Home > Income Statement > ADITYA VISION

ADITYA VISION
Income Statement

ADITYA VISION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADITYA VISION
Please provide your vote to see the results

ADITYA VISION Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr
     Sales ₹2,232 Cr₹1,720 Cr₹1,311 Cr₹893 Cr₹742 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹24 Cr₹12 Cr₹6.03 Cr₹5.53 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-265 Cr₹-139 Cr₹-84 Cr₹-14 Cr₹-12 Cr
Raw Material Consumed ₹2,170 Cr₹1,605 Cr₹1,195 Cr₹770 Cr₹668 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,170 Cr₹1,605 Cr₹1,195 Cr₹770 Cr₹668 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹11 Cr₹7.61 Cr₹5.94 Cr₹2.95 Cr
     Electricity & Power ₹19 Cr₹11 Cr₹7.61 Cr₹5.94 Cr₹2.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹57 Cr₹40 Cr₹29 Cr₹25 Cr
     Salaries, Wages & Bonus ₹66 Cr₹47 Cr₹36 Cr₹28 Cr₹23 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹1.95 Cr₹1.43 Cr₹1.36 Cr₹1.08 Cr₹1.84 Cr
     Other Employees Cost ₹3.08 Cr₹8.50 Cr₹2.04 Cr--
Operating Expenses ₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr
General and Administration Expenses ₹21 Cr₹16 Cr₹13 Cr₹10.00 Cr₹2.49 Cr
     Rent , Rates & Taxes ₹13 Cr₹6.42 Cr₹4.79 Cr₹3.16 Cr-
     Insurance ₹1.36 Cr₹0.78 Cr₹0.94 Cr₹0.53 Cr₹0.29 Cr
     Printing and stationery ₹1.02 Cr₹1.34 Cr₹0.71 Cr₹0.58 Cr₹0.50 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹2.25 Cr₹1.66 Cr₹1.08 Cr₹0.75 Cr₹0.32 Cr
     Other Administration ₹3.59 Cr₹5.94 Cr₹5.62 Cr₹4.99 Cr₹1.39 Cr
Selling and Distribution Expenses ₹29 Cr₹15 Cr₹11 Cr₹9.29 Cr₹6.67 Cr
     Advertisement & Sales Promotion ₹23 Cr₹12 Cr₹8.67 Cr₹8.27 Cr₹6.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.55 Cr₹3.08 Cr₹2.52 Cr₹1.03 Cr₹0.65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹11 Cr₹6.05 Cr₹3.73 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹4.02 Cr₹2.43 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.88 Cr₹8.75 Cr₹6.05 Cr₹3.73 Cr₹0.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,056 Cr₹1,576 Cr₹1,189 Cr₹816 Cr₹695 Cr
Operating Profit (Excl OI) ₹204 Cr₹167 Cr₹133 Cr₹83 Cr₹53 Cr
Other Income ₹7.78 Cr₹6.53 Cr₹2.94 Cr₹1.46 Cr₹3.78 Cr
     Interest Received ₹7.78 Cr₹6.53 Cr₹2.86 Cr₹1.44 Cr₹1.83 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others --₹0.05 Cr₹0.01 Cr₹1.95 Cr
Operating Profit ₹212 Cr₹174 Cr₹136 Cr₹85 Cr₹57 Cr
Interest ₹32 Cr₹39 Cr₹30 Cr₹25 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹23 Cr₹17 Cr₹15 Cr₹8.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹16 Cr₹12 Cr₹11 Cr₹8.97 Cr
     Other Interest -----
PBDT ₹180 Cr₹135 Cr₹106 Cr₹59 Cr₹40 Cr
Depreciation ₹37 Cr₹29 Cr₹20 Cr₹16 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹143 Cr₹107 Cr₹86 Cr₹43 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹143 Cr₹107 Cr₹86 Cr₹43 Cr₹27 Cr
Provision for Tax ₹38 Cr₹30 Cr₹22 Cr₹7.86 Cr₹6.88 Cr
     Current Income Tax ₹39 Cr₹29 Cr₹23 Cr₹12 Cr₹8.18 Cr
     Deferred Tax ₹-1.38 Cr₹0.70 Cr₹-1.25 Cr₹-4.48 Cr₹-1.30 Cr
     Other taxes -----
Profit After Tax ₹105 Cr₹77 Cr₹64 Cr₹35 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹185 Cr₹124 Cr₹67 Cr₹37 Cr₹22 Cr
Appropriations ₹291 Cr₹201 Cr₹131 Cr₹73 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹9.02 Cr₹7.22 Cr₹6.01 Cr₹5.09 Cr
Equity Dividend % ₹110.00₹141.00₹75.00₹60.00₹50.00
Earnings Per Share ₹82.00₹60.12₹53.33₹29.33₹17.00
Adjusted EPS ₹82.00₹6.01₹5.33₹2.93₹1.70

Compare Income Statement of peers of ADITYA VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA VISION ₹5,048.3 Cr 3.1% 8.4% -15.4% Stock Analytics
AVENUE SUPERMARTS ₹273,129.0 Cr 6.2% -3.4% -13.6% Stock Analytics
TRENT ₹184,215.0 Cr 3.7% -16.2% -14% Stock Analytics
METRO BRANDS ₹32,640.8 Cr -1.5% 5.7% -8.1% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹8,972.8 Cr 0.1% -3.9% -78.8% Stock Analytics
REDTAPE ₹7,001.3 Cr -3.4% 0% -28.3% Stock Analytics


ADITYA VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

3.1%

8.4%

-15.4%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses