Home > Income Statement > AEGIS LOGISTICS

AEGIS LOGISTICS
Income Statement

AEGIS LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,347 Cr₹6,774 Cr₹7,062 Cr₹8,645 Cr₹4,633 Cr
     Sales ₹7,150 Cr₹5,525 Cr₹6,062 Cr₹7,841 Cr₹4,027 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,188 Cr₹1,243 Cr₹997 Cr₹801 Cr₹602 Cr
     Revenue from property development -----
     Other Operational Income ₹9.34 Cr₹5.85 Cr₹2.06 Cr₹3.14 Cr₹4.81 Cr
Less: Excise Duty -----
Net Sales ₹8,333 Cr₹6,764 Cr₹7,046 Cr₹8,627 Cr₹4,631 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹55 Cr₹-117 Cr₹86 Cr₹-51 Cr₹-31 Cr
Raw Material Consumed ₹6,359 Cr₹5,414 Cr₹5,683 Cr₹7,632 Cr₹3,913 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹6,359 Cr₹5,414 Cr₹5,683 Cr₹7,632 Cr₹3,913 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹35 Cr₹32 Cr₹26 Cr₹20 Cr
     Electricity & Power ₹38 Cr₹35 Cr₹32 Cr₹25 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.72 Cr₹0.70 Cr₹0.65 Cr₹0.68 Cr₹0.42 Cr
Employee Cost ₹97 Cr₹96 Cr₹101 Cr₹83 Cr₹66 Cr
     Salaries, Wages & Bonus ₹85 Cr₹82 Cr₹86 Cr₹70 Cr₹57 Cr
     Contributions to EPF & Pension Funds ₹5.57 Cr₹8.78 Cr₹9.90 Cr₹6.89 Cr₹6.34 Cr
     Workmen and Staff Welfare Expenses ₹6.27 Cr₹5.25 Cr₹5.77 Cr₹5.98 Cr₹2.43 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹111 Cr₹108 Cr₹102 Cr₹79 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹64 Cr₹53 Cr₹47 Cr₹39 Cr₹27 Cr
     Repairs and Maintenance ₹19 Cr₹17 Cr₹16 Cr₹12 Cr₹8.30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹38 Cr₹39 Cr₹28 Cr₹11 Cr
General and Administration Expenses ₹105 Cr₹82 Cr₹80 Cr₹87 Cr₹55 Cr
     Rent , Rates & Taxes ₹5.91 Cr₹4.57 Cr₹5.58 Cr₹8.64 Cr₹3.07 Cr
     Insurance ₹23 Cr₹17 Cr₹18 Cr₹16 Cr₹9.97 Cr
     Printing and stationery ₹0.99 Cr₹0.92 Cr₹0.97 Cr₹0.90 Cr₹0.57 Cr
     Professional and legal fees ₹42 Cr₹35 Cr₹33 Cr₹34 Cr₹19 Cr
     Traveling and conveyance ₹13 Cr₹12 Cr₹12 Cr₹10 Cr₹6.39 Cr
     Other Administration ₹20 Cr₹12 Cr₹11 Cr₹17 Cr₹16 Cr
Selling and Distribution Expenses ₹9.49 Cr₹7.97 Cr₹7.81 Cr₹6.19 Cr₹10 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.18 Cr₹0.83 Cr₹0.17 Cr₹9.98 Cr
     Sales Commissions & Incentives ₹9.33 Cr₹7.79 Cr₹6.98 Cr₹6.02 Cr₹0.11 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹106 Cr₹39 Cr₹31 Cr₹94 Cr₹17 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.90 Cr₹0.11 Cr₹0.97 Cr₹0.73 Cr
     Provision for doubtful debts ₹34 Cr₹0.05 Cr₹0.66 Cr₹0.41 Cr-
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.11 Cr₹0.00 Cr₹0.20 Cr₹0.20 Cr
     Losson foreign exchange fluctuations ₹34 Cr₹6.89 Cr₹0.11 Cr₹5.96 Cr₹0.94 Cr
     Losson sale of non-trade current investments ---₹63 Cr-
     Other Miscellaneous Expenses ₹37 Cr₹31 Cr₹30 Cr₹23 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,881 Cr₹5,666 Cr₹6,123 Cr₹7,955 Cr₹4,097 Cr
Operating Profit (Excl OI) ₹1,452 Cr₹1,098 Cr₹923 Cr₹672 Cr₹534 Cr
Other Income ₹327 Cr₹208 Cr₹190 Cr₹187 Cr₹39 Cr
     Interest Received ₹252 Cr₹193 Cr₹120 Cr₹51 Cr₹29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.58 Cr₹0.01 Cr₹0.02 Cr--
     Profits on sale of Investments ₹25 Cr₹2.16 Cr₹25 Cr₹12 Cr-
     Provision Written Back ₹9.45 Cr₹3.81 Cr₹1.50 Cr₹2.45 Cr₹3.41 Cr
     Foreign Exchange Gains -----
     Others ₹40 Cr₹9.37 Cr₹43 Cr₹122 Cr₹6.84 Cr
Operating Profit ₹1,778 Cr₹1,306 Cr₹1,112 Cr₹859 Cr₹573 Cr
Interest ₹146 Cr₹165 Cr₹116 Cr₹88 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹64 Cr₹99 Cr₹55 Cr₹35 Cr₹2.56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹81 Cr₹66 Cr₹61 Cr₹54 Cr₹19 Cr
PBDT ₹1,633 Cr₹1,141 Cr₹997 Cr₹771 Cr₹551 Cr
Depreciation ₹199 Cr₹152 Cr₹135 Cr₹126 Cr₹79 Cr
Profit Before Taxation & Exceptional Items ₹1,433 Cr₹989 Cr₹861 Cr₹645 Cr₹472 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,433 Cr₹989 Cr₹861 Cr₹645 Cr₹472 Cr
Provision for Tax ₹327 Cr₹201 Cr₹189 Cr₹134 Cr₹87 Cr
     Current Income Tax ₹373 Cr₹213 Cr₹218 Cr₹148 Cr₹131 Cr
     Deferred Tax ₹-47 Cr₹-11 Cr₹-27 Cr₹-10 Cr₹-43 Cr
     Other taxes ₹0.36 Cr₹-0.03 Cr₹-1.91 Cr₹-3.56 Cr₹-0.36 Cr
Profit After Tax ₹1,107 Cr₹787 Cr₹672 Cr₹511 Cr₹385 Cr
Extra items -----
Minority Interest ₹-208 Cr₹-124 Cr₹-103 Cr₹-48 Cr₹-27 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹898 Cr₹663 Cr₹569 Cr₹463 Cr₹358 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,594 Cr₹2,335 Cr₹1,968 Cr₹1,301 Cr₹1,058 Cr
Appropriations ₹3,492 Cr₹2,999 Cr₹2,537 Cr₹1,764 Cr₹1,415 Cr
     General Reserves ----₹0.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,003 Cr₹361 Cr₹44 Cr₹-362 Cr₹44 Cr
Equity Dividend % ₹870.00₹725.00₹650.00₹575.00₹250.00
Earnings Per Share ₹25.59₹18.90₹16.22₹13.19₹10.19
Adjusted EPS ₹25.59₹18.90₹16.22₹13.19₹10.19

Compare Income Statement of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹44,382.2 Cr -9.6% 3.6% 80.2% Stock Analytics
ADANI ENTERPRISES ₹403,409.0 Cr -2.1% -6.5% 32.3% Stock Analytics
PREMIER ENERGIES ₹47,655.8 Cr 0.5% -4.6% 4.8% Stock Analytics
ADITYA INFOTECH ₹46,131.9 Cr 6.8% 7.7% 251% Stock Analytics
REDINGTON ₹26,568.6 Cr -3.1% 20.2% 40% Stock Analytics
RRP SEMICONDUCTOR ₹11,758.2 Cr -3.9% -19% 5618.4% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

-9.6%

3.6%

80.2%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses