Home > Income Statement > ADVAIT ENERGY TRANSITIONS

ADVAIT ENERGY TRANSITIONS
Income Statement

ADVAIT ENERGY TRANSITIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

ADVAIT ENERGY TRANSITIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹399 Cr₹209 Cr₹104 Cr₹79 Cr₹66 Cr
     Sales ₹288 Cr₹144 Cr₹78 Cr₹47 Cr₹50 Cr
     Job Work/ Contract Receipts ₹71 Cr₹60 Cr₹20 Cr--
     Processing Charges / Service Income ₹40 Cr₹3.49 Cr₹4.50 Cr₹32 Cr₹16 Cr
     Revenue from property development -----
     Other Operational Income ₹0.04 Cr₹1.65 Cr₹1.57 Cr--
Less: Excise Duty -----
Net Sales ₹399 Cr₹209 Cr₹104 Cr₹79 Cr₹66 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.79 Cr₹-3.59 Cr₹-1.77 Cr₹-1.44 Cr₹-1.06 Cr
Raw Material Consumed ₹216 Cr₹110 Cr₹55 Cr₹56 Cr₹50 Cr
     Opening Raw Materials ₹4.75 Cr₹1.62 Cr₹1.39 Cr₹1.57 Cr₹1.69 Cr
     Purchases Raw Materials ₹104 Cr₹98 Cr₹28 Cr₹52 Cr₹48 Cr
     Closing Raw Materials ₹7.24 Cr₹4.75 Cr₹5.35 Cr₹0.13 Cr₹1.57 Cr
     Other Direct Purchases / Brought in cost ₹115 Cr₹16 Cr₹30 Cr₹2.23 Cr₹1.79 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.12 Cr₹1.88 Cr₹0.96 Cr₹0.20 Cr₹0.15 Cr
     Electricity & Power ₹1.12 Cr₹1.88 Cr₹0.96 Cr₹0.20 Cr₹0.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹9.69 Cr₹4.93 Cr₹3.35 Cr₹2.58 Cr
     Salaries, Wages & Bonus ₹12 Cr₹9.30 Cr₹4.58 Cr₹3.15 Cr₹2.42 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.06 Cr₹0.10 Cr₹0.11 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.85 Cr₹0.31 Cr₹0.19 Cr₹0.08 Cr₹0.04 Cr
     Other Employees Cost ₹0.20 Cr₹0.03 Cr₹0.06 Cr--
Other Manufacturing Expenses ₹90 Cr₹41 Cr₹21 Cr₹1.69 Cr₹1.50 Cr
     Sub-contracted / Out sourced services ₹0.53 Cr₹0.21 Cr---
     Processing Charges ₹87 Cr₹36 Cr₹18 Cr₹1.15 Cr-
     Repairs and Maintenance ₹0.57 Cr₹0.64 Cr₹0.08 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹1.83 Cr₹4.34 Cr₹2.50 Cr₹0.54 Cr₹1.50 Cr
General and Administration Expenses ₹13 Cr₹6.89 Cr₹2.97 Cr₹4.27 Cr₹2.49 Cr
     Rent , Rates & Taxes ₹1.48 Cr₹0.99 Cr₹0.41 Cr₹0.23 Cr₹0.18 Cr
     Insurance ₹0.59 Cr₹0.43 Cr₹0.44 Cr₹0.25 Cr₹0.19 Cr
     Printing and stationery ₹0.24 Cr₹0.10 Cr₹0.08 Cr₹0.03 Cr₹0.02 Cr
     Professional and legal fees ₹6.81 Cr₹3.35 Cr₹1.22 Cr₹1.42 Cr₹0.75 Cr
     Traveling and conveyance ₹2.35 Cr₹1.60 Cr₹0.60 Cr₹1.39 Cr₹0.49 Cr
     Other Administration ₹1.08 Cr₹0.42 Cr₹0.23 Cr₹0.95 Cr₹0.87 Cr
Selling and Distribution Expenses ₹6.62 Cr₹5.45 Cr₹3.31 Cr₹3.53 Cr₹3.67 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.49 Cr₹0.28 Cr₹0.17 Cr₹0.11 Cr
     Sales Commissions & Incentives ₹3.09 Cr₹1.88 Cr₹0.86 Cr₹0.59 Cr₹0.32 Cr
     Freight and Forwarding ₹3.16 Cr₹2.88 Cr₹1.72 Cr₹2.25 Cr₹3.24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.21 Cr₹0.45 Cr₹0.53 Cr-
Miscellaneous Expenses ₹1.36 Cr₹1.02 Cr₹1.41 Cr₹0.93 Cr₹1.55 Cr
     Bad debts /advances written off ₹0.04 Cr--₹0.23 Cr₹0.78 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.60 Cr₹0.01 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations -₹0.18 Cr₹0.73 Cr₹0.38 Cr₹0.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.72 Cr₹0.84 Cr₹0.68 Cr₹0.32 Cr₹0.65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹347 Cr₹173 Cr₹88 Cr₹68 Cr₹61 Cr
Operating Profit (Excl OI) ₹52 Cr₹36 Cr₹17 Cr₹11 Cr₹4.89 Cr
Other Income ₹7.35 Cr₹2.88 Cr₹1.74 Cr₹1.29 Cr₹1.84 Cr
     Interest Received ₹4.10 Cr₹1.85 Cr₹0.33 Cr₹0.53 Cr₹0.57 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.10 Cr-₹0.11 Cr-
     Profits on sale of Investments ₹0.51 Cr----
     Provision Written Back --₹0.62 Cr₹0.07 Cr-
     Foreign Exchange Gains ---₹0.03 Cr₹0.27 Cr
     Others ₹2.75 Cr₹0.93 Cr₹0.80 Cr₹0.55 Cr₹0.99 Cr
Operating Profit ₹59 Cr₹39 Cr₹18 Cr₹12 Cr₹6.72 Cr
Interest ₹11 Cr₹6.94 Cr₹2.68 Cr₹1.18 Cr₹1.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.44 Cr₹4.28 Cr₹1.60 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.57 Cr₹1.41 Cr₹1.06 Cr₹0.83 Cr₹0.49 Cr
     Other Interest ₹0.86 Cr₹1.25 Cr₹0.03 Cr₹0.36 Cr₹0.91 Cr
PBDT ₹48 Cr₹32 Cr₹16 Cr₹11 Cr₹5.32 Cr
Depreciation ₹3.48 Cr₹2.64 Cr₹3.69 Cr₹1.80 Cr₹2.05 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹29 Cr₹12 Cr₹8.82 Cr₹3.28 Cr
Exceptional Income / Expenses ---₹-0.01 Cr₹0.60 Cr
Profit Before Tax ₹45 Cr₹29 Cr₹12 Cr₹8.81 Cr₹3.88 Cr
Provision for Tax ₹13 Cr₹7.58 Cr₹3.53 Cr₹3.49 Cr₹-0.90 Cr
     Current Income Tax ₹12 Cr₹7.15 Cr₹3.58 Cr₹2.59 Cr₹1.78 Cr
     Deferred Tax ₹0.36 Cr₹0.43 Cr₹-0.05 Cr₹0.89 Cr₹-2.88 Cr
     Other taxes ₹-0.16 Cr--₹0.01 Cr₹0.21 Cr
Profit After Tax ₹32 Cr₹22 Cr₹8.44 Cr₹5.32 Cr₹4.78 Cr
Extra items -----
Minority Interest ₹-1.10 Cr₹0.00 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹22 Cr₹8.44 Cr₹5.32 Cr₹4.78 Cr
Adjustments to PAT -----
Profit Balance B/F ₹58 Cr₹35 Cr₹26 Cr₹25 Cr₹16 Cr
Appropriations ₹89 Cr₹57 Cr₹35 Cr₹30 Cr₹20 Cr
     General Reserves ₹-0.29 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.74 Cr₹-1.11 Cr₹-0.50 Cr₹0.42 Cr₹-4.61 Cr
Equity Dividend % ₹17.50₹15.00-₹10.00₹10.00
Earnings Per Share ₹28.61₹21.45₹8.27₹10.43₹9.36
Adjusted EPS ₹28.61₹21.45₹8.27₹5.21₹4.68

Compare Income Statement of peers of ADVAIT ENERGY TRANSITIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADVAIT ENERGY TRANSITIONS ₹1,693.5 Cr 3.1% 5.1% 3.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹94,903.6 Cr 3.7% -9.2% 36.6% Stock Analytics
THERMAX ₹35,101.7 Cr 2.2% -4% -19.9% Stock Analytics
JYOTI CNC AUTOMATION ₹19,035.3 Cr 3.8% -14.9% -21.6% Stock Analytics
TRIVENI TURBINE ₹16,180.6 Cr 1.4% -5.6% -13.7% Stock Analytics
KIRLOSKAR BROTHERS ₹12,461.6 Cr 0.1% -4.7% -12.7% Stock Analytics


ADVAIT ENERGY TRANSITIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADVAIT ENERGY TRANSITIONS

3.1%

5.1%

3.2%

SENSEX

1.5%

-2.3%

9.5%


You may also like the below Video Courses