Cr₹50 Cr₹38 Cr-
PBDT ₹614 Cr₹413 Cr₹235 Cr₹94 Cr₹-1.09 Cr
Depreciation ₹208 Cr₹148 Cr₹114 Cr₹91 Cr-
Profit Before Taxation & Exceptional Items ₹406 Cr₹265 Cr₹121 Cr₹2.60 Cr₹-1.09 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹406 Cr₹265 Cr₹121 Cr₹2.60 Cr₹-1.09 Cr
Provision for Tax ₹65 Cr₹41 Cr₹34 Cr₹2.67 Cr-
     Current Income Tax ₹30 Cr₹25 Cr₹31 Cr₹3.24 Cr-
     Deferred Tax ₹34 Cr₹14 Cr₹3.28 Cr₹-0.53 Cr-
     Other taxes ₹0.20 Cr₹1.52 Cr₹-0.01 Cr₹-0.04 Cr-
Profit After Tax ₹342 Cr₹225 Cr₹87 Cr₹-0.08 Cr₹-1.09 Cr
Extra items -----
Minority Interest ₹-31 Cr₹-24 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹310 Cr₹200 Cr₹87 Cr₹-0.08 Cr₹-1.09 Cr
Adjustments to PAT -----
Profit Balance B/F ₹317 Cr₹116 Cr₹-1.22 Cr₹-1.14 Cr₹-0.03 Cr
Appropriations ₹627 Cr₹317 Cr₹85 Cr₹-1.22 Cr₹-1.12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹80 Cr-₹3.86 Cr-₹0.03 Cr
Equity Dividend % ₹2.00-₹2,900.00₹386.20-
Earnings Per Share ₹2.80₹2.03₹865.43₹-0.75₹-21.41
Adjusted EPS ₹2.80₹2.03₹1.00-₹-0.02

Compare Income Statement of peers of AEGIS VOPAK TERMINALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS VOPAK TERMINALS ₹32,198.5 Cr -4.2% 23.5% 8.8% Stock Analytics
RUBICON RESEARCH ₹24,707.3 Cr -4.5% 8.6% NA Stock Analytics
WEWORK INDIA MANAGEMENT ₹10,360.3 Cr 3.5% 0.8% NA Stock Analytics
PRABHA ENERGY ₹2,170.7 Cr 4.4% -1.8% -45.9% Stock Analytics
MALLCOM (INDIA) ₹614.7 Cr -1.9% -2.9% -22% Stock Analytics
MODI RUBBER ₹300.5 Cr -5.1% -9.6% -3.2% Stock Analytics


AEGIS VOPAK TERMINALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS VOPAK TERMINALS

-4.2%

23.5%

8.8%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses