AEGIS LOGISTICS
|
AEGIS LOGISTICS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,347 Cr | ₹6,774 Cr | ₹7,062 Cr | ₹8,645 Cr | ₹4,633 Cr |
| Sales | ₹7,150 Cr | ₹5,525 Cr | ₹6,062 Cr | ₹7,841 Cr | ₹4,027 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,188 Cr | ₹1,243 Cr | ₹997 Cr | ₹801 Cr | ₹602 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.34 Cr | ₹5.85 Cr | ₹2.06 Cr | ₹3.14 Cr | ₹4.81 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹8,333 Cr | ₹6,764 Cr | ₹7,046 Cr | ₹8,627 Cr | ₹4,631 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹55 Cr | ₹-117 Cr | ₹86 Cr | ₹-51 Cr | ₹-31 Cr |
| Raw Material Consumed | ₹6,359 Cr | ₹5,414 Cr | ₹5,683 Cr | ₹7,632 Cr | ₹3,913 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹6,359 Cr | ₹5,414 Cr | ₹5,683 Cr | ₹7,632 Cr | ₹3,913 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹35 Cr | ₹32 Cr | ₹26 Cr | ₹20 Cr |
| Electricity & Power | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹25 Cr | ₹20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.72 Cr | ₹0.70 Cr | ₹0.65 Cr | ₹0.68 Cr | ₹0.42 Cr |
| Employee Cost | ₹97 Cr | ₹96 Cr | ₹101 Cr | ₹83 Cr | ₹66 Cr |
| Salaries, Wages & Bonus | ₹85 Cr | ₹82 Cr | ₹86 Cr | ₹70 Cr | ₹57 Cr |
| Contributions to EPF & Pension Funds | ₹5.57 Cr | ₹8.78 Cr | ₹9.90 Cr | ₹6.89 Cr | ₹6.34 Cr |
| Workmen and Staff Welfare Expenses | ₹6.27 Cr | ₹5.25 Cr | ₹5.77 Cr | ₹5.98 Cr | ₹2.43 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹111 Cr | ₹108 Cr | ₹102 Cr | ₹79 Cr | ₹46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹64 Cr | ₹53 Cr | ₹47 Cr | ₹39 Cr | ₹27 Cr |
| Repairs and Maintenance | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹8.30 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹28 Cr | ₹38 Cr | ₹39 Cr | ₹28 Cr | ₹11 Cr |
| General and Administration Expenses | ₹105 Cr | ₹82 Cr | ₹80 Cr | ₹87 Cr | ₹55 Cr |
| Rent , Rates & Taxes | ₹5.91 Cr | ₹4.57 Cr | ₹5.58 Cr | ₹8.64 Cr | ₹3.07 Cr |
| Insurance | ₹23 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹9.97 Cr |
| Printing and stationery | ₹0.99 Cr | ₹0.92 Cr | ₹0.97 Cr | ₹0.90 Cr | ₹0.57 Cr |
| Professional and legal fees | ₹42 Cr | ₹35 Cr | ₹33 Cr | ₹34 Cr | ₹19 Cr |
| Traveling and conveyance | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹6.39 Cr |
| Other Administration | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹9.49 Cr | ₹7.97 Cr | ₹7.81 Cr | ₹6.19 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.18 Cr | ₹0.83 Cr | ₹0.17 Cr | ₹9.98 Cr |
| Sales Commissions & Incentives | ₹9.33 Cr | ₹7.79 Cr | ₹6.98 Cr | ₹6.02 Cr | ₹0.11 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹106 Cr | ₹39 Cr | ₹31 Cr | ₹94 Cr | ₹17 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.90 Cr | ₹0.11 Cr | ₹0.97 Cr | ₹0.73 Cr |
| Provision for doubtful debts | ₹34 Cr | ₹0.05 Cr | ₹0.66 Cr | ₹0.41 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Losson foreign exchange fluctuations | ₹34 Cr | ₹6.89 Cr | ₹0.11 Cr | ₹5.96 Cr | ₹0.94 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹63 Cr | - |
| Other Miscellaneous Expenses | ₹37 Cr | ₹31 Cr | ₹30 Cr | ₹23 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,881 Cr | ₹5,666 Cr | ₹6,123 Cr | ₹7,955 Cr | ₹4,097 Cr |
| Operating Profit (Excl OI) | ₹1,452 Cr | ₹1,098 Cr | ₹923 Cr | ₹672 Cr | ₹534 Cr |
| Other Income | ₹327 Cr | ₹208 Cr | ₹190 Cr | ₹187 Cr | ₹39 Cr |
| Interest Received | ₹252 Cr | ₹193 Cr | ₹120 Cr | ₹51 Cr | ₹29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.58 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | ₹25 Cr | ₹2.16 Cr | ₹25 Cr | ₹12 Cr | - |
| Provision Written Back | ₹9.45 Cr | ₹3.81 Cr | ₹1.50 Cr | ₹2.45 Cr | ₹3.41 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹40 Cr | ₹9.37 Cr | ₹43 Cr | ₹122 Cr | ₹6.84 Cr |
| Operating Profit | ₹1,778 Cr | ₹1,306 Cr | ₹1,112 Cr | ₹859 Cr | ₹573 Cr |
| Interest | ₹146 Cr | ₹165 Cr | ₹116 Cr | ₹88 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹64 Cr | ₹99 Cr | ₹55 Cr | ₹35 Cr | ₹2.56 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹81 Cr | ₹66 Cr | ₹61 Cr | ₹54 Cr | ₹19 Cr |
| PBDT | ₹1,633 Cr | ₹1,141 Cr | ₹997 Cr | ₹771 Cr | ₹551 Cr |
| Depreciation | ₹199 Cr | ₹152 Cr | ₹135 Cr | ₹126 Cr | ₹79 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,433 Cr | ₹989 Cr | ₹861 Cr | ₹645 Cr | ₹472 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,433 Cr | ₹989 Cr | ₹861 Cr | ₹645 Cr | ₹472 Cr |
| Provision for Tax | ₹327 Cr | ₹201 Cr | ₹189 Cr | ₹134 Cr | ₹87 Cr |
| Current Income Tax | ₹373 Cr | ₹213 Cr | ₹218 Cr | ₹148 Cr | ₹131 Cr |
| Deferred Tax | ₹-47 Cr | ₹-11 Cr | ₹-27 Cr | ₹-10 Cr | ₹-43 Cr |
| Other taxes | ₹0.36 Cr | ₹-0.03 Cr | ₹-1.91 Cr | ₹-3.56 Cr | ₹-0.36 Cr |
| Profit After Tax | ₹1,107 Cr | ₹787 Cr | ₹672 Cr | ₹511 Cr | ₹385 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-208 Cr | ₹-124 Cr | ₹-103 Cr | ₹-48 Cr | ₹-27 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹898 Cr | ₹663 Cr | ₹569 Cr | ₹463 Cr | ₹358 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,594 Cr | ₹2,335 Cr | ₹1,968 Cr | ₹1,301 Cr | ₹1,058 Cr |
| Appropriations | ₹3,492 Cr | ₹2,999 Cr | ₹2,537 Cr | ₹1,764 Cr | ₹1,415 Cr |
| General Reserves | - | - | - | - | ₹0.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,003 Cr | ₹361 Cr | ₹44 Cr | ₹-362 Cr | ₹44 Cr |
| Equity Dividend % | ₹870.00 | ₹725.00 | ₹650.00 | ₹575.00 | ₹250.00 |
| Earnings Per Share | ₹25.59 | ₹18.90 | ₹16.22 | ₹13.19 | ₹10.19 |
| Adjusted EPS | ₹25.59 | ₹18.90 | ₹16.22 | ₹13.19 | ₹10.19 |
Compare Income Statement of peers of AEGIS LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AEGIS LOGISTICS | ₹44,382.2 Cr | -9.6% | 3.6% | 80.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹403,409.0 Cr | -2.1% | -6.5% | 32.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,655.8 Cr | 0.5% | -4.6% | 4.8% | Stock Analytics | |
| ADITYA INFOTECH | ₹46,131.9 Cr | 6.8% | 7.7% | 251% | Stock Analytics | |
| REDINGTON | ₹26,568.6 Cr | -3.1% | 20.2% | 40% | Stock Analytics | |
| RRP SEMICONDUCTOR | ₹11,758.2 Cr | -3.9% | -19% | 5618.4% | Stock Analytics | |
AEGIS LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AEGIS LOGISTICS | -9.6% |
3.6% |
80.2% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses