AAVAS FINANCIERS
|
AAVAS FINANCIERS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,018 Cr | ₹1,609 Cr | ₹1,304 Cr | ₹1,103 Cr | ₹903 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹1,735 Cr | ₹1,389 Cr | ₹1,129 Cr | ₹977 Cr | ₹787 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹27 Cr | ₹7.54 Cr | ₹4.77 Cr | ₹3.12 Cr | ₹3.31 Cr |
| Processing fees and other charges | ₹60 Cr | ₹51 Cr | ₹41 Cr | ₹33 Cr | ₹30 Cr |
| Other Operating Income | ₹196 Cr | ₹161 Cr | ₹129 Cr | ₹90 Cr | ₹83 Cr |
| Operating Income (Net) | ₹2,018 Cr | ₹1,609 Cr | ₹1,304 Cr | ₹1,103 Cr | ₹903 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹356 Cr | ₹302 Cr | ₹234 Cr | ₹173 Cr | ₹147 Cr |
| Salaries, Wages & Bonus | ₹326 Cr | ₹265 Cr | ₹201 Cr | ₹154 Cr | ₹131 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹8.27 Cr | ₹6.72 Cr |
| Workmen and Staff Welfare Expenses | ₹7.15 Cr | ₹6.46 Cr | ₹4.19 Cr | ₹1.79 Cr | ₹2.74 Cr |
| Other Employees Cost | ₹8.61 Cr | ₹16 Cr | ₹18 Cr | ₹8.51 Cr | ₹6.47 Cr |
| Operating & Establishment Expenses | ₹83 Cr | ₹67 Cr | ₹52 Cr | ₹37 Cr | ₹30 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹21 Cr | ₹11 Cr | ₹5.23 Cr | ₹2.40 Cr | ₹1.08 Cr |
| Commission, Brokerage & Discounts | ₹13 Cr | ₹11 Cr | ₹6.99 Cr | ₹6.04 Cr | ₹5.74 Cr |
| Rent , Rates & Taxes | ₹2.88 Cr | ₹1.36 Cr | ₹0.75 Cr | ₹0.58 Cr | ₹0.54 Cr |
| Repairs and Maintenance | ₹4.15 Cr | ₹4.10 Cr | ₹5.31 Cr | ₹3.36 Cr | ₹2.37 Cr |
| Insurance | - | - | - | - | - |
| Electricity & Power | ₹4.69 Cr | ₹4.17 Cr | ₹2.99 Cr | ₹2.70 Cr | ₹2.47 Cr |
| Other Operating Expenses | ₹38 Cr | ₹35 Cr | ₹31 Cr | ₹22 Cr | ₹18 Cr |
| Administrations & Other Expenses | ₹61 Cr | ₹52 Cr | ₹34 Cr | ₹21 Cr | ₹28 Cr |
| Printing and stationery | ₹1.82 Cr | ₹1.52 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹0.71 Cr |
| Professional and legal fees | ₹12 Cr | ₹10.00 Cr | ₹7.44 Cr | ₹4.39 Cr | ₹4.65 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹11 Cr | ₹6.64 Cr | ₹1.98 Cr | ₹8.65 Cr |
| Other General Expenses | ₹37 Cr | ₹30 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr |
| Provisions and Contingencies | ₹33 Cr | ₹20 Cr | ₹29 Cr | ₹42 Cr | ₹19 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹33 Cr | ₹20 Cr | ₹29 Cr | ₹42 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹533 Cr | ₹441 Cr | ₹350 Cr | ₹273 Cr | ₹225 Cr |
| Operating Profit (Excl OI) | ₹1,485 Cr | ₹1,168 Cr | ₹954 Cr | ₹831 Cr | ₹678 Cr |
| Other Income | ₹3.05 Cr | ₹2.25 Cr | ₹1.20 Cr | ₹2.16 Cr | ₹0.80 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.28 Cr | ₹0.02 Cr | ₹0.09 Cr | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.41 Cr | - | - | - |
| Others | ₹2.74 Cr | ₹1.56 Cr | ₹1.18 Cr | ₹2.07 Cr | ₹0.80 Cr |
| Operating Profit | ₹1,488 Cr | ₹1,170 Cr | ₹955 Cr | ₹833 Cr | ₹679 Cr |
| Interest | ₹830 Cr | ₹593 Cr | ₹479 Cr | ₹460 Cr | ₹357 Cr |
| Loans | ₹675 Cr | ₹447 Cr | ₹469 Cr | ₹449 Cr | ₹344 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹131 Cr | ₹135 Cr | - | - | - |
| Other Interest | ₹24 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
| Depreciation | ₹33 Cr | ₹29 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹625 Cr | ₹548 Cr | ₹453 Cr | ₹353 Cr | ₹302 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹625 Cr | ₹548 Cr | ₹453 Cr | ₹353 Cr | ₹302 Cr |
| Provision for Tax | ₹135 Cr | ₹119 Cr | ₹98 Cr | ₹64 Cr | ₹53 Cr |
| Current Income Tax | ₹124 Cr | ₹104 Cr | ₹91 Cr | ₹67 Cr | ₹64 Cr |
| Deferred Tax | ₹11 Cr | ₹15 Cr | ₹6.28 Cr | ₹-3.38 Cr | ₹-11 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹491 Cr | ₹430 Cr | ₹355 Cr | ₹289 Cr | ₹249 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹491 Cr | ₹430 Cr | ₹355 Cr | ₹289 Cr | ₹249 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,438 Cr | ₹1,085 Cr | ₹779 Cr | ₹547 Cr | ₹348 Cr |
| Appropriations | ₹1,929 Cr | ₹1,514 Cr | ₹1,134 Cr | ₹836 Cr | ₹597 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,929 Cr | ₹1,514 Cr | ₹1,134 Cr | ₹836 Cr | ₹597 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹62.00 | ₹54.35 | ₹45.00 | ₹36.80 | ₹31.80 |
| Adjusted EPS | ₹62.00 | ₹54.35 | ₹45.00 | ₹36.80 | ₹31.80 |
Compare Income Statement of peers of AAVAS FINANCIERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AAVAS FINANCIERS | ₹12,627.6 Cr | -2.5% | -3.5% | -0.9% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹87,489.5 Cr | -1.3% | -4.4% | -17.4% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹47,865.4 Cr | 0.8% | 5.4% | 12.2% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹30,608.3 Cr | 0.3% | -4.8% | -11.3% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹23,865.2 Cr | 1.2% | -1.3% | 3.4% | Stock Analytics | |
| AADHAR HOUSING FINANCE | ₹21,115.7 Cr | 0.2% | -5% | 16.8% | Stock Analytics | |
AAVAS FINANCIERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AAVAS FINANCIERS | -2.5% |
-3.5% |
-0.9% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses