Home > Income Statement > ADOR WELDING

ADOR WELDING
Income Statement

ADOR WELDING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,125 Cr₹1,076 Cr₹661 Cr₹448 Cr₹526 Cr
     Sales ₹1,093 Cr₹1,043 Cr₹656 Cr₹445 Cr₹523 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹28 Cr₹0.54 Cr₹0.87 Cr₹1.54 Cr
     Revenue from property development -----
     Other Operational Income ₹4.81 Cr₹5.77 Cr₹4.48 Cr₹1.94 Cr₹2.22 Cr
Less: Excise Duty -----
Net Sales ₹1,123 Cr₹1,074 Cr₹661 Cr₹448 Cr₹526 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.31 Cr₹18 Cr₹-9.90 Cr₹-12 Cr₹-0.58 Cr
Raw Material Consumed ₹735 Cr₹671 Cr₹480 Cr₹336 Cr₹369 Cr
     Opening Raw Materials ₹78 Cr₹56 Cr₹20 Cr₹32 Cr₹22 Cr
     Purchases Raw Materials ₹637 Cr₹625 Cr₹439 Cr₹315 Cr₹372 Cr
     Closing Raw Materials ₹52 Cr₹78 Cr₹38 Cr₹20 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹72 Cr₹68 Cr₹59 Cr₹9.47 Cr₹6.53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹17 Cr₹15 Cr₹10 Cr₹11 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹15 Cr₹10 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹111 Cr₹100 Cr₹49 Cr₹38 Cr₹43 Cr
     Salaries, Wages & Bonus ₹93 Cr₹84 Cr₹41 Cr₹32 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹5.74 Cr₹5.84 Cr₹2.78 Cr₹2.26 Cr₹2.97 Cr
     Workmen and Staff Welfare Expenses ₹9.46 Cr₹8.66 Cr₹4.25 Cr₹2.54 Cr₹4.24 Cr
     Other Employees Cost ₹2.66 Cr₹1.97 Cr₹0.77 Cr₹0.81 Cr₹0.47 Cr
Other Manufacturing Expenses ₹55 Cr₹54 Cr₹23 Cr₹17 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹31 Cr₹7.32 Cr₹5.17 Cr₹5.78 Cr
     Repairs and Maintenance ₹3.57 Cr₹3.95 Cr₹1.75 Cr₹1.24 Cr₹1.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹19 Cr₹14 Cr₹10 Cr₹11 Cr
General and Administration Expenses ₹42 Cr₹39 Cr₹19 Cr₹13 Cr₹15 Cr
     Rent , Rates & Taxes ₹6.35 Cr₹6.54 Cr₹3.13 Cr₹0.63 Cr₹1.09 Cr
     Insurance ₹1.36 Cr₹1.39 Cr₹0.42 Cr₹0.44 Cr₹0.50 Cr
     Printing and stationery ₹1.18 Cr₹1.58 Cr₹0.60 Cr₹0.57 Cr₹0.86 Cr
     Professional and legal fees ₹11 Cr₹8.93 Cr₹3.77 Cr₹3.31 Cr₹2.20 Cr
     Traveling and conveyance ₹13 Cr₹13 Cr₹4.67 Cr₹2.83 Cr₹7.04 Cr
     Other Administration ₹8.82 Cr₹8.00 Cr₹6.05 Cr₹5.24 Cr₹3.22 Cr
Selling and Distribution Expenses ₹46 Cr₹41 Cr₹17 Cr₹9.26 Cr₹12 Cr
     Advertisement & Sales Promotion ₹4.25 Cr₹6.58 Cr₹0.31 Cr₹0.33 Cr₹1.45 Cr
     Sales Commissions & Incentives ₹3.86 Cr₹2.26 Cr₹0.54 Cr₹0.46 Cr-
     Freight and Forwarding ₹35 Cr₹29 Cr₹14 Cr₹6.87 Cr₹8.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.50 Cr₹2.47 Cr₹1.68 Cr₹1.60 Cr₹2.49 Cr
Miscellaneous Expenses ₹21 Cr₹15 Cr₹9.80 Cr₹15 Cr₹17 Cr
     Bad debts /advances written off ₹1.16 Cr₹0.87 Cr₹0.24 Cr₹7.57 Cr₹0.36 Cr
     Provision for doubtful debts ₹5.00 Cr₹1.90 Cr₹1.06 Cr₹0.72 Cr₹5.76 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.31 Cr₹1.32 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.04 Cr---
     Losson sale of non-trade current investments ----₹0.59 Cr
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹8.19 Cr₹5.56 Cr₹9.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,019 Cr₹955 Cr₹601 Cr₹426 Cr₹484 Cr
Operating Profit (Excl OI) ₹104 Cr₹119 Cr₹60 Cr₹22 Cr₹42 Cr
Other Income ₹19 Cr₹19 Cr₹5.48 Cr₹7.39 Cr₹9.03 Cr
     Interest Received ₹5.93 Cr₹3.74 Cr₹0.86 Cr₹0.61 Cr₹0.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.46 Cr---
     Profits on sale of Investments ----₹0.02 Cr
     Provision Written Back ₹0.29 Cr₹3.37 Cr₹0.70 Cr₹0.96 Cr₹0.56 Cr
     Foreign Exchange Gains ₹4.34 Cr₹3.55 Cr₹1.00 Cr₹1.96 Cr₹3.30 Cr
     Others ₹8.24 Cr₹8.28 Cr₹2.92 Cr₹3.86 Cr₹4.16 Cr
Operating Profit ₹122 Cr₹138 Cr₹66 Cr₹29 Cr₹51 Cr
Interest ₹6.19 Cr₹5.54 Cr₹5.80 Cr₹8.16 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.15 Cr₹3.14 Cr₹2.42 Cr₹4.87 Cr₹6.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.65 Cr₹1.46 Cr₹2.08 Cr₹1.75 Cr₹1.91 Cr
     Other Interest ₹2.39 Cr₹0.94 Cr₹1.30 Cr₹1.54 Cr₹1.30 Cr
PBDT ₹116 Cr₹133 Cr₹60 Cr₹21 Cr₹41 Cr
Depreciation ₹18 Cr₹16 Cr₹11 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹117 Cr₹49 Cr₹9.91 Cr₹31 Cr
Exceptional Income / Expenses ₹-11 Cr-₹8.98 Cr₹-24 Cr-
Profit Before Tax ₹87 Cr₹117 Cr₹58 Cr₹-14 Cr₹31 Cr
Provision for Tax ₹27 Cr₹31 Cr₹13 Cr₹-3.68 Cr₹4.41 Cr
     Current Income Tax ₹27 Cr₹29 Cr₹15 Cr₹1.39 Cr₹9.89 Cr
     Deferred Tax ₹-0.03 Cr₹0.64 Cr₹-1.68 Cr₹-5.26 Cr₹-4.20 Cr
     Other taxes -₹0.56 Cr-₹0.19 Cr₹-1.28 Cr
Profit After Tax ₹60 Cr₹86 Cr₹45 Cr₹-10 Cr₹26 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹60 Cr₹86 Cr₹45 Cr₹-10 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹207 Cr₹191 Cr₹75 Cr₹88 Cr₹87 Cr
Appropriations ₹267 Cr₹277 Cr₹120 Cr₹77 Cr₹113 Cr
     General Reserves ₹6.33 Cr₹7.93 Cr-₹2.83 Cr₹2.39 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.82 Cr
     Other Appropriation ₹26 Cr₹63 Cr₹0.61 Cr₹-0.52 Cr₹12 Cr
Equity Dividend % ₹200.00₹185.00₹125.00-₹65.00
Earnings Per Share ₹34.51₹63.57₹33.21₹-7.63₹19.21
Adjusted EPS ₹34.51₹63.57₹33.21₹-7.63₹19.21

Compare Income Statement of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹2,044.7 Cr 5.9% 10.3% 13.2% Stock Analytics
GRAPHITE INDIA ₹12,946.6 Cr 6.1% -12.9% 18.9% Stock Analytics
HEG ₹10,538.5 Cr 6.7% -9.9% 5% Stock Analytics
ESAB INDIA ₹8,822.6 Cr 1.8% -12.3% 10.6% Stock Analytics
DIFFUSION ENGINEERS ₹1,443.9 Cr 6.5% 22.8% 17% Stock Analytics
GEE ₹487.0 Cr 12.8% 14.4% 10.8% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

5.9%

10.3%

13.2%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses