ACTION CONSTRUCTION EQUIPMENT
|
ACTION CONSTRUCTION EQUIPMENT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,327 Cr | ₹2,914 Cr | ₹2,160 Cr | ₹1,630 Cr | ₹1,227 Cr |
| Sales | ₹3,297 Cr | ₹2,883 Cr | ₹2,131 Cr | ₹1,613 Cr | ₹1,209 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹1.73 Cr | ₹1.20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.91 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,327 Cr | ₹2,914 Cr | ₹2,160 Cr | ₹1,630 Cr | ₹1,227 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹25 Cr | ₹-50 Cr | ₹-44 Cr | ₹-21 Cr | ₹-27 Cr |
| Raw Material Consumed | ₹2,249 Cr | ₹2,073 Cr | ₹1,580 Cr | ₹1,192 Cr | ₹883 Cr |
| Opening Raw Materials | ₹304 Cr | ₹219 Cr | ₹178 Cr | ₹132 Cr | ₹164 Cr |
| Purchases Raw Materials | ₹2,235 Cr | ₹2,158 Cr | ₹1,621 Cr | ₹1,236 Cr | ₹845 Cr |
| Closing Raw Materials | ₹290 Cr | ₹304 Cr | ₹219 Cr | ₹178 Cr | ₹132 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹2.51 Cr | ₹6.06 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹10 Cr | ₹7.63 Cr | ₹6.11 Cr | ₹4.63 Cr |
| Electricity & Power | ₹12 Cr | ₹10 Cr | ₹7.63 Cr | ₹6.11 Cr | ₹4.63 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹138 Cr | ₹121 Cr | ₹100 Cr | ₹85 Cr | ₹72 Cr |
| Salaries, Wages & Bonus | ₹121 Cr | ₹107 Cr | ₹88 Cr | ₹77 Cr | ₹66 Cr |
| Contributions to EPF & Pension Funds | ₹4.56 Cr | ₹4.05 Cr | ₹3.54 Cr | ₹3.41 Cr | ₹2.95 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹9.18 Cr | ₹8.27 Cr | ₹4.60 Cr | ₹2.75 Cr |
| Other Employees Cost | ₹1.35 Cr | ₹0.74 Cr | - | - | - |
| Other Manufacturing Expenses | ₹163 Cr | ₹135 Cr | ₹93 Cr | ₹72 Cr | ₹54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹15 Cr | ₹8.55 Cr | ₹6.82 Cr | ₹4.60 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹144 Cr | ₹121 Cr | ₹85 Cr | ₹65 Cr | ₹50 Cr |
| General and Administration Expenses | ₹72 Cr | ₹49 Cr | ₹38 Cr | ₹29 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹3.78 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹1.41 Cr | ₹1.36 Cr |
| Insurance | ₹2.95 Cr | ₹2.39 Cr | ₹2.23 Cr | ₹1.86 Cr | ₹1.98 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹28 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | - |
| Traveling and conveyance | ₹28 Cr | ₹24 Cr | ₹17 Cr | ₹11 Cr | ₹6.66 Cr |
| Other Administration | ₹9.26 Cr | ₹7.24 Cr | ₹5.14 Cr | ₹4.06 Cr | ₹3.04 Cr |
| Selling and Distribution Expenses | ₹131 Cr | ₹126 Cr | ₹112 Cr | ₹93 Cr | ₹77 Cr |
| Advertisement & Sales Promotion | ₹57 Cr | ₹49 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | ₹17 Cr | ₹14 Cr | ₹16 Cr |
| Freight and Forwarding | ₹72 Cr | ₹74 Cr | ₹69 Cr | ₹61 Cr | ₹49 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.34 Cr | ₹3.94 Cr | ₹26 Cr | ₹18 Cr | ₹12 Cr |
| Miscellaneous Expenses | ₹31 Cr | ₹47 Cr | ₹52 Cr | ₹22 Cr | ₹31 Cr |
| Bad debts /advances written off | - | - | - | - | ₹4.94 Cr |
| Provision for doubtful debts | - | - | - | - | ₹7.17 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.50 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.49 Cr | - | ₹3.53 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹46 Cr | ₹49 Cr | ₹22 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,821 Cr | ₹2,511 Cr | ₹1,939 Cr | ₹1,478 Cr | ₹1,108 Cr |
| Operating Profit (Excl OI) | ₹506 Cr | ₹403 Cr | ₹221 Cr | ₹151 Cr | ₹119 Cr |
| Other Income | ₹100 Cr | ₹77 Cr | ₹41 Cr | ₹11 Cr | ₹15 Cr |
| Interest Received | ₹41 Cr | ₹21 Cr | ₹9.94 Cr | ₹1.75 Cr | ₹0.62 Cr |
| Dividend Received | ₹0.54 Cr | ₹0.40 Cr | ₹0.07 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | ₹2.41 Cr | - | ₹20 Cr | ₹0.33 Cr | ₹5.39 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.11 Cr | ₹6.31 Cr | ₹3.24 Cr | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.87 Cr | - | ₹0.01 Cr | ₹1.23 Cr |
| Others | ₹57 Cr | ₹49 Cr | ₹8.01 Cr | ₹8.69 Cr | ₹8.07 Cr |
| Operating Profit | ₹606 Cr | ₹480 Cr | ₹262 Cr | ₹162 Cr | ₹134 Cr |
| Interest | ₹29 Cr | ₹23 Cr | ₹10 Cr | ₹9.52 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.79 Cr | ₹2.61 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.26 Cr | ₹1.68 Cr | ₹0.93 Cr | ₹0.62 Cr | ₹0.05 Cr |
| Other Interest | ₹27 Cr | ₹21 Cr | ₹9.36 Cr | ₹8.10 Cr | ₹9.58 Cr |
| PBDT | ₹577 Cr | ₹457 Cr | ₹252 Cr | ₹153 Cr | ₹122 Cr |
| Depreciation | ₹28 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹549 Cr | ₹434 Cr | ₹234 Cr | ₹137 Cr | ₹108 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹549 Cr | ₹434 Cr | ₹234 Cr | ₹137 Cr | ₹108 Cr |
| Provision for Tax | ₹140 Cr | ₹106 Cr | ₹61 Cr | ₹32 Cr | ₹28 Cr |
| Current Income Tax | ₹144 Cr | ₹110 Cr | ₹61 Cr | ₹35 Cr | ₹27 Cr |
| Deferred Tax | ₹-1.88 Cr | ₹-4.18 Cr | ₹-0.17 Cr | ₹-2.46 Cr | ₹1.62 Cr |
| Other taxes | ₹-2.44 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹-0.43 Cr | ₹0.13 Cr |
| Profit After Tax | ₹409 Cr | ₹328 Cr | ₹173 Cr | ₹105 Cr | ₹80 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.02 Cr | ₹-0.04 Cr | ₹-1.38 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹409 Cr | ₹328 Cr | ₹172 Cr | ₹105 Cr | ₹80 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹900 Cr | ₹584 Cr | ₹420 Cr | ₹321 Cr | ₹237 Cr |
| Appropriations | ₹1,309 Cr | ₹912 Cr | ₹591 Cr | ₹426 Cr | ₹317 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹22 Cr | ₹12 Cr | ₹7.12 Cr | ₹6.03 Cr | ₹-0.04 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹50.00 | ₹30.00 | ₹25.00 |
| Earnings Per Share | ₹34.36 | ₹27.56 | ₹14.41 | ₹8.82 | ₹7.03 |
| Adjusted EPS | ₹34.36 | ₹27.56 | ₹14.41 | ₹8.82 | ₹7.03 |
Compare Income Statement of peers of ACTION CONSTRUCTION EQUIPMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACTION CONSTRUCTION EQUIPMENT | ₹13,417.2 Cr | 1.5% | 1.2% | 6.7% | Stock Analytics | |
| BEML | ₹17,125.1 Cr | 6.3% | 19.2% | 7% | Stock Analytics | |
| SANGHVI MOVERS | ₹3,801.1 Cr | -4% | -8.7% | 36.9% | Stock Analytics | |
| TIL | ₹2,087.9 Cr | 5.7% | 0.8% | -7.4% | Stock Analytics | |
| BRADY & MORRIS ENGINEERING COMPANY | ₹152.5 Cr | -1.6% | -7.9% | -46.2% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACTION CONSTRUCTION EQUIPMENT | 1.5% |
1.2% |
6.7% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses