Home > Balance Sheet > AEGIS LOGISTICS

AEGIS LOGISTICS
Balance Sheet

AEGIS LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Authorised ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹6,020 Cr₹4,596 Cr₹3,859 Cr₹3,497 Cr₹2,145 Cr
    Securities Premium ₹4,166 Cr₹1,570 Cr₹1,091 Cr₹1,091 Cr₹589 Cr
    Capital Reserves ₹191 Cr₹191 Cr₹191 Cr₹196 Cr₹9.28 Cr
    Profit & Loss Account Balance ₹1,419 Cr₹2,594 Cr₹2,335 Cr₹1,968 Cr₹1,301 Cr
    General Reserves ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Other Reserves ₹57 Cr₹54 Cr₹54 Cr₹55 Cr₹58 Cr
Reserve excluding Revaluation Reserve ₹6,020 Cr₹4,596 Cr₹3,859 Cr₹3,497 Cr₹2,145 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,055 Cr₹4,631 Cr₹3,894 Cr₹3,532 Cr₹2,180 Cr
Minority Interest ₹2,729 Cr₹1,091 Cr₹568 Cr₹514 Cr₹83 Cr
Long-Term Borrowings -----
Secured Loans ₹18 Cr₹1,954 Cr₹1,033 Cr₹978 Cr₹64 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹1,954 Cr₹1,033 Cr₹978 Cr-
    Term Loans - Institutions -----
    Other Secured ----₹64 Cr
Unsecured Loans ₹329 Cr₹400 Cr₹400 Cr₹0.15 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹329 Cr₹400 Cr₹400 Cr--
    Other Unsecured Loan ---₹0.15 Cr-
Deferred Tax Assets / Liabilities ₹-108 Cr₹-85 Cr₹-83 Cr₹-81 Cr₹-2.47 Cr
    Deferred Tax Assets ₹184 Cr₹158 Cr₹134 Cr₹177 Cr₹141 Cr
    Deferred Tax Liability ₹76 Cr₹74 Cr₹50 Cr₹96 Cr₹139 Cr
Other Long Term Liabilities ₹1,655 Cr₹1,646 Cr₹977 Cr₹900 Cr₹453 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹17 Cr₹15 Cr₹11 Cr₹15 Cr
Total Non-Current Liabilities ₹1,909 Cr₹3,932 Cr₹2,341 Cr₹1,809 Cr₹529 Cr
Current Liabilities -----
Trade Payables ₹707 Cr₹444 Cr₹435 Cr₹871 Cr₹675 Cr
    Sundry Creditors ₹707 Cr₹444 Cr₹435 Cr₹871 Cr₹675 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,339 Cr₹433 Cr₹350 Cr₹211 Cr₹145 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹241 Cr₹47 Cr₹42 Cr₹35 Cr₹23 Cr
    Interest Accrued But Not Due ₹31 Cr₹18 Cr₹13 Cr₹0.64 Cr₹0.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹1,685 Cr----
    Current maturity - Others -----
    Other Liabilities ₹381 Cr₹369 Cr₹295 Cr₹176 Cr₹122 Cr
Short Term Borrowings ₹299 Cr₹400 Cr₹231 Cr₹9.48 Cr₹294 Cr
    Secured ST Loans repayable on Demands ₹3.67 Cr₹144 Cr₹71 Cr₹6.92 Cr₹24 Cr
    Working Capital Loans- Sec ₹3.67 Cr₹144 Cr₹70 Cr--
    Buyers Credits - Unsec ₹211 Cr₹96 Cr₹30 Cr₹2.57 Cr₹149 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹80 Cr₹15 Cr₹60 Cr-₹121 Cr
Short Term Provisions ₹124 Cr₹64 Cr₹27 Cr₹41 Cr₹54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹116 Cr₹52 Cr₹17 Cr₹31 Cr₹49 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.36 Cr₹12 Cr₹10 Cr₹10 Cr₹5.04 Cr
Total Current Liabilities ₹3,468 Cr₹1,342 Cr₹1,043 Cr₹1,133 Cr₹1,167 Cr
Total Liabilities ₹14,162 Cr₹10,995 Cr₹7,846 Cr₹6,988 Cr₹3,959 Cr
ASSETS
Gross Block ₹7,375 Cr₹5,876 Cr₹4,758 Cr₹4,145 Cr₹2,709 Cr
Less: Accumulated Depreciation ₹1,012 Cr₹789 Cr₹619 Cr₹484 Cr₹333 Cr
Less: Impairment of Assets -----
Net Block ₹6,363 Cr₹5,086 Cr₹4,139 Cr₹3,661 Cr₹2,376 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹764 Cr₹1,308 Cr₹697 Cr₹412 Cr₹253 Cr
Non Current Investments ₹919 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹919 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹919 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹187 Cr₹293 Cr₹154 Cr₹154 Cr₹147 Cr
Other Non Current Assets ₹10 Cr₹5.13 Cr₹5.28 Cr₹2.84 Cr₹0.07 Cr
Total Non-Current Assets ₹8,243 Cr₹6,692 Cr₹4,996 Cr₹4,230 Cr₹2,775 Cr
Current Assets Loans & Advances -----
Currents Investments ₹826 Cr-₹194 Cr₹204 Cr-
    Quoted ₹826 Cr----
    Unquoted --₹194 Cr₹204 Cr-
Inventories ₹129 Cr₹185 Cr₹64 Cr₹147 Cr₹91 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹28 Cr₹29 Cr₹25 Cr₹23 Cr₹17 Cr
    Other Inventory ₹101 Cr₹155 Cr₹38 Cr₹124 Cr₹73 Cr
Sundry Debtors ₹481 Cr₹693 Cr₹513 Cr₹839 Cr₹738 Cr
    Debtors more than Six months ₹86 Cr₹90 Cr₹68 Cr₹48 Cr₹35 Cr
    Debtors Others ₹412 Cr₹606 Cr₹449 Cr₹794 Cr₹705 Cr
Cash and Bank ₹4,195 Cr₹3,191 Cr₹1,775 Cr₹1,265 Cr₹150 Cr
    Cash in hand ₹0.12 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.14 Cr
    Balances at Bank ₹4,194 Cr₹3,191 Cr₹1,775 Cr₹1,265 Cr₹150 Cr
    Other cash and bank balances -----
Other Current Assets ₹129 Cr₹80 Cr₹122 Cr₹141 Cr₹57 Cr
    Interest accrued on Investments ₹13 Cr₹12 Cr₹4.54 Cr₹3.59 Cr₹1.26 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.03 Cr₹0.13 Cr₹0.23 Cr₹0.13 Cr₹0.21 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.47 Cr₹24 Cr₹13 Cr₹4.63 Cr₹49 Cr
    Other current_assets ₹111 Cr₹44 Cr₹105 Cr₹132 Cr₹6.22 Cr
Short Term Loans and Advances ₹160 Cr₹154 Cr₹182 Cr₹163 Cr₹147 Cr
    Advances recoverable in cash or in kind ₹41 Cr₹58 Cr₹69 Cr₹61 Cr₹58 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹119 Cr₹97 Cr₹113 Cr₹102 Cr₹89 Cr
Total Current Assets ₹5,919 Cr₹4,303 Cr₹2,850 Cr₹2,759 Cr₹1,183 Cr
Net Current Assets (Including Current Investments) ₹2,451 Cr₹2,961 Cr₹1,806 Cr₹1,626 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹14,162 Cr₹10,995 Cr₹7,846 Cr₹6,988 Cr₹3,959 Cr
Contingent Liabilities ₹1,621 Cr₹1,461 Cr₹1,762 Cr₹221 Cr₹178 Cr
Total Debt ₹2,417 Cr₹2,884 Cr₹1,663 Cr₹995 Cr₹383 Cr
Book Value 172.51131.93110.95100.6462.10
Adjusted Book Value 172.51131.93110.95100.6462.10

Compare Balance Sheet of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹43,787.3 Cr -9.2% -5.6% 77.5% Stock Analytics
ADANI ENTERPRISES ₹400,147.0 Cr -1.7% -6.2% 33.6% Stock Analytics
PREMIER ENERGIES ₹46,802.4 Cr -1.4% -5.5% 4.6% Stock Analytics
ADITYA INFOTECH ₹43,825.6 Cr -0% -0.6% 265.9% Stock Analytics
REDINGTON ₹27,022.0 Cr -1.1% 22.5% 42.1% Stock Analytics
RRP SEMICONDUCTOR ₹11,758.2 Cr -3.9% -19% 5618.4% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

-9.2%

-5.6%

77.5%

SENSEX

-1.1%

1.3%

-3.3%


You may also like the below Video Courses