ADANI PORTS AND SPECIAL ECONOMIC ZONE
|
ADANI PORTS AND SPECIAL ECONOMIC ZONE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹627 Cr | ₹599 Cr | ₹599 Cr | ₹599 Cr | ₹589 Cr |
| Equity - Authorised | ₹2,095 Cr | ₹2,095 Cr | ₹2,095 Cr | ₹2,095 Cr | ₹2,095 Cr |
| Equity - Issued | ₹461 Cr | ₹432 Cr | ₹432 Cr | ₹432 Cr | ₹422 Cr |
| Equity Paid Up | ₹461 Cr | ₹432 Cr | ₹432 Cr | ₹432 Cr | ₹422 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹3,605 Cr |
| Total Reserves | ₹95,498 Cr | ₹61,837 Cr | ₹52,346 Cr | ₹44,957 Cr | ₹37,794 Cr |
| Securities Premium | ₹31,200 Cr | ₹9,747 Cr | ₹9,747 Cr | ₹9,747 Cr | ₹6,152 Cr |
| Capital Reserves | ₹537 Cr | ₹537 Cr | ₹500 Cr | ₹101 Cr | ₹5.95 Cr |
| Profit & Loss Account Balance | ₹56,565 Cr | ₹46,333 Cr | ₹37,196 Cr | ₹30,723 Cr | ₹27,057 Cr |
| General Reserves | ₹3,395 Cr | ₹3,070 Cr | ₹2,962 Cr | ₹2,853 Cr | ₹2,812 Cr |
| Other Reserves | ₹3,802 Cr | ₹2,150 Cr | ₹1,942 Cr | ₹1,532 Cr | ₹1,767 Cr |
| Reserve excluding Revaluation Reserve | ₹95,498 Cr | ₹61,837 Cr | ₹52,346 Cr | ₹44,957 Cr | ₹37,794 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹96,125 Cr | ₹62,435 Cr | ₹52,945 Cr | ₹45,556 Cr | ₹41,988 Cr |
| Minority Interest | ₹2,856 Cr | ₹2,538 Cr | ₹1,598 Cr | ₹1,361 Cr | ₹393 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20,260 Cr | ₹6,302 Cr | ₹5,826 Cr | ₹9,711 Cr | ₹9,726 Cr |
| Non Convertible Debentures | ₹10,196 Cr | ₹5,509 Cr | ₹7,277 Cr | ₹8,386 Cr | ₹8,472 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹600 Cr | ₹763 Cr | ₹114 Cr | ₹280 Cr | ₹1,886 Cr |
| Term Loans - Institutions | ₹330 Cr | ₹370 Cr | - | - | - |
| Other Secured | ₹9,134 Cr | ₹-341 Cr | ₹-1,565 Cr | ₹1,045 Cr | ₹-632 Cr |
| Unsecured Loans | ₹30,164 Cr | ₹29,529 Cr | ₹31,837 Cr | ₹36,806 Cr | ₹29,965 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹25,177 Cr | ₹27,648 Cr | ₹29,653 Cr | ₹31,845 Cr | ₹29,314 Cr |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹55 Cr |
| Loans - Banks | ₹375 Cr | ₹905 Cr | ₹500 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹779 Cr | ₹716 Cr | ₹910 Cr | ₹2.52 Cr | ₹2.52 Cr |
| Other Unsecured Loan | ₹3,833 Cr | ₹260 Cr | ₹774 Cr | ₹4,958 Cr | ₹594 Cr |
| Deferred Tax Assets / Liabilities | ₹5,347 Cr | ₹2,764 Cr | ₹2,251 Cr | ₹1,225 Cr | ₹1,653 Cr |
| Deferred Tax Assets | ₹6,787 Cr | ₹5,915 Cr | ₹4,963 Cr | ₹6,022 Cr | ₹5,123 Cr |
| Deferred Tax Liability | ₹12,135 Cr | ₹8,679 Cr | ₹7,214 Cr | ₹7,246 Cr | ₹6,776 Cr |
| Other Long Term Liabilities | ₹11,131 Cr | ₹7,740 Cr | ₹4,978 Cr | ₹4,159 Cr | ₹3,200 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,454 Cr | ₹1,149 Cr | ₹1,101 Cr | ₹1,216 Cr | ₹34 Cr |
| Total Non-Current Liabilities | ₹68,357 Cr | ₹47,483 Cr | ₹45,993 Cr | ₹53,116 Cr | ₹44,578 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,736 Cr | ₹2,721 Cr | ₹1,912 Cr | ₹2,296 Cr | ₹1,160 Cr |
| Sundry Creditors | ₹2,736 Cr | ₹2,721 Cr | ₹1,912 Cr | ₹2,296 Cr | ₹1,160 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12,246 Cr | ₹16,825 Cr | ₹13,348 Cr | ₹6,516 Cr | ₹4,328 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹775 Cr | ₹1,721 Cr | ₹1,503 Cr | ₹1,435 Cr | ₹1,415 Cr |
| Interest Accrued But Not Due | ₹1,019 Cr | ₹607 Cr | ₹610 Cr | ₹766 Cr | ₹572 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹1,661 Cr | ₹1,309 Cr | ₹4,483 Cr | ₹1,607 Cr | ₹165 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8,790 Cr | ₹13,187 Cr | ₹6,753 Cr | ₹2,707 Cr | ₹2,177 Cr |
| Short Term Borrowings | ₹540 Cr | ₹1,012 Cr | ₹928 Cr | ₹1,978 Cr | ₹5,374 Cr |
| Secured ST Loans repayable on Demands | - | ₹19 Cr | ₹341 Cr | ₹576 Cr | ₹1,900 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | ₹1.88 Cr | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹540 Cr | ₹993 Cr | ₹586 Cr | ₹1,402 Cr | ₹3,474 Cr |
| Short Term Provisions | ₹238 Cr | ₹382 Cr | ₹227 Cr | ₹219 Cr | ₹201 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹100 Cr | ₹145 Cr | ₹33 Cr | ₹31 Cr | ₹94 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹139 Cr | ₹237 Cr | ₹193 Cr | ₹187 Cr | ₹108 Cr |
| Total Current Liabilities | ₹15,760 Cr | ₹20,938 Cr | ₹16,415 Cr | ₹11,009 Cr | ₹11,063 Cr |
| Total Liabilities | ₹183,099 Cr | ₹133,443 Cr | ₹116,999 Cr | ₹112,563 Cr | ₹98,328 Cr |
| ASSETS | |||||
| Gross Block | ₹157,353 Cr | ₹109,756 Cr | ₹91,660 Cr | ₹85,628 Cr | ₹74,076 Cr |
| Less: Accumulated Depreciation | ₹27,560 Cr | ₹21,599 Cr | ₹17,858 Cr | ₹14,707 Cr | ₹11,523 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹129,793 Cr | ₹88,157 Cr | ₹73,803 Cr | ₹70,922 Cr | ₹62,553 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12,672 Cr | ₹11,592 Cr | ₹10,936 Cr | ₹6,637 Cr | ₹4,023 Cr |
| Non Current Investments | ₹4,194 Cr | ₹3,908 Cr | ₹3,627 Cr | ₹3,486 Cr | ₹3,113 Cr |
| Long Term Investment | ₹4,194 Cr | ₹3,908 Cr | ₹3,627 Cr | ₹3,486 Cr | ₹3,113 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4,194 Cr | ₹3,908 Cr | ₹3,628 Cr | ₹3,486 Cr | ₹3,113 Cr |
| Long Term Loans & Advances | ₹7,210 Cr | ₹4,775 Cr | ₹5,615 Cr | ₹8,347 Cr | ₹5,680 Cr |
| Other Non Current Assets | ₹5,378 Cr | ₹4,494 Cr | ₹4,201 Cr | ₹4,273 Cr | ₹4,871 Cr |
| Total Non-Current Assets | ₹161,124 Cr | ₹114,499 Cr | ₹99,527 Cr | ₹94,967 Cr | ₹80,240 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,255 Cr | ₹752 Cr | ₹662 Cr | ₹3,946 Cr | ₹48 Cr |
| Quoted | ₹28 Cr | ₹28 Cr | - | - | - |
| Unquoted | ₹1,227 Cr | ₹724 Cr | ₹662 Cr | ₹3,946 Cr | ₹48 Cr |
| Inventories | ₹685 Cr | ₹522 Cr | ₹438 Cr | ₹452 Cr | ₹396 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹685 Cr | ₹522 Cr | ₹438 Cr | ₹452 Cr | ₹396 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹6,383 Cr | ₹4,432 Cr | ₹3,667 Cr | ₹3,957 Cr | ₹2,521 Cr |
| Debtors more than Six months | ₹1,188 Cr | ₹954 Cr | ₹524 Cr | ₹615 Cr | ₹587 Cr |
| Debtors Others | ₹5,394 Cr | ₹3,678 Cr | ₹3,338 Cr | ₹3,533 Cr | ₹2,055 Cr |
| Cash and Bank | ₹8,484 Cr | ₹6,606 Cr | ₹7,632 Cr | ₹4,334 Cr | ₹10,667 Cr |
| Cash in hand | ₹2.74 Cr | ₹0.73 Cr | ₹2.28 Cr | ₹15 Cr | ₹0.21 Cr |
| Balances at Bank | ₹8,481 Cr | ₹6,605 Cr | ₹7,630 Cr | ₹4,320 Cr | ₹10,667 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1,205 Cr | ₹718 Cr | ₹751 Cr | ₹936 Cr | ₹665 Cr |
| Interest accrued on Investments | ₹320 Cr | ₹100 Cr | ₹38 Cr | ₹223 Cr | ₹361 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹381 Cr | ₹176 Cr | ₹193 Cr | ₹158 Cr | ₹104 Cr |
| Other current_assets | ₹503 Cr | ₹443 Cr | ₹520 Cr | ₹556 Cr | ₹201 Cr |
| Short Term Loans and Advances | ₹3,964 Cr | ₹5,727 Cr | ₹4,137 Cr | ₹2,030 Cr | ₹1,893 Cr |
| Advances recoverable in cash or in kind | ₹2,726 Cr | ₹4,361 Cr | ₹3,190 Cr | ₹738 Cr | ₹294 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,238 Cr | ₹1,367 Cr | ₹947 Cr | ₹1,292 Cr | ₹1,599 Cr |
| Total Current Assets | ₹21,975 Cr | ₹18,757 Cr | ₹17,286 Cr | ₹15,655 Cr | ₹16,190 Cr |
| Net Current Assets (Including Current Investments) | ₹6,214 Cr | ₹-2,181 Cr | ₹870 Cr | ₹4,646 Cr | ₹5,127 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹183,099 Cr | ₹133,443 Cr | ₹116,999 Cr | ₹112,563 Cr | ₹98,328 Cr |
| Contingent Liabilities | ₹1,473 Cr | ₹1,472 Cr | ₹1,304 Cr | ₹1,469 Cr | ₹839 Cr |
| Total Debt | ₹55,103 Cr | ₹45,810 Cr | ₹46,279 Cr | ₹50,518 Cr | ₹45,752 Cr |
| Book Value | 416.50 | 288.26 | 244.33 | 210.12 | 180.92 |
| Adjusted Book Value | 416.50 | 288.26 | 244.33 | 210.12 | 180.92 |
Compare Balance Sheet of peers of ADANI PORTS AND SPECIAL ECONOMIC ZONE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹420,042.2 Cr | 2.2% | 4.3% | 25% | Stock Analytics | |
| JSW INFRASTRUCTURE | ₹58,401.0 Cr | 2% | 1.8% | -6.2% | Stock Analytics | |
| GUJARAT PIPAVAV PORT | ₹7,522.3 Cr | -0.4% | -2.2% | -1.3% | Stock Analytics | |
ADANI PORTS AND SPECIAL ECONOMIC ZONE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | 2.2% |
4.3% |
25% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses