ADVANCED ENZYME TECHNOLOGIES
|
ADVANCED ENZYME TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹747 Cr | ₹637 Cr | ₹625 Cr | ₹541 Cr | ₹530 Cr |
| Sales | ₹734 Cr | ₹631 Cr | ₹618 Cr | ₹535 Cr | ₹527 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹12 Cr | ₹5.61 Cr | ₹6.05 Cr | ₹6.68 Cr | ₹2.64 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.81 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.48 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹746 Cr | ₹637 Cr | ₹624 Cr | ₹541 Cr | ₹529 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.36 Cr | ₹-10 Cr | ₹-11 Cr | ₹4.28 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹194 Cr | ₹162 Cr | ₹155 Cr | ₹128 Cr | ₹130 Cr |
| Opening Raw Materials | ₹62 Cr | ₹64 Cr | ₹53 Cr | ₹47 Cr | ₹41 Cr |
| Purchases Raw Materials | ₹209 Cr | ₹161 Cr | ₹166 Cr | ₹133 Cr | ₹137 Cr |
| Closing Raw Materials | ₹78 Cr | ₹62 Cr | ₹64 Cr | ₹53 Cr | ₹47 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹44 Cr | ₹38 Cr | ₹41 Cr | ₹38 Cr | ₹30 Cr |
| Electricity & Power | ₹44 Cr | ₹37 Cr | ₹40 Cr | ₹38 Cr | ₹29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.64 Cr | ₹0.56 Cr | ₹0.58 Cr | ₹0.44 Cr | ₹0.49 Cr |
| Employee Cost | ₹162 Cr | ₹142 Cr | ₹128 Cr | ₹115 Cr | ₹104 Cr |
| Salaries, Wages & Bonus | ₹141 Cr | ₹123 Cr | ₹110 Cr | ₹102 Cr | ₹92 Cr |
| Contributions to EPF & Pension Funds | ₹8.04 Cr | ₹7.13 Cr | ₹7.03 Cr | ₹5.40 Cr | ₹5.14 Cr |
| Workmen and Staff Welfare Expenses | ₹3.38 Cr | ₹3.40 Cr | ₹3.62 Cr | ₹3.20 Cr | ₹2.69 Cr |
| Other Employees Cost | ₹10 Cr | ₹7.97 Cr | ₹6.92 Cr | ₹3.99 Cr | ₹3.75 Cr |
| Other Manufacturing Expenses | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹28 Cr | ₹24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹8.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| General and Administration Expenses | ₹40 Cr | ₹39 Cr | ₹41 Cr | ₹37 Cr | ₹34 Cr |
| Rent , Rates & Taxes | ₹7.80 Cr | ₹7.48 Cr | ₹7.54 Cr | ₹6.61 Cr | ₹5.85 Cr |
| Insurance | ₹3.94 Cr | ₹3.59 Cr | ₹3.37 Cr | ₹3.08 Cr | ₹3.03 Cr |
| Printing and stationery | ₹0.59 Cr | ₹0.54 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹0.39 Cr |
| Professional and legal fees | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| Traveling and conveyance | ₹7.41 Cr | ₹6.76 Cr | ₹6.58 Cr | ₹5.86 Cr | ₹4.00 Cr |
| Other Administration | ₹5.25 Cr | ₹5.77 Cr | ₹4.66 Cr | ₹4.71 Cr | ₹4.73 Cr |
| Selling and Distribution Expenses | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹5.87 Cr | ₹7.56 Cr | ₹6.22 Cr | ₹6.40 Cr | ₹5.59 Cr |
| Sales Commissions & Incentives | ₹3.12 Cr | ₹2.60 Cr | ₹2.32 Cr | ₹1.45 Cr | ₹1.97 Cr |
| Freight and Forwarding | ₹12 Cr | ₹11 Cr | ₹7.17 Cr | ₹7.71 Cr | ₹8.49 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.10 Cr | ₹3.25 Cr | ₹2.26 Cr | ₹1.97 Cr | ₹0.68 Cr |
| Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹8.90 Cr |
| Bad debts /advances written off | ₹1.48 Cr | ₹1.58 Cr | ₹2.10 Cr | ₹0.93 Cr | ₹0.10 Cr |
| Provision for doubtful debts | - | - | - | ₹0.68 Cr | ₹0.14 Cr |
| Losson disposal of fixed assets(net) | ₹0.16 Cr | - | ₹0.32 Cr | ₹0.86 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹13 Cr | ₹8.63 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹516 Cr | ₹441 Cr | ₹419 Cr | ₹383 Cr | ₹327 Cr |
| Operating Profit (Excl OI) | ₹229 Cr | ₹196 Cr | ₹205 Cr | ₹158 Cr | ₹203 Cr |
| Other Income | ₹36 Cr | ₹33 Cr | ₹37 Cr | ₹25 Cr | ₹6.42 Cr |
| Interest Received | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹9.48 Cr | ₹0.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹1.18 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.08 Cr | ₹0.24 Cr | ₹5.13 Cr | ₹0.26 Cr | ₹1.05 Cr |
| Foreign Exchange Gains | ₹1.96 Cr | ₹0.98 Cr | ₹0.55 Cr | ₹1.30 Cr | ₹0.25 Cr |
| Others | ₹15 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹3.54 Cr |
| Operating Profit | ₹265 Cr | ₹229 Cr | ₹242 Cr | ₹183 Cr | ₹209 Cr |
| Interest | ₹3.73 Cr | ₹4.63 Cr | ₹4.12 Cr | ₹3.48 Cr | ₹2.96 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.70 Cr | ₹2.35 Cr | ₹1.95 Cr | ₹1.39 Cr | ₹1.14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.11 Cr | ₹1.08 Cr | ₹1.19 Cr | ₹1.06 Cr | ₹1.16 Cr |
| Other Interest | ₹0.93 Cr | ₹1.21 Cr | ₹0.98 Cr | ₹1.03 Cr | ₹0.66 Cr |
| PBDT | ₹261 Cr | ₹224 Cr | ₹238 Cr | ₹179 Cr | ₹206 Cr |
| Depreciation | ₹40 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Profit Before Taxation & Exceptional Items | ₹221 Cr | ₹187 Cr | ₹203 Cr | ₹144 Cr | ₹171 Cr |
| Exceptional Income / Expenses | ₹11 Cr | - | ₹-15 Cr | ₹-4.06 Cr | - |
| Profit Before Tax | ₹233 Cr | ₹187 Cr | ₹188 Cr | ₹140 Cr | ₹171 Cr |
| Provision for Tax | ₹59 Cr | ₹53 Cr | ₹51 Cr | ₹37 Cr | ₹47 Cr |
| Current Income Tax | ₹57 Cr | ₹50 Cr | ₹57 Cr | ₹43 Cr | ₹50 Cr |
| Deferred Tax | ₹2.17 Cr | ₹3.86 Cr | ₹-5.33 Cr | ₹-6.34 Cr | ₹-3.10 Cr |
| Other taxes | ₹0.19 Cr | ₹-0.03 Cr | ₹-0.35 Cr | - | ₹0.27 Cr |
| Profit After Tax | ₹174 Cr | ₹134 Cr | ₹137 Cr | ₹104 Cr | ₹124 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-4.89 Cr | ₹-2.86 Cr | ₹-3.65 Cr | ₹1.77 Cr | ₹-4.22 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹169 Cr | ₹131 Cr | ₹133 Cr | ₹106 Cr | ₹120 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,153 Cr | ₹1,079 Cr | ₹1,002 Cr | ₹907 Cr | ₹798 Cr |
| Appropriations | ₹1,322 Cr | ₹1,211 Cr | ₹1,136 Cr | ₹1,013 Cr | ₹917 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Equity Dividend % | ₹267.50 | ₹260.00 | ₹255.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹15.07 | ₹11.72 | ₹11.92 | ₹9.45 | ₹10.70 |
| Adjusted EPS | ₹15.07 | ₹11.72 | ₹11.92 | ₹9.45 | ₹10.70 |
Compare Income Statement of peers of ADVANCED ENZYME TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADVANCED ENZYME TECHNOLOGIES | ₹3,425.0 Cr | -3.6% | -2.8% | -6.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹480,047.0 Cr | 3.1% | 7.2% | 18.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹208,141.0 Cr | 8.2% | 19.8% | 17.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹185,264.0 Cr | -1.8% | 4.9% | 37.2% | Stock Analytics | |
| CIPLA | ₹118,430.0 Cr | 3.9% | 0.6% | 0% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹95,516.1 Cr | -0.7% | -14.6% | -8.4% | Stock Analytics | |
ADVANCED ENZYME TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADVANCED ENZYME TECHNOLOGIES | -3.6% |
-2.8% |
-6.9% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses