ADITYA BIRLA MONEY
|
ADITYA BIRLA MONEY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹448 Cr | ₹390 Cr | ₹263 Cr | ₹231 Cr | ₹193 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹219 Cr | ₹165 Cr | ₹103 Cr | ₹70 Cr | ₹43 Cr |
| Portfolio management services | ₹3.14 Cr | ₹4.19 Cr | ₹4.02 Cr | ₹5.71 Cr | ₹6.13 Cr |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹182 Cr | ₹191 Cr | ₹133 Cr | ₹140 Cr | ₹124 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹44 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr | ₹20 Cr |
| Operating Income (Net) | ₹448 Cr | ₹390 Cr | ₹263 Cr | ₹231 Cr | ₹193 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹93 Cr | ₹89 Cr | ₹70 Cr | ₹65 Cr | ₹60 Cr |
| Salaries, Wages & Bonus | ₹86 Cr | ₹83 Cr | ₹65 Cr | ₹61 Cr | ₹55 Cr |
| Contributions to EPF & Pension Funds | ₹3.84 Cr | ₹3.38 Cr | ₹2.90 Cr | ₹2.47 Cr | ₹2.40 Cr |
| Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹2.07 Cr | ₹1.44 Cr | ₹1.29 Cr | ₹1.98 Cr |
| Other Employees Cost | ₹1.23 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.77 Cr | ₹0.82 Cr |
| Operating & Establishment Expenses | ₹111 Cr | ₹113 Cr | ₹79 Cr | ₹81 Cr | ₹66 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹15 Cr | ₹13 Cr | ₹9.15 Cr | ₹8.22 Cr | ₹7.29 Cr |
| Commission, Brokerage & Discounts | ₹80 Cr | ₹85 Cr | ₹59 Cr | ₹63 Cr | ₹51 Cr |
| Rent , Rates & Taxes | ₹4.79 Cr | ₹5.03 Cr | ₹2.99 Cr | ₹2.84 Cr | ₹1.88 Cr |
| Repairs and Maintenance | ₹7.55 Cr | ₹6.69 Cr | ₹5.34 Cr | ₹4.36 Cr | ₹3.32 Cr |
| Insurance | ₹2.77 Cr | ₹3.05 Cr | ₹1.74 Cr | ₹1.67 Cr | ₹1.71 Cr |
| Electricity & Power | ₹1.08 Cr | ₹1.08 Cr | ₹0.72 Cr | ₹1.02 Cr | ₹1.12 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
| Printing and stationery | ₹0.49 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹0.40 Cr | ₹0.39 Cr |
| Professional and legal fees | ₹7.72 Cr | ₹10 Cr | ₹11 Cr | ₹8.81 Cr | ₹6.63 Cr |
| Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Other General Expenses | ₹8.34 Cr | ₹7.58 Cr | ₹6.83 Cr | ₹4.95 Cr | ₹5.15 Cr |
| Provisions and Contingencies | ₹3.61 Cr | ₹4.33 Cr | ₹8.11 Cr | ₹3.28 Cr | ₹5.13 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.49 Cr | ₹0.89 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.20 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.05 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹2.88 Cr |
| Other Miscellaneous Expenses | ₹3.11 Cr | ₹3.40 Cr | ₹7.54 Cr | ₹2.94 Cr | ₹2.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹224 Cr | ₹225 Cr | ₹175 Cr | ₹164 Cr | ₹143 Cr |
| Operating Profit (Excl OI) | ₹223 Cr | ₹165 Cr | ₹88 Cr | ₹68 Cr | ₹50 Cr |
| Other Income | ₹15 Cr | ₹4.82 Cr | ₹16 Cr | ₹2.61 Cr | ₹2.78 Cr |
| Other Interest Income | ₹0.29 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.21 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.37 Cr | - | ₹0.02 Cr |
| Income from investments | ₹5.54 Cr | ₹4.18 Cr | ₹3.67 Cr | ₹1.99 Cr | ₹1.61 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹9.14 Cr | ₹0.45 Cr | ₹12 Cr | ₹0.49 Cr | ₹0.94 Cr |
| Operating Profit | ₹238 Cr | ₹170 Cr | ₹104 Cr | ₹70 Cr | ₹53 Cr |
| Interest | ₹127 Cr | ₹93 Cr | ₹51 Cr | ₹28 Cr | ₹24 Cr |
| Loans | ₹3.20 Cr | ₹1.60 Cr | ₹0.85 Cr | ₹0.61 Cr | ₹1.71 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹115 Cr | ₹82 Cr | ₹42 Cr | ₹19 Cr | ₹15 Cr |
| Other Interest | ₹8.92 Cr | ₹9.81 Cr | ₹7.98 Cr | ₹7.93 Cr | ₹7.05 Cr |
| Depreciation | ₹9.78 Cr | ₹8.23 Cr | ₹6.66 Cr | ₹6.77 Cr | ₹7.02 Cr |
| Profit Before Taxation & Exceptional Items | ₹102 Cr | ₹69 Cr | ₹47 Cr | ₹36 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹102 Cr | ₹69 Cr | ₹47 Cr | ₹36 Cr | ₹22 Cr |
| Provision for Tax | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹9.55 Cr | ₹6.62 Cr |
| Current Income Tax | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹7.64 Cr |
| Deferred Tax | ₹0.36 Cr | ₹-3.66 Cr | ₹-0.99 Cr | ₹-0.65 Cr | ₹-1.02 Cr |
| Other taxes | ₹1.44 Cr | ₹0.53 Cr | ₹1.16 Cr | - | - |
| Profit After Tax | ₹74 Cr | ₹53 Cr | ₹34 Cr | ₹26 Cr | ₹16 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹123 Cr | ₹69 Cr | ₹35 Cr | ₹8.56 Cr | ₹-8.05 Cr |
| Appropriations | ₹197 Cr | ₹122 Cr | ₹69 Cr | ₹35 Cr | ₹7.73 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹197 Cr | ₹122 Cr | ₹69 Cr | ₹35 Cr | ₹7.73 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹13.13 | ₹9.37 | ₹6.01 | ₹4.64 | ₹2.80 |
| Adjusted EPS | ₹13.13 | ₹9.37 | ₹6.01 | ₹4.64 | ₹2.80 |
Compare Income Statement of peers of ADITYA BIRLA MONEY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA BIRLA MONEY | ₹930.6 Cr | 2.6% | -7.6% | -7.2% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹62,209.8 Cr | 3.1% | 8.1% | 6.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹45,986.8 Cr | -3.4% | 12.2% | 39.6% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,808.1 Cr | 0.7% | 12.9% | -16.8% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,656.0 Cr | -1.3% | -0.7% | 66.9% | Stock Analytics | |
ADITYA BIRLA MONEY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA BIRLA MONEY | 2.6% |
-7.6% |
-7.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses