ADANI PORTS AND SPECIAL ECONOMIC ZONE
|
ADANI PORTS AND SPECIAL ECONOMIC ZONE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹38,736 Cr | ₹30,475 Cr | ₹26,711 Cr | ₹20,852 Cr | ₹17,119 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹38,736 Cr | ₹30,475 Cr | ₹26,711 Cr | ₹20,852 Cr | ₹16,979 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹140 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹38,736 Cr | ₹30,475 Cr | ₹26,711 Cr | ₹20,852 Cr | ₹17,119 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,188 Cr | ₹915 Cr | ₹924 Cr | ₹760 Cr | ₹741 Cr |
| Electricity & Power | ₹1,188 Cr | ₹915 Cr | ₹924 Cr | ₹760 Cr | ₹741 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,354 Cr | ₹2,009 Cr | ₹1,896 Cr | ₹1,178 Cr | ₹779 Cr |
| Salaries, Wages & Bonus | ₹2,102 Cr | ₹1,753 Cr | ₹1,734 Cr | ₹1,044 Cr | ₹698 Cr |
| Contributions to EPF & Pension Funds | ₹56 Cr | ₹47 Cr | ₹30 Cr | ₹32 Cr | ₹24 Cr |
| Workmen and Staff Welfare Expenses | ₹103 Cr | ₹94 Cr | ₹79 Cr | ₹68 Cr | ₹48 Cr |
| Other Employees Cost | ₹93 Cr | ₹115 Cr | ₹53 Cr | ₹34 Cr | ₹9.80 Cr |
| Operating Expenses | ₹10,134 Cr | ₹7,202 Cr | ₹6,181 Cr | ₹4,865 Cr | ₹4,127 Cr |
| Sub-contracted / Out sourced services | ₹115 Cr | ₹78 Cr | ₹20 Cr | ₹18 Cr | ₹622 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹743 Cr | ₹370 Cr | ₹197 Cr | ₹233 Cr | ₹105 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹9,276 Cr | ₹6,754 Cr | ₹5,964 Cr | ₹4,613 Cr | ₹3,401 Cr |
| General and Administration Expenses | ₹1,420 Cr | ₹1,429 Cr | ₹1,474 Cr | ₹890 Cr | ₹860 Cr |
| Rent , Rates & Taxes | ₹32 Cr | ₹163 Cr | ₹29 Cr | ₹24 Cr | ₹209 Cr |
| Insurance | ₹157 Cr | ₹155 Cr | ₹155 Cr | ₹137 Cr | ₹115 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹468 Cr | ₹415 Cr | ₹711 Cr | ₹223 Cr | ₹206 Cr |
| Traveling and conveyance | ₹123 Cr | ₹110 Cr | ₹91 Cr | ₹90 Cr | ₹70 Cr |
| Other Administration | ₹638 Cr | ₹585 Cr | ₹489 Cr | ₹416 Cr | ₹260 Cr |
| Selling and Distribution Expenses | ₹173 Cr | ₹153 Cr | ₹120 Cr | ₹77 Cr | ₹25 Cr |
| Advertisement & Sales Promotion | ₹162 Cr | ₹167 Cr | ₹102 Cr | ₹41 Cr | ₹25 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹-15 Cr | ₹18 Cr | ₹36 Cr | - |
| Miscellaneous Expenses | ₹615 Cr | ₹347 Cr | ₹251 Cr | ₹250 Cr | ₹1,061 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹17 Cr | - | - | - | ₹3.52 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹872 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹599 Cr | ₹347 Cr | ₹251 Cr | ₹250 Cr | ₹185 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,884 Cr | ₹12,054 Cr | ₹10,847 Cr | ₹8,018 Cr | ₹7,594 Cr |
| Operating Profit (Excl OI) | ₹22,851 Cr | ₹18,421 Cr | ₹15,864 Cr | ₹12,833 Cr | ₹9,524 Cr |
| Other Income | ₹2,119 Cr | ₹2,154 Cr | ₹1,551 Cr | ₹1,784 Cr | ₹2,239 Cr |
| Interest Received | ₹1,184 Cr | ₹688 Cr | ₹788 Cr | ₹1,246 Cr | ₹1,941 Cr |
| Dividend Received | ₹382 Cr | ₹252 Cr | ₹210 Cr | ₹0.35 Cr | ₹4.01 Cr |
| Profit on sale of Fixed Assets | - | ₹8.36 Cr | ₹8.89 Cr | ₹60 Cr | - |
| Profits on sale of Investments | ₹39 Cr | ₹624 Cr | ₹19 Cr | ₹21 Cr | ₹65 Cr |
| Provision Written Back | ₹57 Cr | ₹44 Cr | ₹99 Cr | ₹21 Cr | ₹35 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹456 Cr | ₹538 Cr | ₹426 Cr | ₹435 Cr | ₹195 Cr |
| Operating Profit | ₹24,970 Cr | ₹20,575 Cr | ₹17,415 Cr | ₹14,617 Cr | ₹11,764 Cr |
| Interest | ₹4,654 Cr | ₹3,059 Cr | ₹2,897 Cr | ₹4,480 Cr | ₹2,560 Cr |
| InterestonDebenture / Bonds | ₹2,033 Cr | ₹1,834 Cr | ₹1,948 Cr | ₹2,080 Cr | ₹1,851 Cr |
| Interest on Term Loan | ₹1,338 Cr | ₹630 Cr | ₹682 Cr | ₹386 Cr | ₹575 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹88 Cr | ₹98 Cr | ₹78 Cr | ₹45 Cr | ₹38 Cr |
| Other Interest | ₹1,195 Cr | ₹497 Cr | ₹190 Cr | ₹1,968 Cr | ₹95 Cr |
| PBDT | ₹20,316 Cr | ₹17,516 Cr | ₹14,518 Cr | ₹10,137 Cr | ₹9,204 Cr |
| Depreciation | ₹5,517 Cr | ₹4,379 Cr | ₹3,888 Cr | ₹3,425 Cr | ₹3,099 Cr |
| Profit Before Taxation & Exceptional Items | ₹14,799 Cr | ₹13,138 Cr | ₹10,629 Cr | ₹6,712 Cr | ₹6,105 Cr |
| Exceptional Income / Expenses | ₹-208 Cr | ₹-249 Cr | ₹-374 Cr | ₹-1,273 Cr | ₹-405 Cr |
| Profit Before Tax | ₹14,849 Cr | ₹13,030 Cr | ₹10,094 Cr | ₹5,487 Cr | ₹5,717 Cr |
| Provision for Tax | ₹2,067 Cr | ₹1,968 Cr | ₹1,990 Cr | ₹96 Cr | ₹764 Cr |
| Current Income Tax | ₹2,313 Cr | ₹2,222 Cr | ₹1,132 Cr | ₹952 Cr | ₹875 Cr |
| Deferred Tax | ₹91 Cr | ₹137 Cr | ₹289 Cr | ₹1.23 Cr | ₹101 Cr |
| Other taxes | ₹-338 Cr | ₹-391 Cr | ₹569 Cr | ₹-857 Cr | ₹-212 Cr |
| Profit After Tax | ₹12,782 Cr | ₹11,061 Cr | ₹8,104 Cr | ₹5,391 Cr | ₹4,953 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹24 Cr | ₹31 Cr | ₹6.65 Cr | ₹-82 Cr | ₹-67 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12,806 Cr | ₹11,092 Cr | ₹8,111 Cr | ₹5,309 Cr | ₹4,886 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46,333 Cr | ₹37,196 Cr | ₹30,723 Cr | ₹27,057 Cr | ₹24,876 Cr |
| Appropriations | ₹59,139 Cr | ₹48,288 Cr | ₹38,834 Cr | ₹32,366 Cr | ₹29,762 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,574 Cr | ₹1,955 Cr | ₹1,132 Cr | ₹1,370 Cr | ₹2,705 Cr |
| Equity Dividend % | ₹375.00 | ₹350.00 | ₹300.00 | ₹250.00 | ₹250.00 |
| Earnings Per Share | ₹55.58 | ₹51.35 | ₹37.55 | ₹24.58 | ₹23.13 |
| Adjusted EPS | ₹55.58 | ₹51.35 | ₹37.55 | ₹24.58 | ₹23.13 |
Compare Income Statement of peers of ADANI PORTS AND SPECIAL ECONOMIC ZONE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹419,800.3 Cr | 1.8% | 3.1% | 27.1% | Stock Analytics | |
| JSW INFRASTRUCTURE | ₹58,464.0 Cr | 2% | -3.1% | -3.4% | Stock Analytics | |
| GUJARAT PIPAVAV PORT | ₹7,353.1 Cr | -1.4% | -3% | -1.7% | Stock Analytics | |
ADANI PORTS AND SPECIAL ECONOMIC ZONE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | 1.8% |
3.1% |
27.1% |
| SENSEX | -0.5% |
-4.3% |
-8.4% |
You may also like the below Video Courses