Home > Income Statement > ADITYA BIRLA FASHION AND RETAIL

ADITYA BIRLA FASHION AND RETAIL
Income Statement

ADITYA BIRLA FASHION AND RETAIL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ADITYA BIRLA FASHION AND RETAIL
Please provide your vote to see the results

ADITYA BIRLA FASHION AND RETAIL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹9,404 Cr₹6,113 Cr₹9,837 Cr₹9,209 Cr₹9,209 Cr
     Sales ₹9,352 Cr₹6,074 Cr₹9,771 Cr₹9,132 Cr₹9,132 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹27 Cr₹20 Cr₹46 Cr₹57 Cr₹57 Cr
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹19 Cr₹20 Cr₹21 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹8,136 Cr₹5,249 Cr₹8,788 Cr₹8,118 Cr₹8,118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-940 Cr₹615 Cr₹-362 Cr₹-229 Cr₹-229 Cr
Raw Material Consumed ₹4,661 Cr₹1,948 Cr₹4,586 Cr₹4,153 Cr₹4,153 Cr
     Opening Raw Materials ₹196 Cr₹188 Cr₹125 Cr₹125 Cr₹125 Cr
     Purchases Raw Materials ₹979 Cr₹429 Cr₹849 Cr₹604 Cr₹604 Cr
     Closing Raw Materials ₹308 Cr₹196 Cr₹188 Cr₹125 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹3,793 Cr₹1,527 Cr₹3,801 Cr₹3,549 Cr₹3,549 Cr
     Other raw material cost -----
Power & Fuel Cost ₹111 Cr₹85 Cr₹144 Cr₹129 Cr₹129 Cr
     Electricity & Power ₹111 Cr₹85 Cr₹144 Cr₹129 Cr₹129 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,159 Cr₹865 Cr₹1,068 Cr₹913 Cr₹913 Cr
     Salaries, Wages & Bonus ₹1,012 Cr₹758 Cr₹918 Cr₹789 Cr₹789 Cr
     Contributions to EPF & Pension Funds ₹59 Cr₹51 Cr₹55 Cr₹46 Cr₹46 Cr
     Workmen and Staff Welfare Expenses ₹41 Cr₹29 Cr₹58 Cr₹51 Cr₹51 Cr
     Other Employees Cost ₹47 Cr₹27 Cr₹37 Cr₹27 Cr₹27 Cr
Other Manufacturing Expenses ₹461 Cr₹317 Cr₹407 Cr₹358 Cr₹358 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹98 Cr₹52 Cr₹75 Cr₹50 Cr₹50 Cr
     Repairs and Maintenance ₹191 Cr₹159 Cr₹190 Cr₹183 Cr₹183 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹172 Cr₹106 Cr₹142 Cr₹125 Cr₹125 Cr
General and Administration Expenses ₹1,053 Cr₹553 Cr₹1,174 Cr₹1,664 Cr₹1,664 Cr
     Rent , Rates & Taxes ₹409 Cr₹31 Cr₹500 Cr₹1,121 Cr₹1,121 Cr
     Insurance ₹11 Cr₹11 Cr₹11 Cr₹5.94 Cr₹5.94 Cr
     Printing and stationery ₹154 Cr₹90 Cr₹93 Cr₹77 Cr₹77 Cr
     Professional and legal fees ₹115 Cr₹125 Cr₹125 Cr₹94 Cr₹94 Cr
     Traveling and conveyance ₹58 Cr₹29 Cr₹99 Cr₹88 Cr₹88 Cr
     Other Administration ₹365 Cr₹296 Cr₹445 Cr₹367 Cr₹367 Cr
Selling and Distribution Expenses ₹435 Cr₹229 Cr₹452 Cr₹489 Cr₹489 Cr
     Advertisement & Sales Promotion ₹293 Cr₹120 Cr₹364 Cr₹410 Cr₹410 Cr
     Sales Commissions & Incentives ₹140 Cr₹108 Cr₹87 Cr₹79 Cr₹79 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.32 Cr₹0.66 Cr₹0.51 Cr₹0.61 Cr₹0.61 Cr
Miscellaneous Expenses ₹59 Cr₹55 Cr₹62 Cr₹63 Cr₹63 Cr
     Bad debts /advances written off ₹1.22 Cr₹1.89 Cr₹0.06 Cr₹18 Cr₹18 Cr
     Provision for doubtful debts ₹7.17 Cr₹14 Cr₹11 Cr₹6.94 Cr₹6.94 Cr
     Losson disposal of fixed assets(net) -₹0.72 Cr₹2.77 Cr₹1.36 Cr₹1.36 Cr
     Losson foreign exchange fluctuations ₹9.16 Cr₹8.85 Cr₹2.71 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹30 Cr₹45 Cr₹36 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,998 Cr₹4,667 Cr₹7,531 Cr₹7,541 Cr₹7,541 Cr
Operating Profit (Excl OI) ₹1,138 Cr₹582 Cr₹1,257 Cr₹577 Cr₹577 Cr
Other Income ₹101 Cr₹73 Cr₹65 Cr₹80 Cr₹80 Cr
     Interest Received ₹9.38 Cr₹2.42 Cr₹5.24 Cr₹4.89 Cr₹4.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹15 Cr₹22 Cr₹13 Cr--
     Profits on sale of Investments ₹20 Cr₹3.29 Cr₹4.85 Cr₹2.22 Cr₹2.22 Cr
     Provision Written Back ---₹15 Cr₹15 Cr
     Foreign Exchange Gains ---₹8.89 Cr₹8.89 Cr
     Others ₹56 Cr₹46 Cr₹42 Cr₹49 Cr₹49 Cr
Operating Profit ₹1,239 Cr₹656 Cr₹1,322 Cr₹656 Cr₹656 Cr
Interest ₹389 Cr₹530 Cr₹469 Cr₹225 Cr₹225 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹134 Cr₹268 Cr₹210 Cr₹185 Cr₹185 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹39 Cr₹35 Cr₹45 Cr₹37 Cr₹37 Cr
     Other Interest ₹217 Cr₹227 Cr₹215 Cr₹2.79 Cr₹2.79 Cr
PBDT ₹850 Cr₹126 Cr₹852 Cr₹431 Cr₹431 Cr
Depreciation ₹997 Cr₹963 Cr₹885 Cr₹282 Cr₹282 Cr
Profit Before Taxation & Exceptional Items ₹-147 Cr₹-837 Cr₹-33 Cr₹149 Cr₹149 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-145 Cr₹-838 Cr₹-33 Cr₹149 Cr₹149 Cr
Provision for Tax ₹-27 Cr₹-102 Cr₹132 Cr₹-172 Cr₹-172 Cr
     Current Income Tax ₹21 Cr₹40 Cr₹0.01 Cr₹22 Cr₹22 Cr
     Deferred Tax ₹-47 Cr₹-142 Cr₹110 Cr₹-172 Cr₹-172 Cr
     Other taxes --₹22 Cr₹-22 Cr₹-22 Cr
Profit After Tax ₹-118 Cr₹-736 Cr₹-165 Cr₹321 Cr₹321 Cr
Extra items -----
Minority Interest ₹9.64 Cr₹63 Cr₹2.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-109 Cr₹-673 Cr₹-163 Cr₹321 Cr₹321 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,117 Cr₹-445 Cr₹-152 Cr₹-473 Cr₹-473 Cr
Appropriations ₹-1,226 Cr₹-1,117 Cr₹-315 Cr₹-152 Cr₹-152 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr-₹130 Cr--
Equity Dividend % -----
Earnings Per Share ₹-1.16₹-7.35₹-2.11₹4.15₹4.15
Adjusted EPS ₹-1.16₹-7.35₹-2.11₹4.15₹4.15

Compare Income Statement of peers of ADITYA BIRLA FASHION AND RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA BIRLA FASHION AND RETAIL ₹23,299.3 Cr 0.3% -8.4% -5.6% Stock Analytics
AVENUE SUPERMARTS ₹301,062.0 Cr 12.1% 17.1% 28.2% Stock Analytics
TRENT ₹145,508.0 Cr -1.9% -0.1% 198.7% Stock Analytics
METRO BRANDS ₹29,156.7 Cr 10% -0.3% 45.9% Stock Analytics
BATA INDIA ₹17,269.0 Cr 0.2% -3.9% -1.8% Stock Analytics
REDTAPE ₹9,761.9 Cr NA NA NA Stock Analytics


ADITYA BIRLA FASHION AND RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA BIRLA FASHION AND RETAIL

0.3%

-8.4%

-5.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses