Home > Income Statement > AEGIS VOPAK TERMINALS

AEGIS VOPAK TERMINALS
Income Statement

AEGIS VOPAK TERMINALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AEGIS VOPAK TERMINALS
Please provide your vote to see the results

AEGIS VOPAK TERMINALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹621 Cr₹562 Cr₹353 Cr-
     Sales ----
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹621 Cr₹562 Cr₹353 Cr-
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹621 Cr₹562 Cr₹353 Cr-
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹23 Cr₹20 Cr₹12 Cr-
     Electricity & Power ₹23 Cr₹20 Cr₹12 Cr-
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹0.50 Cr₹0.46 Cr₹0.43 Cr-
Employee Cost ₹44 Cr₹44 Cr₹31 Cr-
     Salaries, Wages & Bonus ₹38 Cr₹37 Cr₹25 Cr-
     Contributions to EPF & Pension Funds ₹3.30 Cr₹3.00 Cr₹1.90 Cr-
     Workmen and Staff Welfare Expenses ₹2.80 Cr₹3.59 Cr₹3.73 Cr-
     Other Employees Cost ----
Other Manufacturing Expenses ₹40 Cr₹44 Cr₹38 Cr₹0.00 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹27 Cr₹23 Cr₹19 Cr-
     Repairs and Maintenance ₹7.05 Cr₹6.80 Cr₹3.90 Cr₹0.00 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹5.80 Cr₹14 Cr₹16 Cr-
General and Administration Expenses ₹52 Cr₹51 Cr₹40 Cr₹0.57 Cr
     Rent , Rates & Taxes ₹25 Cr₹27 Cr₹19 Cr₹0.01 Cr
     Insurance ₹8.75 Cr₹8.03 Cr₹6.72 Cr-
     Printing and stationery ₹0.38 Cr₹0.39 Cr₹0.24 Cr-
     Professional and legal fees ₹5.28 Cr₹5.57 Cr₹4.53 Cr₹0.54 Cr
     Traveling and conveyance ₹4.31 Cr₹4.62 Cr₹3.17 Cr₹0.01 Cr
     Other Administration ₹8.24 Cr₹5.92 Cr₹6.19 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.00 Cr₹0.02 Cr₹0.00 Cr-
     Advertisement & Sales Promotion ₹0.00 Cr₹0.02 Cr₹0.00 Cr-
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹3.82 Cr₹5.13 Cr₹3.41 Cr-
     Bad debts /advances written off --₹0.88 Cr-
     Provision for doubtful debts --₹0.09 Cr-
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.00 Cr-
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.76 Cr₹5.13 Cr₹2.44 Cr-
Less: Expenses Capitalised ----
Total Expenditure ₹163 Cr₹164 Cr₹124 Cr₹0.58 Cr
Operating Profit (Excl OI) ₹458 Cr₹398 Cr₹229 Cr₹-0.58 Cr
Other Income ₹26 Cr₹8.36 Cr₹2.66 Cr₹0.00 Cr
     Interest Received ₹22 Cr₹2.73 Cr₹1.98 Cr₹0.00 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.02 Cr--
     Profits on sale of Investments ----
     Provision Written Back ₹0.44 Cr₹0.05 Cr--
     Foreign Exchange Gains ₹0.01 Cr---
     Others ₹3.30 Cr₹5.55 Cr₹0.68 Cr-
Operating Profit ₹484 Cr₹406 Cr₹232 Cr₹-0.57 Cr
Interest ₹193 Cr₹171 Cr₹138 Cr₹0.52 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹141 Cr₹121 Cr₹99 Cr₹0.52 Cr
     Intereston Fixed deposits ----
     Bank Charges etc --₹0.56 Cr₹0.00 Cr
     Other Interest ₹52 Cr₹50 Cr₹38 Cr-
PBDT ₹291 Cr₹235 Cr₹94 Cr₹-1.09 Cr
Depreciation ₹126 Cr₹114 Cr₹91 Cr-
Profit Before Taxation & Exceptional Items ₹165 Cr₹121 Cr₹2.60 Cr₹-1.09 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹165 Cr₹121 Cr₹2.60 Cr₹-1.09 Cr
Provision for Tax ₹38 Cr₹34 Cr₹2.67 Cr-
     Current Income Tax ₹5.40 Cr₹31 Cr₹3.24 Cr-
     Deferred Tax ₹31 Cr₹3.28 Cr₹-0.53 Cr-
     Other taxes ₹1.52 Cr₹-0.01 Cr₹-0.04 Cr-
Profit After Tax ₹127 Cr₹87 Cr₹-0.08 Cr₹-1.09 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹127 Cr₹87 Cr₹-0.08 Cr₹-1.09 Cr
Adjustments to PAT ----
Profit Balance B/F ₹52 Cr₹-1.22 Cr₹-1.14 Cr₹-0.03 Cr
Appropriations ₹180 Cr₹85 Cr₹-1.22 Cr₹-1.12 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹3.86 Cr-₹0.03 Cr
Equity Dividend % -₹2,900.00₹386.20-
Earnings Per Share ₹1.29₹865.43₹-0.75₹-21.41
Adjusted EPS ₹1.29₹1.00-₹-0.02

Compare Income Statement of peers of AEGIS VOPAK TERMINALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS VOPAK TERMINALS ₹23,063.0 Cr 5.4% 6.7% NA Stock Analytics
RUBICON RESEARCH ₹15,703.6 Cr -4.7% 1.9% NA Stock Analytics
WEWORK INDIA MANAGEMENT ₹7,765.2 Cr 17.2% 4.2% NA Stock Analytics
PRABHA ENERGY ₹2,375.9 Cr -5% 0.1% -20% Stock Analytics
MALLCOM (INDIA) ₹633.5 Cr -0.4% -5.2% -17.6% Stock Analytics
MODI RUBBER ₹321.8 Cr -5.1% -1% 3.1% Stock Analytics


AEGIS VOPAK TERMINALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS VOPAK TERMINALS

5.4%

6.7%

NA
SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses