Home > Income Statement > ADF FOODS

ADF FOODS
Income Statement

COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹590 Cr₹520 Cr₹450 Cr₹421 Cr₹370 Cr
     Sales ₹558 Cr₹500 Cr₹444 Cr₹405 Cr₹361 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹20 Cr₹6.14 Cr₹16 Cr₹8.38 Cr
Less: Excise Duty -----
Net Sales ₹590 Cr₹520 Cr₹450 Cr₹421 Cr₹370 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹14 Cr₹14 Cr₹0.68 Cr₹-17 Cr
Raw Material Consumed ₹234 Cr₹160 Cr₹161 Cr₹178 Cr₹203 Cr
     Opening Raw Materials ₹8.58 Cr₹6.43 Cr₹7.19 Cr₹3.22 Cr₹3.56 Cr
     Purchases Raw Materials ₹135 Cr₹101 Cr₹103 Cr₹93 Cr₹78 Cr
     Closing Raw Materials ₹8.90 Cr₹8.58 Cr₹6.43 Cr₹7.19 Cr₹3.22 Cr
     Other Direct Purchases / Brought in cost ₹99 Cr₹61 Cr₹57 Cr₹89 Cr₹125 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹12 Cr₹11 Cr₹7.41 Cr₹5.95 Cr
     Electricity & Power ₹15 Cr₹12 Cr₹11 Cr₹7.15 Cr₹5.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.29 Cr₹0.39 Cr₹0.39 Cr₹0.26 Cr₹0.18 Cr
Employee Cost ₹42 Cr₹34 Cr₹30 Cr₹24 Cr₹18 Cr
     Salaries, Wages & Bonus ₹38 Cr₹30 Cr₹27 Cr₹21 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.53 Cr₹2.92 Cr₹2.05 Cr₹1.54 Cr₹0.81 Cr
     Workmen and Staff Welfare Expenses ₹1.65 Cr₹1.10 Cr₹0.84 Cr₹0.61 Cr₹0.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹92 Cr₹78 Cr₹46 Cr₹35 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹24 Cr₹1.05 Cr₹0.97 Cr₹0.82 Cr
     Repairs and Maintenance ₹7.48 Cr₹5.65 Cr₹3.98 Cr₹2.59 Cr₹1.75 Cr
     Packing Material Consumed ₹49 Cr₹45 Cr₹40 Cr₹31 Cr₹29 Cr
     Other Mfg Exp ₹2.51 Cr₹2.17 Cr₹0.82 Cr₹0.36 Cr₹0.09 Cr
General and Administration Expenses ₹29 Cr₹32 Cr₹24 Cr₹17 Cr₹12 Cr
     Rent , Rates & Taxes ₹4.65 Cr₹7.02 Cr₹5.84 Cr₹4.45 Cr₹1.15 Cr
     Insurance ₹2.20 Cr₹2.23 Cr₹1.84 Cr₹1.58 Cr₹1.18 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.15 Cr₹0.13 Cr₹0.09 Cr
     Professional and legal fees ₹14 Cr₹16 Cr₹11 Cr₹6.35 Cr₹6.66 Cr
     Traveling and conveyance ₹5.58 Cr₹4.88 Cr₹3.64 Cr₹3.35 Cr₹2.13 Cr
     Other Administration ₹1.53 Cr₹1.48 Cr₹1.42 Cr₹1.14 Cr₹0.91 Cr
Selling and Distribution Expenses ₹100 Cr₹75 Cr₹77 Cr₹87 Cr₹44 Cr
     Advertisement & Sales Promotion ₹51 Cr₹40 Cr₹22 Cr₹25 Cr₹21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹48 Cr₹35 Cr₹55 Cr₹63 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹10 Cr₹8.22 Cr₹5.81 Cr₹3.77 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.45 Cr₹1.83 Cr₹0.97 Cr₹0.09 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) -₹0.06 Cr₹0.20 Cr₹0.49 Cr-
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹8.25 Cr₹7.05 Cr₹5.23 Cr₹3.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹491 Cr₹415 Cr₹370 Cr₹355 Cr₹302 Cr
Operating Profit (Excl OI) ₹98 Cr₹105 Cr₹81 Cr₹67 Cr₹68 Cr
Other Income ₹14 Cr₹11 Cr₹11 Cr₹9.46 Cr₹5.51 Cr
     Interest Received ₹1.41 Cr₹2.08 Cr₹0.86 Cr₹1.33 Cr₹1.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr---₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.02 Cr₹0.19 Cr₹0.30 Cr₹0.24 Cr
     Foreign Exchange Gains ₹2.20 Cr₹0.93 Cr₹4.64 Cr₹4.88 Cr₹0.52 Cr
     Others ₹10 Cr₹8.06 Cr₹5.53 Cr₹2.95 Cr₹3.46 Cr
Operating Profit ₹112 Cr₹116 Cr₹92 Cr₹76 Cr₹74 Cr
Interest ₹2.58 Cr₹2.34 Cr₹2.65 Cr₹1.81 Cr₹1.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.40 Cr₹0.51 Cr₹0.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.58 Cr₹2.34 Cr₹2.26 Cr₹1.30 Cr₹0.83 Cr
PBDT ₹110 Cr₹114 Cr₹89 Cr₹74 Cr₹73 Cr
Depreciation ₹18 Cr₹16 Cr₹14 Cr₹9.08 Cr₹5.89 Cr
Profit Before Taxation & Exceptional Items ₹92 Cr₹98 Cr₹75 Cr₹65 Cr₹67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹92 Cr₹98 Cr₹75 Cr₹65 Cr₹67 Cr
Provision for Tax ₹22 Cr₹24 Cr₹20 Cr₹17 Cr₹17 Cr
     Current Income Tax ₹24 Cr₹26 Cr₹21 Cr₹16 Cr₹13 Cr
     Deferred Tax ₹-0.95 Cr₹-0.39 Cr₹0.35 Cr₹0.94 Cr₹3.80 Cr
     Other taxes ₹-0.66 Cr₹-1.30 Cr₹-1.98 Cr--
Profit After Tax ₹69 Cr₹74 Cr₹56 Cr₹49 Cr₹50 Cr
Extra items -----
Minority Interest -₹1.50 Cr₹0.24 Cr₹-0.43 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹75 Cr₹56 Cr₹48 Cr₹50 Cr
Adjustments to PAT ₹0.95 Cr----
Profit Balance B/F ₹311 Cr₹291 Cr₹243 Cr₹201 Cr₹151 Cr
Appropriations ₹381 Cr₹366 Cr₹300 Cr₹249 Cr₹201 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹11 Cr₹8.94 Cr₹5.97 Cr₹0.03 Cr
Equity Dividend % ₹60.00₹260.00₹50.00₹40.00₹30.00
Earnings Per Share ₹6.30₹6.85₹25.53₹22.94₹25.01
Adjusted EPS ₹6.30₹6.85₹5.11₹4.59₹5.00

Compare Income Statement of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹2,876.6 Cr -0% -16.2% 14.5% Stock Analytics
VARUN BEVERAGES ₹148,304.0 Cr -0.9% -6.8% -13.9% Stock Analytics
BRITANNIA INDUSTRIES ₹135,488.0 Cr 3.6% 6.5% -0.3% Stock Analytics
JUBILANT FOODWORKS ₹31,976.1 Cr 2.3% 15.2% -23.5% Stock Analytics
HATSUN AGRO PRODUCT ₹21,151.1 Cr 2.5% 1.4% 5.5% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,301.2 Cr -2.3% -4% -16% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

-0%

-16.2%

14.5%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses