Home > Income Statement > ACTION CONSTRUCTION EQUIPMENT

ACTION CONSTRUCTION EQUIPMENT
Income Statement

ACTION CONSTRUCTION EQUIPMENT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ACTION CONSTRUCTION EQUIPMENT
Please provide your vote to see the results

ACTION CONSTRUCTION EQUIPMENT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,160 Cr₹1,630 Cr₹1,227 Cr₹1,156 Cr₹1,343 Cr
     Sales ₹2,131 Cr₹1,613 Cr₹1,209 Cr₹1,140 Cr₹1,325 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹1.73 Cr₹1.20 Cr₹1.25 Cr₹1.45 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹15 Cr₹17 Cr₹15 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹2,160 Cr₹1,630 Cr₹1,227 Cr₹1,156 Cr₹1,343 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-44 Cr₹-21 Cr₹-27 Cr₹-31 Cr₹-47 Cr
Raw Material Consumed ₹1,580 Cr₹1,192 Cr₹883 Cr₹826 Cr₹1,027 Cr
     Opening Raw Materials ₹178 Cr₹132 Cr₹164 Cr₹138 Cr₹116 Cr
     Purchases Raw Materials ₹1,621 Cr₹1,236 Cr₹845 Cr₹836 Cr₹1,033 Cr
     Closing Raw Materials ₹219 Cr₹178 Cr₹132 Cr₹164 Cr₹138 Cr
     Other Direct Purchases / Brought in cost -₹2.51 Cr₹6.06 Cr₹16 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.63 Cr₹6.11 Cr₹4.63 Cr₹5.17 Cr₹6.61 Cr
     Electricity & Power ₹7.63 Cr₹6.11 Cr₹4.63 Cr₹5.17 Cr₹6.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹100 Cr₹85 Cr₹72 Cr₹86 Cr₹75 Cr
     Salaries, Wages & Bonus ₹88 Cr₹77 Cr₹66 Cr₹75 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹3.54 Cr₹3.41 Cr₹2.95 Cr₹3.57 Cr₹3.18 Cr
     Workmen and Staff Welfare Expenses ₹8.27 Cr₹4.60 Cr₹2.75 Cr₹7.08 Cr₹3.90 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹93 Cr₹72 Cr₹54 Cr₹57 Cr₹58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.55 Cr₹6.82 Cr₹4.60 Cr₹6.24 Cr₹7.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹85 Cr₹65 Cr₹50 Cr₹51 Cr₹51 Cr
General and Administration Expenses ₹38 Cr₹29 Cr₹13 Cr₹22 Cr₹23 Cr
     Rent , Rates & Taxes ₹1.20 Cr₹1.41 Cr₹1.36 Cr₹2.00 Cr₹2.07 Cr
     Insurance ₹2.23 Cr₹1.86 Cr₹1.98 Cr₹1.63 Cr₹0.97 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹11 Cr---
     Traveling and conveyance ₹17 Cr₹11 Cr₹6.66 Cr₹16 Cr₹16 Cr
     Other Administration ₹22 Cr₹15 Cr₹9.71 Cr₹18 Cr₹20 Cr
Selling and Distribution Expenses ₹112 Cr₹93 Cr₹77 Cr₹73 Cr₹76 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹17 Cr₹14 Cr₹16 Cr₹14 Cr₹20 Cr
     Freight and Forwarding ₹69 Cr₹61 Cr₹49 Cr₹40 Cr₹41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹26 Cr₹18 Cr₹12 Cr₹20 Cr₹14 Cr
Miscellaneous Expenses ₹52 Cr₹22 Cr₹31 Cr₹27 Cr₹26 Cr
     Bad debts /advances written off --₹4.94 Cr₹2.00 Cr₹3.48 Cr
     Provision for doubtful debts --₹7.17 Cr₹1.65 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.53 Cr--₹0.67 Cr-
     Losson sale of non-trade current investments ---₹0.35 Cr-
     Other Miscellaneous Expenses ₹49 Cr₹22 Cr₹19 Cr₹22 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,939 Cr₹1,478 Cr₹1,108 Cr₹1,065 Cr₹1,245 Cr
Operating Profit (Excl OI) ₹221 Cr₹151 Cr₹119 Cr₹92 Cr₹98 Cr
Other Income ₹41 Cr₹11 Cr₹15 Cr₹4.15 Cr₹9.71 Cr
     Interest Received ₹9.94 Cr₹1.75 Cr₹0.62 Cr₹0.68 Cr₹2.62 Cr
     Dividend Received ₹0.07 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets ₹20 Cr₹0.33 Cr₹5.39 Cr₹1.06 Cr₹0.42 Cr
     Profits on sale of Investments ----₹2.47 Cr
     Provision Written Back ₹3.24 Cr----
     Foreign Exchange Gains -₹0.01 Cr₹1.23 Cr-₹1.37 Cr
     Others ₹8.01 Cr₹8.69 Cr₹8.07 Cr₹2.41 Cr₹2.83 Cr
Operating Profit ₹262 Cr₹162 Cr₹134 Cr₹96 Cr₹107 Cr
Interest ₹10 Cr₹9.52 Cr₹12 Cr₹15 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.79 Cr₹2.61 Cr₹2.91 Cr₹1.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹0.62 Cr₹0.05 Cr₹0.09 Cr-
     Other Interest ₹9.36 Cr₹8.10 Cr₹9.58 Cr₹12 Cr₹10 Cr
PBDT ₹252 Cr₹153 Cr₹122 Cr₹81 Cr₹96 Cr
Depreciation ₹18 Cr₹15 Cr₹14 Cr₹13 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹234 Cr₹137 Cr₹108 Cr₹68 Cr₹84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹234 Cr₹137 Cr₹108 Cr₹68 Cr₹84 Cr
Provision for Tax ₹61 Cr₹32 Cr₹28 Cr₹16 Cr₹28 Cr
     Current Income Tax ₹61 Cr₹35 Cr₹27 Cr₹17 Cr₹21 Cr
     Deferred Tax ₹-0.17 Cr₹-2.46 Cr₹1.62 Cr₹-1.37 Cr₹1.75 Cr
     Other taxes ₹0.29 Cr₹-0.43 Cr₹0.13 Cr₹-0.43 Cr₹5.75 Cr
Profit After Tax ₹173 Cr₹105 Cr₹80 Cr₹52 Cr₹56 Cr
Extra items -----
Minority Interest ₹-1.38 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹172 Cr₹105 Cr₹80 Cr₹52 Cr₹56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹420 Cr₹321 Cr₹237 Cr₹205 Cr₹155 Cr
Appropriations ₹591 Cr₹426 Cr₹317 Cr₹258 Cr₹211 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.17 Cr-
     Other Appropriation ₹7.12 Cr₹6.03 Cr₹-0.04 Cr₹7.99 Cr₹-5.08 Cr
Equity Dividend % ₹50.00₹30.00₹25.00₹25.00₹25.00
Earnings Per Share ₹14.41₹8.82₹7.03₹4.63₹4.78
Adjusted EPS ₹14.41₹8.82₹7.03₹4.63₹4.78

Compare Income Statement of peers of ACTION CONSTRUCTION EQUIPMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ACTION CONSTRUCTION EQUIPMENT ₹17,102.8 Cr 8.7% 19% 272.1% Stock Analytics
BEML ₹14,409.2 Cr 11.8% 2.3% 157.5% Stock Analytics
SANGHVI MOVERS ₹5,744.1 Cr 22% 7% 235.3% Stock Analytics
TIL ₹1,389.3 Cr 8.1% 13.4% 287.7% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹206.2 Cr NA NA NA Stock Analytics


ACTION CONSTRUCTION EQUIPMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ACTION CONSTRUCTION EQUIPMENT

8.7%

19%

272.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses