Home > Income Statement > ADOR WELDING

ADOR WELDING
Income Statement

ADOR WELDING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2022Mar2021
INCOME :
Gross Sales ₹1,143 Cr₹1,125 Cr₹1,076 Cr₹661 Cr₹448 Cr
     Sales ₹1,119 Cr₹1,093 Cr₹1,043 Cr₹656 Cr₹445 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹28 Cr₹28 Cr₹0.54 Cr₹0.87 Cr
     Revenue from property development -----
     Other Operational Income ₹7.63 Cr₹4.81 Cr₹5.77 Cr₹4.48 Cr₹1.94 Cr
Less: Excise Duty -----
Net Sales ₹1,140 Cr₹1,123 Cr₹1,074 Cr₹661 Cr₹448 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.40 Cr₹-9.31 Cr₹18 Cr₹-9.90 Cr₹-12 Cr
Raw Material Consumed ₹715 Cr₹735 Cr₹671 Cr₹480 Cr₹336 Cr
     Opening Raw Materials ₹52 Cr₹78 Cr₹56 Cr₹20 Cr₹32 Cr
     Purchases Raw Materials ₹633 Cr₹637 Cr₹625 Cr₹439 Cr₹315 Cr
     Closing Raw Materials ₹66 Cr₹52 Cr₹78 Cr₹38 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹96 Cr₹72 Cr₹68 Cr₹59 Cr₹9.47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹19 Cr₹17 Cr₹15 Cr₹10 Cr
     Electricity & Power ₹18 Cr₹19 Cr₹17 Cr₹15 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹118 Cr₹111 Cr₹100 Cr₹49 Cr₹38 Cr
     Salaries, Wages & Bonus ₹100 Cr₹93 Cr₹84 Cr₹41 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹6.03 Cr₹5.74 Cr₹5.84 Cr₹2.78 Cr₹2.26 Cr
     Workmen and Staff Welfare Expenses ₹8.32 Cr₹9.46 Cr₹8.66 Cr₹4.25 Cr₹2.54 Cr
     Other Employees Cost ₹3.65 Cr₹2.66 Cr₹1.97 Cr₹0.77 Cr₹0.81 Cr
Other Manufacturing Expenses ₹57 Cr₹55 Cr₹54 Cr₹23 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹30 Cr₹31 Cr₹7.32 Cr₹5.17 Cr
     Repairs and Maintenance ₹2.32 Cr₹3.57 Cr₹3.95 Cr₹1.75 Cr₹1.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹21 Cr₹19 Cr₹14 Cr₹10 Cr
General and Administration Expenses ₹45 Cr₹42 Cr₹39 Cr₹19 Cr₹13 Cr
     Rent , Rates & Taxes ₹7.20 Cr₹6.35 Cr₹6.54 Cr₹3.13 Cr₹0.63 Cr
     Insurance ₹1.58 Cr₹1.36 Cr₹1.39 Cr₹0.42 Cr₹0.44 Cr
     Printing and stationery ₹5.71 Cr₹1.18 Cr₹1.58 Cr₹0.60 Cr₹0.57 Cr
     Professional and legal fees ₹10 Cr₹11 Cr₹8.93 Cr₹3.77 Cr₹3.31 Cr
     Traveling and conveyance ₹11 Cr₹13 Cr₹13 Cr₹4.67 Cr₹2.83 Cr
     Other Administration ₹9.26 Cr₹8.82 Cr₹8.00 Cr₹6.05 Cr₹5.24 Cr
Selling and Distribution Expenses ₹48 Cr₹46 Cr₹41 Cr₹17 Cr₹9.26 Cr
     Advertisement & Sales Promotion ₹4.76 Cr₹4.25 Cr₹6.58 Cr₹0.31 Cr₹0.33 Cr
     Sales Commissions & Incentives ₹3.24 Cr₹3.86 Cr₹2.26 Cr₹0.54 Cr₹0.46 Cr
     Freight and Forwarding ₹37 Cr₹35 Cr₹29 Cr₹14 Cr₹6.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.74 Cr₹2.50 Cr₹2.47 Cr₹1.68 Cr₹1.60 Cr
Miscellaneous Expenses ₹37 Cr₹21 Cr₹15 Cr₹9.80 Cr₹15 Cr
     Bad debts /advances written off ₹0.31 Cr₹1.16 Cr₹0.87 Cr₹0.24 Cr₹7.57 Cr
     Provision for doubtful debts ₹2.11 Cr₹5.00 Cr₹1.90 Cr₹1.06 Cr₹0.72 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr-₹0.31 Cr₹1.32 Cr
     Losson foreign exchange fluctuations --₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹15 Cr₹12 Cr₹8.19 Cr₹5.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,031 Cr₹1,019 Cr₹955 Cr₹601 Cr₹426 Cr
Operating Profit (Excl OI) ₹109 Cr₹104 Cr₹119 Cr₹60 Cr₹22 Cr
Other Income ₹32 Cr₹19 Cr₹19 Cr₹5.48 Cr₹7.39 Cr
     Interest Received ₹7.67 Cr₹5.93 Cr₹3.74 Cr₹0.86 Cr₹0.61 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.46 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹15 Cr₹0.29 Cr₹3.37 Cr₹0.70 Cr₹0.96 Cr
     Foreign Exchange Gains ₹5.69 Cr₹4.34 Cr₹3.55 Cr₹1.00 Cr₹1.96 Cr
     Others ₹3.98 Cr₹8.24 Cr₹8.28 Cr₹2.92 Cr₹3.86 Cr
Operating Profit ₹141 Cr₹122 Cr₹138 Cr₹66 Cr₹29 Cr
Interest ₹3.62 Cr₹6.19 Cr₹5.54 Cr₹5.80 Cr₹8.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹3.14 Cr₹2.42 Cr₹4.87 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.45 Cr₹1.78 Cr₹1.46 Cr₹2.08 Cr₹1.75 Cr
     Other Interest ₹2.17 Cr₹4.41 Cr₹0.94 Cr₹1.30 Cr₹1.54 Cr
PBDT ₹137 Cr₹116 Cr₹133 Cr₹60 Cr₹21 Cr
Depreciation ₹19 Cr₹18 Cr₹16 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹118 Cr₹98 Cr₹117 Cr₹49 Cr₹9.91 Cr
Exceptional Income / Expenses ₹-2.75 Cr₹-11 Cr-₹8.98 Cr₹-24 Cr
Profit Before Tax ₹115 Cr₹87 Cr₹117 Cr₹58 Cr₹-14 Cr
Provision for Tax ₹33 Cr₹27 Cr₹31 Cr₹13 Cr₹-3.68 Cr
     Current Income Tax ₹33 Cr₹27 Cr₹29 Cr₹15 Cr₹1.39 Cr
     Deferred Tax ₹0.07 Cr₹-0.03 Cr₹0.64 Cr₹-1.68 Cr₹-5.26 Cr
     Other taxes --₹0.56 Cr-₹0.19 Cr
Profit After Tax ₹82 Cr₹60 Cr₹86 Cr₹45 Cr₹-10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹82 Cr₹60 Cr₹86 Cr₹45 Cr₹-10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹234 Cr₹207 Cr₹191 Cr₹75 Cr₹88 Cr
Appropriations ₹316 Cr₹267 Cr₹277 Cr₹120 Cr₹77 Cr
     General Reserves ₹4.34 Cr₹6.33 Cr₹7.93 Cr-₹2.83 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹35 Cr₹26 Cr₹63 Cr₹0.61 Cr₹-0.52 Cr
Equity Dividend % ₹230.00₹200.00₹185.00₹125.00-
Earnings Per Share ₹47.11₹34.51₹63.57₹33.21₹-7.63
Adjusted EPS ₹47.11₹34.51₹63.57₹33.21₹-7.63

Compare Income Statement of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹2,513.0 Cr -5.1% 12.3% 39.6% Stock Analytics
GRAPHITE INDIA ₹12,819.6 Cr -1.1% 4.5% 18% Stock Analytics
HEG ₹12,687.3 Cr 0.7% 26% 24.1% Stock Analytics
ESAB INDIA ₹8,666.3 Cr 0.2% -3% -0% Stock Analytics
DIFFUSION ENGINEERS ₹1,431.0 Cr -5.5% -10.1% 16.2% Stock Analytics
GEE ₹606.1 Cr 7% 2.3% 38.6% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

-5.1%

12.3%

39.6%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses