ADVANI HOTELS & RESORTS (INDIA)
|
ADVANI HOTELS & RESORTS (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹107 Cr | ₹105 Cr | ₹99 Cr | ₹51 Cr | ₹27 Cr |
| Rooms / Restaurant / Banquets | ₹62 Cr | ₹62 Cr | ₹63 Cr | ₹33 Cr | ₹18 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹37 Cr | ₹35 Cr | ₹28 Cr | ₹16 Cr | ₹8.90 Cr |
| Other Operational Income | ₹9.32 Cr | ₹8.58 Cr | ₹6.92 Cr | ₹2.67 Cr | ₹1.04 Cr |
| Less: Excise Duty | - | - | - | ₹0.09 Cr | ₹0.08 Cr |
| Operating Income (Net) | ₹107 Cr | ₹105 Cr | ₹99 Cr | ₹51 Cr | ₹27 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹7.97 Cr | ₹7.79 Cr | ₹6.84 Cr | ₹3.62 Cr | ₹2.16 Cr |
| Opening Raw Materials | ₹0.79 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.50 Cr |
| Purchases Raw Materials | ₹8.54 Cr | ₹7.76 Cr | ₹7.10 Cr | ₹3.83 Cr | ₹2.01 Cr |
| Closing Raw Materials | ₹1.35 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.35 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.45 Cr | ₹6.51 Cr | ₹6.00 Cr | ₹4.57 Cr | ₹3.63 Cr |
| Electricity & Power | ₹5.99 Cr | ₹6.06 Cr | ₹5.59 Cr | ₹4.18 Cr | ₹3.27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.46 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.36 Cr |
| Employee Cost | ₹34 Cr | ₹31 Cr | ₹25 Cr | ₹17 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹1.16 Cr | ₹1.00 Cr | ₹0.87 Cr | ₹0.48 Cr | ₹0.46 Cr |
| Workmen and Staff Welfare Expenses | ₹1.23 Cr | ₹1.64 Cr | ₹1.27 Cr | ₹1.04 Cr | ₹0.88 Cr |
| Other Employees Cost | ₹0.53 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.17 Cr |
| Other Operating & Servicing Cost | ₹11 Cr | ₹12 Cr | ₹9.86 Cr | ₹6.42 Cr | ₹4.15 Cr |
| Linen & Room Supplies | ₹1.53 Cr | ₹1.84 Cr | ₹1.80 Cr | ₹0.82 Cr | ₹0.90 Cr |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹5.55 Cr | ₹6.45 Cr | ₹4.35 Cr | ₹3.90 Cr | ₹2.07 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | ₹0.82 Cr | ₹0.78 Cr | ₹0.77 Cr | ₹0.38 Cr | ₹0.27 Cr |
| Other Operating Expenses | ₹3.04 Cr | ₹2.90 Cr | ₹2.94 Cr | ₹1.31 Cr | ₹0.91 Cr |
| Selling and Administration Expenses | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹8.40 Cr | ₹4.66 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.08 Cr | ₹0.42 Cr | ₹0.77 Cr | ₹0.20 Cr |
| Insurance | ₹0.43 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.39 Cr |
| Printing and stationery | ₹0.24 Cr | ₹0.42 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹2.12 Cr | ₹2.76 Cr | ₹2.30 Cr | ₹1.95 Cr | ₹0.88 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹1.94 Cr | ₹2.01 Cr | ₹1.55 Cr | ₹1.08 Cr | ₹0.43 Cr |
| Other Selling & administrative Expenses | ₹7.89 Cr | ₹8.04 Cr | ₹6.57 Cr | ₹4.05 Cr | ₹2.66 Cr |
| Miscellaneous Expenses | ₹1.09 Cr | ₹0.95 Cr | ₹0.77 Cr | ₹0.38 Cr | ₹0.64 Cr |
| Bad debts /advances written off | ₹0.00 Cr | - | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Provision for doubtful debts | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.06 Cr | ₹0.92 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹0.56 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹73 Cr | ₹72 Cr | ₹59 Cr | ₹40 Cr | ₹30 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹34 Cr | ₹39 Cr | ₹11 Cr | ₹-2.70 Cr |
| Other Income | ₹3.80 Cr | ₹3.02 Cr | ₹1.99 Cr | ₹0.88 Cr | ₹0.71 Cr |
| Interest Received | ₹2.18 Cr | ₹0.52 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.10 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.36 Cr | ₹0.29 Cr |
| Others | ₹1.52 Cr | ₹2.39 Cr | ₹1.84 Cr | ₹0.47 Cr | ₹0.33 Cr |
| Operating Profit | ₹38 Cr | ₹37 Cr | ₹41 Cr | ₹12 Cr | ₹-1.99 Cr |
| Interest | ₹0.11 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.00 Cr | ₹0.10 Cr |
| Other Interest | ₹0.11 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.07 Cr |
| PBDT | ₹38 Cr | ₹37 Cr | ₹41 Cr | ₹12 Cr | ₹-2.18 Cr |
| Depreciation | ₹3.00 Cr | ₹3.31 Cr | ₹2.63 Cr | ₹2.87 Cr | ₹3.27 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹33 Cr | ₹38 Cr | ₹8.72 Cr | ₹-5.45 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹33 Cr | ₹38 Cr | ₹8.72 Cr | ₹-5.45 Cr |
| Provision for Tax | ₹8.86 Cr | ₹8.54 Cr | ₹9.76 Cr | ₹2.22 Cr | ₹-1.37 Cr |
| Current Income Tax | ₹9.10 Cr | ₹8.38 Cr | ₹9.44 Cr | ₹1.02 Cr | - |
| Deferred Tax | ₹-0.23 Cr | ₹-0.07 Cr | ₹0.24 Cr | ₹1.20 Cr | ₹-1.38 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.22 Cr | ₹0.08 Cr | - | ₹0.01 Cr |
| Profit After Tax | ₹26 Cr | ₹25 Cr | ₹29 Cr | ₹6.51 Cr | ₹-4.08 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹41 Cr | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹19 Cr |
| Appropriations | ₹67 Cr | ₹58 Cr | ₹50 Cr | ₹21 Cr | ₹15 Cr |
| General Reserves | ₹1.30 Cr | ₹1.30 Cr | ₹1.30 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹66 Cr | ₹57 Cr | ₹49 Cr | ₹21 Cr | ₹15 Cr |
| Equity Dividend % | ₹95.00 | ₹80.00 | ₹170.00 | ₹70.00 | - |
| Earnings Per Share | ₹2.86 | ₹2.70 | ₹6.19 | ₹1.41 | ₹-0.88 |
| Adjusted EPS | ₹2.86 | ₹2.70 | ₹3.09 | ₹0.70 | ₹-0.44 |
Compare Income Statement of peers of ADVANI HOTELS & RESORTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADVANI HOTELS & RESORTS (INDIA) | ₹541.0 Cr | 0.9% | 0.3% | -11.8% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,555.0 Cr | -0.4% | 1.3% | 13.5% | Stock Analytics | |
| EIH | ₹24,573.7 Cr | 0.8% | 3.6% | 2.4% | Stock Analytics | |
| CHALET HOTELS | ₹20,343.2 Cr | -1.9% | -6.6% | 12.9% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,044.3 Cr | -2.2% | -3% | 43.8% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,736.3 Cr | -1.6% | -4.7% | -9.4% | Stock Analytics | |
ADVANI HOTELS & RESORTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADVANI HOTELS & RESORTS (INDIA) | 0.9% |
0.3% |
-11.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses