ADANI ENERGY SOLUTIONS
|
ADANI ENERGY SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹16,607 Cr | ₹13,293 Cr | ₹11,258 Cr | ₹9,926 Cr | ₹11,416 Cr |
| Earning From Sale of Electrical Energy | - | - | - | - | - |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | ₹14,330 Cr | ₹12,170 Cr | ₹9,996 Cr | ₹8,824 Cr | ₹10,017 Cr |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹2,277 Cr | ₹1,122 Cr | ₹1,261 Cr | ₹1,102 Cr | ₹1,399 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹16,607 Cr | ₹13,293 Cr | ₹11,258 Cr | ₹9,926 Cr | ₹11,416 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹6,982 Cr | ₹6,462 Cr | ₹5,144 Cr | ₹4,111 Cr | ₹5,025 Cr |
| Cost of power purchased | ₹5,369 Cr | ₹4,595 Cr | ₹3,600 Cr | ₹2,670 Cr | ₹3,603 Cr |
| Cost of Fuel | ₹1,119 Cr | ₹1,384 Cr | ₹1,066 Cr | ₹973 Cr | ₹1,018 Cr |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | ₹494 Cr | ₹482 Cr | ₹478 Cr | ₹469 Cr | ₹403 Cr |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹952 Cr | ₹987 Cr | ₹885 Cr | ₹931 Cr | ₹973 Cr |
| Salaries, Wages & Bonus | ₹753 Cr | ₹797 Cr | ₹664 Cr | ₹729 Cr | ₹750 Cr |
| Contributions to EPF & PensionFunds | ₹65 Cr | ₹67 Cr | ₹69 Cr | ₹63 Cr | ₹64 Cr |
| Workmen and Staff Welfare Expenses | ₹85 Cr | ₹87 Cr | ₹102 Cr | ₹91 Cr | ₹115 Cr |
| Other Employees Cost | ₹48 Cr | ₹35 Cr | ₹50 Cr | ₹48 Cr | ₹44 Cr |
| Operating Expenses | ₹1,850 Cr | ₹591 Cr | ₹557 Cr | ₹518 Cr | ₹436 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹332 Cr | ₹59 Cr | ₹61 Cr | ₹58 Cr | ₹66 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹676 Cr | ₹532 Cr | ₹496 Cr | ₹459 Cr | ₹371 Cr |
| Other Operating Expenses | ₹842 Cr | - | - | - | - |
| General and Administration Expenses | ₹441 Cr | ₹382 Cr | ₹325 Cr | ₹291 Cr | ₹303 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹31 Cr |
| Insurance | ₹23 Cr | ₹25 Cr | ₹16 Cr | ₹28 Cr | ₹23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹295 Cr | ₹232 Cr | ₹200 Cr | ₹153 Cr | ₹165 Cr |
| Other Administration | ₹88 Cr | ₹88 Cr | ₹72 Cr | ₹74 Cr | ₹83 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹671 Cr | ₹354 Cr | ₹141 Cr | ₹125 Cr | ₹425 Cr |
| Bad debts /advances written off | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹27 Cr | ₹0.56 Cr |
| Provision for doubtful debts | - | ₹19 Cr | - | - | ₹44 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.20 Cr | ₹0.05 Cr | - | ₹4.58 Cr |
| Losson foreign exchange fluctuations | ₹0.40 Cr | ₹0.46 Cr | ₹1.00 Cr | - | ₹13 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹653 Cr | ₹320 Cr | ₹121 Cr | ₹98 Cr | ₹364 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,896 Cr | ₹8,775 Cr | ₹7,051 Cr | ₹5,976 Cr | ₹7,162 Cr |
| Operating Profit (Excl OI) | ₹5,711 Cr | ₹4,518 Cr | ₹4,206 Cr | ₹3,950 Cr | ₹4,254 Cr |
| Other Income | ₹611 Cr | ₹1,583 Cr | ₹1,286 Cr | ₹1,115 Cr | ₹322 Cr |
| Interest Received | ₹387 Cr | ₹495 Cr | ₹509 Cr | ₹467 Cr | ₹187 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.77 Cr | - | - | - | - |
| Profits on sale of Investments | ₹43 Cr | ₹21 Cr | ₹10 Cr | ₹46 Cr | ₹62 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹57 Cr |
| Others | ₹177 Cr | ₹1,067 Cr | ₹767 Cr | ₹602 Cr | ₹17 Cr |
| Operating Profit | ₹6,322 Cr | ₹6,101 Cr | ₹5,493 Cr | ₹5,066 Cr | ₹4,576 Cr |
| Interest | ₹2,767 Cr | ₹2,781 Cr | ₹2,365 Cr | ₹2,117 Cr | ₹2,295 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹1,696 Cr | ₹1,415 Cr | ₹1,212 Cr | ₹1,083 Cr | ₹1,774 Cr |
| Intereston Fixed deposits | - | - | - | - | ₹55 Cr |
| Bank Charges etc | ₹66 Cr | ₹42 Cr | ₹21 Cr | ₹15 Cr | ₹75 Cr |
| Other Interest | ₹1,005 Cr | ₹1,324 Cr | ₹1,132 Cr | ₹1,018 Cr | ₹391 Cr |
| PBDT | ₹3,556 Cr | ₹3,319 Cr | ₹3,128 Cr | ₹2,949 Cr | ₹2,281 Cr |
| Depreciation | ₹1,776 Cr | ₹1,608 Cr | ₹1,427 Cr | ₹1,329 Cr | ₹1,174 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,780 Cr | ₹1,712 Cr | ₹1,700 Cr | ₹1,620 Cr | ₹1,107 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,780 Cr | ₹1,712 Cr | ₹1,700 Cr | ₹1,620 Cr | ₹1,107 Cr |
| Provision for Tax | ₹584 Cr | ₹431 Cr | ₹465 Cr | ₹330 Cr | ₹400 Cr |
| Current Income Tax | ₹298 Cr | ₹261 Cr | ₹244 Cr | ₹233 Cr | ₹214 Cr |
| Deferred Tax | ₹285 Cr | ₹170 Cr | ₹221 Cr | ₹143 Cr | ₹186 Cr |
| Other taxes | ₹0.60 Cr | ₹0.39 Cr | ₹0.52 Cr | ₹-46 Cr | ₹0.08 Cr |
| Profit After Tax | ₹1,196 Cr | ₹1,281 Cr | ₹1,236 Cr | ₹1,290 Cr | ₹706 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-58 Cr | ₹-24 Cr | ₹-31 Cr | ₹-66 Cr | ₹35 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,137 Cr | ₹1,256 Cr | ₹1,205 Cr | ₹1,224 Cr | ₹742 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,149 Cr | ₹1,955 Cr | ₹1,009 Cr | ₹578 Cr | ₹172 Cr |
| Appropriations | ₹4,287 Cr | ₹3,212 Cr | ₹2,214 Cr | ₹1,802 Cr | ₹914 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4,287 Cr | ₹3,212 Cr | ₹2,214 Cr | ₹1,802 Cr | ₹914 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.20 | ₹11.26 | ₹10.95 | ₹11.13 | ₹6.75 |
| Adjusted EPS | ₹10.20 | ₹11.26 | ₹10.95 | ₹11.13 | ₹6.75 |
Compare Income Statement of peers of ADANI ENERGY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI ENERGY SOLUTIONS | ₹113,462.8 Cr | 1.7% | 2.1% | -6.4% | Stock Analytics | |
| NTPC | ₹329,153.0 Cr | -0.5% | -1.1% | -19.4% | Stock Analytics | |
| ADANI POWER | ₹323,404.0 Cr | 1.1% | 3.3% | 36.9% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹268,369.0 Cr | -0.4% | -0% | -12.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹169,544.0 Cr | -0.7% | -9% | -38.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹126,983.0 Cr | -0.1% | 0.5% | -12.4% | Stock Analytics | |
ADANI ENERGY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI ENERGY SOLUTIONS | 1.7% |
2.1% |
-6.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses